Отчётность Air
AI
Air Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
66.411
100
51.616
77.7
14.795
22.3
—
0
14.612
22
15.372
23.1
-0.577
-0.9
-0.023
-0.03
0.703
1.1
0.103
0.2
0.071
0.1
-0.335
-0.5
-0.121
2.761
72.68
100
58.206
80.1
14.474
19.9
—
0
11.424
15.7
12.134
16.7
2.34
3.2
-2.515
-3.5
—
0
-1.062
-1.5
-0.122
-0.2
-1.7
-2.3
-0.606
2.804
63.756
100
50.79
79.7
12.966
20.3
—
0
13.554
21.3
14.253
22.4
-1.287
-2.02
-0.49
-0.8
0.142
0.2
-1.956
-3.07
0.153
0.2
-2.979
-4.7
-1.056
2.822
78.97
100
64.14
81.2
14.83
18.8
—
0
13.36
16.9
14.07
17.8
0.76
1
-1.11
-1.4
-0.78
-1
-1.12
-1.4
0.49
0.6
-1.61
-2.04
-0.57
2.82
71.43
100
57.33
80.3
14.1
19.7
—
0
12.75
17.8
13.44
18.8
0.66
0.9
-1.12
-1.6
0.64
0.9
0.18
0.3
0.21
0.3
-0.53
-0.7
-0.19
2.82
74.38
100
61.59
82.8
12.78
17.2
—
0
11.48
15.4
12.66
17
0.13
0.2
-3.37
-4.5
0.14
0.2
-8.79
-11.8
0.97
1.3
-9.04
-12.2
-3.2
2.82
61.4
100
48.02
78.2
13.37
21.8
—
0
11.5
18.7
12.6
20.5
0.78
1.3
-0.09
-0.1
-0.1
-0.2
-0.05
-0.08
-0.16
-0.3
-0.59
-1
-0.21
2.84
60.69
100
47.33
78
13.36
22
—
0
10.66
17.6
11.69
19.3
1.67
2.8
-1.73
-2.9
-0.36
-0.6
-1.91
-3.1
-0.57
-0.9
-1.23
-2.03
-0.43
2.87
50.86
100
37.39
73.5
13.47
26.5
—
0
11.78
23.2
12.64
24.9
0.83
1.6
-1.29
-2.5
-0.15
-0.3
-0.61
-1.2
0.19
0.4
-1.43
-2.8
-0.5
2.87
51.44
100
38.07
74
13.37
26
—
0
3.81
7.4
4.53
8.8
8.84
17.2
-1.77
-3.4
-0.11
-0.2
6.5
12.6
1.42
2.8
4.35
8.5
1.51
2.87
45.43
100
35.8
78.8
9.64
21.2
—
0
9.17
20.2
9.61
21.2
0.03
0.07
-1.14
-2.5
-0.01
-0.02
-1.47
-3.2
-0.28
-0.6
-1.26
-2.8
-0.44
2.88
43.24
100
33.6
77.7
9.64
22.3
—
0
8.62
19.9
8.93
20.7
0.71
1.6
-1.15
-2.7
0.16
0.4
8.04
18.6
0.04
0.09
7.56
17.5
2.6
2.9
36.97
100
28.37
76.7
8.6
23.3
—
0
8.22
22.2
8.6
23.3
—
0
-0.86
-2.3
1.18
3.2
0.32
0.9
-0.01
-0.03
0.29
0.8
0.1
2.89
46.73
100
36.65
78.4
10.07
21.5
—
0
9.99
21.4
10.45
22.4
-0.37
-0.8
-1.39
-3
0.62
1.3
-7.07
-15.1
-1.22
-2.6
-5.62
-12.03
-1.95
2.88
55.82
100
