Отчётность Fuelcell
FC
Fuelcell Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
23.695
100
28.797
121.5
-5.102
-21.5
12.816
54.1
14.599
61.6
27.415
115.7
-32.517
-137.2
0.714
3
-2.218
-9.4
-35.121
-148.2
0.002
0.008
-33.46
-141.2
-0.067
503.18
22.42
100
29.494
131.6
-7.074
-31.6
16.627
74.2
17.66
78.8
34.287
152.9
-41.361
-184.5
1.115
5
2.59
11.6
-37.656
-168
—
0
-32.94
-146.9
-0.073
452.98
16.691
100
28.416
170.2
-11.725
-70.2
14.353
86
16.4
98.3
30.753
184.2
-42.478
-254.5
1.729
10.4
-3.65
-21.9
-44.399
-266.006
—
0
-20.593
-123.4
-0.046
451.64
22.462
100
23.926
106.5
-1.464
-6.5
18.021
80.2
16.891
75.2
34.912
155.4
-36.376
-161.9
2.41
10.7
4.508
20.1
-29.458
-131.1
—
0
-31.164
-138.7
-0.069
450.91
25.51
100
33.73
132.2
-8.22
-32.2
15.62
61.2
17.56
68.8
33.18
130.1
-41.4
-162.3
2.05
8
0.4
1.6
-23.6
-92.5
—
0
-25.08
-98.3
-0.06
415.87
38.35
100
42.04
109.6
-3.69
-9.6
14.7
38.3
15.07
39.3
29.77
77.6
-33.46
-87.2
2.19
5.7
-0.24
-0.6
-33.91
-88.4
—
0
-35.1
-91.5
-0.09
406.32
37.07
100
31.84
85.9
5.24
14.1
12.68
34.2
15.01
40.5
27.69
74.7
-22.46
-60.6
1.9
5.1
0.05
0.1
-20.51
-55.3
0.58
1.6
-19.42
-52.4
-0.05
405.8
39.2
100
54.39
138.8
-15.19
-38.7
12.21
31.1
15.26
38.9
27.48
70.1
-42.67
-108.9
-1.64
-4.2
2.62
6.7
-41.68
-106.3
0.33
0.8
-43.27
-110.4
-0.11
405.64
43.1
100
47.28
109.7
-4.18
-9.7
9.66
22.4
14.16
32.9
23.82
55.3
-28
-65
-1.62
-3.8
1.14
2.6
-28.48
-66.08
0.49
1.1
-30.21
-70.09
-0.08
387.47
16.38
100
23.69
144.6
-7.31
-44.6
7.67
46.8
13.23
80.8
20.91
127.7
-28.22
-172.3
-1.71
-10.4
-0.2
-1.2
-30.13
-183.9
—
0
-31.02
-189.4
-0.08
372.62
31.8
100
34.69
109.1
-2.9
-9.1
4.98
15.7
36.97
116.3
41.95
131.9
-44.84
-141.006
-1.43
-4.5
0.15
0.5
-46.12
-145.03
—
0
-41.42
-130.3
-0.11
366.73
13.94
100
22.3
160
-8.37
-60.04
3.51
25.2
10.68
76.6
14.19
101.8
-22.55
-161.8
-1.7
-12.2
0.1
0.7
-24.15
-173.2
—
0
-24.98
-179.2
-0.07
367.02
26.82
100
25.72
95.9
1.1
4.1
3.02
11.3
8.66
32.3
11.69
43.6
-10.59
-39.5
-1.55
-5.8
0.15
0.6
-11.99
-44.7
0.01
0.04
-12.8
-47.7
-0.04
337.29
13.95
100
18.71
134.1
-4.76
-34.1
2.96
21.2
9.67
69.3
12.63
90.5
-17.39
-124.7
-1.56
-11.2
0.03
0.2
-18.92
-135.6
—
0
-19.72
-141.4
-0.06
322.5
14.88
100
18.5
124.3
-3.62
-24.3
1.82
12.2
8.93
60
10.75
