Отчётность Axon
AX
Axon Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
504.1
100
200.36
39.7
303.74
60.3
101.43
20.1
168.53
33.4
269.96
53.6
33.774
6.7
17.735
3.5
-0.019
-0.004
50.59
10
9.793
1.9
40.797
8.1
0.526
77.55
460.74
100
200.69
43.6
260.05
56.4
91.097
19.8
152.67
33.1
243.77
52.9
16.28
3.5
10.374
2.3
139.07
30.2
165.72
36
32.502
7.1
133.22
28.9
1.73
77.132
432.14
100
168.25
38.9
263.89
61.1
83.972
19.4
137.11
31.7
221.08
51.2
42.809
9.9
54.894
12.7
-41.901
-9.7
55.802
12.9
-1.469
-0.3
57.271
13.3
0.75
76.188
413.6
100
158.33
38.3
255.27
61.7
76.88
18.6
123.28
29.8
200.16
48.4
55.113
13.3
14.31
3.5
—
0
69.423
16.8
10.026
2.4
59.397
14.4
0.78
75.952
374.61
100
142.48
38
232.12
62
71.94
19.2
119.92
32
191.86
51.2
40.259
10.7
-52.368
-14
—
0
-12.109
-3.2
-24.529
-6.5
12.42
3.3
0.16
75.78
343.04
100
138.94
40.5
204.1
59.5
70.927
20.7
116.57
34
187.49
54.7
16.608
4.8
25.276
7.4
—
0
41.884
12.2
-3.255
-0.9
45.139
13.2
0.61
73.88
336.14
100
130.46
38.8
205.68
61.2
68.72
20.4
114.42
34
183.14
54.5
22.541
6.7
12.189
3.6
—
0
34.73
10.3
5.555
1.7
29.175
8.7
0.4
72.978
311.75
100
118.5
38
193.26
62
59.127
19
102.02
32.7
161.15
51.7
32.107
10.3
-11.249
-3.6
—
0
20.858
6.7
8.727
2.8
12.131
3.9
0.17
72.525
285.61
100
111.65
39.1
173.96
60.9
57.547
20.1
95.005
33.3
152.55
53.4
21.411
7.5
47.026
16.5
—
0
68.437
24
17.475
6.1
50.962
17.8
0.71
72.283
256.43
100
100.69
39.3
155.74
60.7
48.416
18.9
90.129
35.1
138.55
54
17.194
6.7
55.299
21.6
—
0
72.493
28.3
17.622
6.9
54.871
21.4
0.76
72.349
217.58
100
82.517
37.9
135.06
62.1
50.674
23.3
111.45
51.2
162.13
74.5
-27.066
-12.4
-10.148
-4.7
—
0
-37.214
-17.1
-23.706
-10.9
-13.508
-6.2
-0.19
69.347
231.99
100
87.422
37.7
144.57
62.3
42.382
18.3
99.295
42.8
141.68
61.1
2.89
1.2
-5.53
-2.4
—
0
-2.64
-1.1
-51.164
-22.05
48.524
20.9
0.67
72.441
218.79
100
80.866
37
137.93
63
53.952
24.7
177.66
81.2
231.61
105.9
-93.685
-42.8
41.841
19.1
—
0
-51.844
-23.7
-4.727
-2.2
-47.117
-21.5
-0.72
65.166
195.02
100
71.666
36.7
123.35
63.3
47.018
24.1
126.6
64.9
173.62
89
-50.262
-25.8
0.585
0.3
—
0
-49.677
-25.5
-1.76
-0.9
-47.917
-24.6
-0.75
64.036
226.14
100
84.834
37.5
141.31
62.5
38.008
16.8
97.523
43.1
135.53
59.9
5.775
2.6
3.265
1.4
—
0
9.04
4
-16.794
-7.4
25.834
11.4
0.41
63.651
166.44
100
68.202
41
98.24
59
29.246
17.6
74.443
44.7
103.69
62.3
-5.449
-3.3
2.04
1.2
—
0
-3.409
-2.05
-2.536
-1.5
-0.873
-0.5
-0.01
63.496
141.26
100
53.082
37.6
88.177
62.4
29.56
20.9
72.293
51.2
101.85
72.1
-13.676
-9.7
1.613
1.1
—
0
-12.063
-8.5
18.696
13.2
-30.759
-21.8
-0.51
60.346
147.16
100
58.554
39.8
88.608
60.2
26.381
17.9
63.027
42.8
89.408
60.8
-0.8
-0.5
0.941
0.6
—
0
0.141
0.1
-3.933
-2.7
4.074
2.8
0.07
60.394
171.85
100