45.56
81.6
10.26
18.4
—
0
8.3
14.9
9.18
16.4
1.08
1.9
-0.66
-1.2
1.04
1.9
1.45
2.6
-0.32
-0.6
2.1
3.8
0.73
2.89
35.6
100
29.05
81.6
6.55
18.4
—
0
8.42
23.7
9.58
26.9
-3.02
-8.5
-1.58
-4.4
0.36
1
-4.9
-13.8
-1.55
-4.4
-2.92
-8.2
-1.01
2.88
36.97
100
29.08
78.7
7.89
21.3
—
0
7.55
20.4
8.16
22.1
-0.27
-0.7
-1.72
-4.7
0.73
2
-1.26
-3.4
-0.3
-0.8
-0.84
-2.3
-0.29
2.88
65.6
100
51.33
78.2
14.28
21.8
—
0
11.16
17
12.18
18.6
2.1
3.2
-0.67
-1.02
-1.21
-1.8
0.23
0.4
-0.49
-0.7
0.59
0.9
0.2
2.91
73.3
100
59.07
80.6
14.23
19.4
—
0
9.55
13
10.53
14.4
3.71
5.1
-1.51
-2.06
0.08
0.1
1.2
1.6
0.62
0.8
-0.43
-0.6
-0.14
2.97
50.69
100
39.12
77.2
11.58
22.8
—
0
9.41
18.6
11.1
21.9
0.47
0.9
-2.08
-4.1
-0.44
-0.9
-2.42
-4.8
-0.3
-0.6
5.72
11.3
1.88
3.03
47.19
100
34.54
73.2
12.65
26.8
—
0
9.71
20.6
11.65
24.7
1
2.1
-1.35
-2.9
0.24
0.5
3.62
7.7
-0.37
-0.8
1.78
3.8
0.62
2.83
67.33
100
50.42
74.9
16.91
25.1
—
0
9.24
13.7
11.28
16.8
5.63
8.4
-0.85
-1.3
0.23
0.3
5.03
7.5
1.52
2.3
2.55
3.8
0.83
3.07
55.49
100
42.32
76.3
13.17
23.7
—
0
9.14
16.5
11.29
20.3
1.87
3.4
-0.99
-1.8
-0.62
-1.1
-1.74
-3.1
0.2
0.4
-2.72
-4.9
-0.89
3.04
40.87
100
31.99
78.3
8.87
21.7
—
0
8.05
19.7
9.75
23.9
-0.87
-2.1
-0.56
-1.4
0.36
0.9
-1.08
-2.6
-0.37
-0.9
-1.32
-3.2
-0.43
3.06
51.82
100
40.23
77.6
11.59
22.4
—
0
7.53
14.5
8.89
17.2
2.71
5.2
-0.7
-1.4
-0.22
-0.4
3.76
7.3
0.42
0.8
2.83
5.5
0.94
3.07
53.46
100
43.35
81.1
10.11
18.9
—
0
8.18
15.3
9.12
17.1
0.99
1.9
0.06
0.1
—
0
1.06
2
-0.44
-0.8
1.56
2.9
0.52
3.07
44.5
100
35.6
80
8.9
20
—
0
7.52
16.9
8.33
18.7
0.57
1.3
-0.54
-1.2
—
0
-0.77
-1.7
-0.18
-0.4
-0.67
-1.5
-0.21
3.06
48.86
100
39.5
80.8
9.36
19.2
—
0
8.36
17.1
8.89
18.2
0.48
1
-0.28
-0.6
—
0
0.76
1.6
0.28
0.6
0.42
0.9
0.14
3.07
47.7
100
36.8
77.1
10.89
22.8
0.2
0.4
8.09
17
8.68
18.2
2.21
4.6
-0.34
-0.7
—
0
1.6
3.4
0.37
0.8
0.97
2
0.32
3.07
43.69
100
49.87
114.1
-6.18
-14.1
0.18
0.4
7.67
17.6
-7.5
-17.2
1.32
3
0.81
1.9
—
0
0.87
2
0.57
1.3
0.23
0.5
0.08
3.07
35.77
100
27.69
77.4
8.08
22.6
0.11
0.3
5.91
16.5
6.43
18
1.65
4.6
0.17
0.5
—
0
1.81
5.1
0.15
0.4
1.22
3.4
0.4
3.07
38.52
100
30.65
79.6
7.88
20.5
0.24
0.6
6.26
16.3
6.85
17.8
1.02
2.6
0.43
1.1
—
0
1.45
3.8
0.38
1
1.08
2.8
0.35
3.07
30.49
100
23.23
76.2
7.26
23.8
0.51
1.7
11.84
38.8
14.34
47
-7.08
-23.2
0.21
0.7
—
0
-8.36
-27.4
-0.37
-1.2
-5.75
-18.9
-1.62
3.56
34.58
100
27.37
79.1
7.21
20.9
0.56
1.6
8.32
24.1
9.48
27.4
-2.27
-6.6
0.1
0.3
—
0
-2.22
-6.4
-0.47
-1.4
-1.37
-4
-0.38
3.56
46.62
100
36.31
77.9
10.31
22.1
0.22
0.5
5.96
12.8
6.48
13.9
3.83
8.2
0.06
0.1
—
0
3.95
8.5
1.5
3.2
2.73
5.9
0.76
3.6
44.65
100
35.29
79
9.37
21
—
0
3.66
8.2
3.85
8.6
5.51
12.3
-0.01
-0.02
—
0
5.49
12.3
1.7
3.8
3.79
8.5
1.06
3.6
22.36
100
19.43
86.9
2.93
13.1
—
0
3.81
17
3.99
17.8
-1.06
-4.7
-0.02
-0.09
—
0
-1.07
-4.8
-0.33
-1.5
-0.74
-3.3
-0.21
3.56
24.88
100
22.34
89.8
2.55
10.2
—
0
3.59
14.4
3.77
15.2
-1.23
-4.9
—
0
—
0
-1.42
-5.7
-0.56
-2.3
-0.86
-3.5
-0.24
3.56
30.89
100
25.66
83.1
5.24
17
—
0
3.65
11.8
3.87
12.5
1.36
4.4
—
0
—
0
2.14
6.9
0.69
2.2
1.45
4.7
0.41
3.57
34.62
100
28.14
81.3
6.48
18.7
—
0
3.75
10.8
3.98
11.5
2.51
7.3
-0.01
-0.03
—
0
2.58
7.5
0.77
2.2
1.82
5.3
0.51
3.6
21.78
100
18.42
84.6
3.36
15.4
—
0
3.23
14.8
3.45
15.8
-0.09
-0.4
0.01
0.05
—
0
0.11
0.5
0.04
0.2
0.07
0.3
0.02
3.57
25.47
100
21.09
82.8
4.38
17.2
—
0
3.3
13
3.51
13.8
0.86
3.4
—
0
0.02
0.08
0.88
3.5
0.46
1.8
0.42
1.6
0.12
3.54
29.83
100
25.07
84
4.76
16
—
0
3.78
12.7
3.99
13.4
0.78
2.6
—
0
—
0
0.79
2.6
0.34
1.1
0.45
1.5
0.12
3.66
24.19
100
20.44
84.5
3.75
15.5
—
0
2.82
11.7
3
12.4
0.75
3.1
—
0
—
0
0.76
3.1
0.3
1.2
0.46
1.9
0.12
3.73
21.28
100
17.97
84.4
3.31
15.6
—
0
2.95
13.9
3.09
14.5
0.22
1
0.01
0.05
—
0
0.23
1.1
0.09
0.4
0.14
0.7
0.04
3.71
30.71
100
26.45
86.1
4.26
13.9
—
0
3.3
10.7
3.52
11.5
0.74
2.4
—
0
—
0
0.73
2.4
0.34
1.1
0.39
1.3
0.11
3.7