79.211
46.1
92.64
53.9
28.745
16.7
78.281
45.6
107.03
62.3
-14.386
-8.4
2.486
1.4
—
0
-11.9
-6.9
0.479
0.3
-12.379
-7.2
-0.21
59.376
130.84
100
50.668
38.7
80.169
61.3
25.129
19.2
48.424
37
73.553
56.2
6.616
5.1
1.82
1.4
—
0
8.436
6.4
2.332
1.8
6.104
4.7
0.1
60.059
112.36
100
46.802
41.7
65.56
58.3
23.493
20.9
43.362
38.6
66.855
59.5
-1.295
-1.2
1.845
1.6
—
0
0.55
0.5
-0.188
-0.2
0.738
0.7
0.01
60
115.81
100
46.893
40.5
68.917
59.5
23.354
20.2
42.892
37
66.246
57.2
2.671
2.3
2.313
2
—
0
4.984
4.3
-1.435
-1.2
6.419
5.5
0.11
59.751
114.79
100
49.445
43.1
65.346
56.9
21.254
18.5
42.099
36.7
63.353
55.2
1.993
1.7
1.021
0.9
—
0
3.014
2.6
0.631
0.5
2.083
1.8
0.04
59.926
104.84
100
39.203
37.4
65.633
62.6
21.982
21
39.685
37.9
61.667
58.8
3.966
3.8
1.274
1.2
—
0
5.24
5
-0.471
-0.4
5.711
5.4
0.1
59.805
99.226
100
36.083
36.4
63.143
63.6
18.501
18.6
39.343
39.6
57.844
58.3
5.299
5.3
-0.295
-0.3
—
0
5.004
5
-3.481
-3.5
8.485
8.6
0.15
57.054
101.22
100
36.754
36.3
64.461
63.7
15.119
14.9
35.759
35.3
50.878
50.3
13.583
13.4
1.263
1.2
—
0
14.846
14.7
1.92
1.9
12.926
12.8
0.24
54.532
94.651
31.635
63.016
15.755
39.613
55.368
7.648
-0.582
—
7.066
1.137
-2.071
-0.03
52.915
90.262
40.497
49.765
14.166
36.398
50.564
-0.799
1.43
—
0.631
0.209
0.422
0.01
53.843
79.643
34.006
45.637
12.989
31.824
44.813
0.824
1.684
—
2.508
0.232
2.276
0.04
53.77
79.242
30.572
48.67
12.463
30.857
43.32
5.35
0.206
—
5.556
0.976
4.58
0.09
53.677
82.077
32.307
49.77
9.614
30.743
40.357
9.413
0.106
—
9.519
3.178
6.341
0.12
53.176
71.882
25.317
46.565
7.358
28.121
35.479
11.086
-0.455
—
10.631
6.788
3.843
0.07
53.141
58.756
21.457
37.299
6.71
24.379
31.089
6.21
-0.123
—
6.087
2.437
3.65
0.07
53.289
55.53
18.628
36.902
6.927
24.34
31.76
5.142
0.118
—
5.26
1.797
3.463
0.06
54.498
56.041
19.053
36.988
6.622
21.22
28.478
8.51
0.014
—
8.524
3.42
5.104
0.09
54.539
50.376
19.308
31.068
6.528
17.303
24.362
6.706
-0.022
—
6.684
5.163
1.521
0.03
54.691
46.713
15.99
30.723
5.906
15.074
21.349
9.374
0.099
—
9.473
3.37
6.103
0.11
54.8
44.762
14.894
29.868
4.558
14.24
19.123
10.745
-0.065
—
10.68
3.475
7.205
0.13
54.513
46.816
19.403
27.413
4.065
14.115
18.489
8.924
-0.106
—
8.818
3.732
5.086
0.09
54.35
44.349
15.636
28.713
3.759
12.116
16.2
12.513
-0.16
—
12.353
4.795
7.558
0.14
53.821
37.175
13.961
23.214
3.455
13.236
17.002
6.212
0.042
—
6.254
2.371
3.883
0.07
53.842
36.2
14
22.2
3.6
13.4
17.3
4.9
—
—
4.9
1.5
3.4
0.06
55.1
40
14.5
25.6
3.4
11.4
15.1
10.4
0.1
—
9.1
3.7
5.4
0.1
55.7
35.2
13.1
22.1
2.4
12.5
15.2
6.9
—
—
6.9
1.8
5.1
0.1
53.3
32.2
12.4
19.7
2
10.6
13
6.8
—
—
6.8
2.4
4.5
0.08
52.9
30.4
12
18.5
2
10.9
13.2
5.3
—
—
5.2
1.9
3.3
0.06
54.6
32.1
12.9
19.2
2
12.5
14.5
4.7
0.1
—
4.8
1
3.8
0.07
54.3