72.2
-14.37
-96.6
-19.32
-129.8
-0.18
-1.2
-45.96
-308.9
—
0
-46.76
-314.2
-0.15
312.11
17
100
25.04
147.3
-8.05
-47.4
1.47
8.6
7.6
44.7
9.08
53.4
-17.12
-100.7
-2.04
-12
0.31
1.8
-18.85
-110.9
0.01
0.06
-19.66
-115.6
-0.08
256.67
18.73
100
21.86
116.7
-3.13
-16.7
1.03
5.5
6.61
35.3
7.63
40.7
-10.76
-57.4
-5.86
-31.3
-0.5
-2.7
-15.32
-81.8
0.01
0.05
-16.13
-86.1
-0.07
217.97
18.88
100
18.71
99.1
0.17
0.9
1.14
6
7.17
38
8.31
44
-8.14
-43.1
-6.96
-36.9
0.34
1.8
-14.76
-78.2
0.01
0.05
-15.57
-82.5
-0.07
211
16.26
100
12.98
79.8
3.28
20.2
1.16
7.1
5.27
32.4
6.42
39.5
-3.14
-19.3
-37.52
-230.8
0.53
3.3
-40.13
-246.8
0.02
0.1
-41.08
-252.6
-0.2
202.22
11.04
100
34.43
311.9
-23.39
-211.9
1.35
12.2
6.05
54.8
7.4
67
-30.79
-278.9
-2.82
-25.5
0.65
5.9
-35.16
-318.5
0.02
0.2
-36
-326.09
-1.08
33.47
22.71
100
14.75
64.9
7.97
35.1
1.98
8.7
3.76
16.6
5.73
25.2
2.23
9.8
-3.54
-15.6
-0.69
-3.04
-5.29
-23.3
0.02
0.09
-8.33
-36.7
-0.18
45.07
9.22
100
12.86
139.5
-3.64
-39.5
4.18
45.3
9.81
106.4
13.98
151.6
-17.62
-191.1
-1.81
-19.6
-0.03
-0.3
-19.46
-211.06
0.07
0.8
-22.88
-248.2
-2.06
11.09
17.78
100
19.99
112.4
-2.21
-12.4
6.28
35.3
6.76
38
13.04
73.3
-15.24
-85.7
-2.46
-13.8
0.16
0.9
-17.55
-98.7
—
0
-33.04
-185.8
-3.97
8.32
17.88
100
16.74
93.6
1.14
6.4
7.43
41.6
5.58
31.2
13.01
72.8
-11.87
-66.4
-2.42
-13.5
0.2
1.1
-14.09
-78.8
0.01
0.06
-17.93
-100.3
-2.31
7.76
12.11
100
14.17
117
-2.06
-17.01
6.32
52.2
6.1
50.4
12.41
102.5
-14.47
-119.5
-2.43
-20.07
1.04
8.6
-15.87
-131.05
0.02
0.2
-17.62
-145.5
-2.45
7.19
20.83
100
21.46
103
-0.63
-3.02
5.02
24.1
7.09
34
12.11
58.1
-12.74
-61.2
-2.06
-9.9
1.62
7.8
-13.17
-63.2
—
0
-18.17
-87.2
-2.74
6.63
38.61
100
33.98
88
4.64
12
4.05
10.5
6.14
15.9
10.19
26.4
-5.55
-14.4
-2.14
-5.5
0.48
1.2
-7.22
-18.7
-2.04
-5.3
-8.45
-21.9
-1.4
6
47.89
44.73
3.16
4.23
7.12
11.34
-8.18
-2.32
0.52
-9.98
—
-10.78
-2.09
5.16
10.36
12.98
-2.63
5.39
6.31
11.71
-14.33
-2.28
-0.39
-17
—
-17.8
-3.72
4.79
20.42
20.03
0.38
5.39
6.48
11.87
-11.49
-2.31
0.53
-13.27
-0.04
-14.04
-3.96
3.55
17
15.19
1.81
5.39
6
11.39
-9.58
-2.27
-0.41
-13.6
0.08
-14.49
-4.62
3.13
24.47
24.94
-0.47
5.13
6.21
11.34
-11.81
-1.76
0.73
-12.83
0.12
-13.66
-4.96
2.75
21.72
21.28
0.43
5.3
5.46
10.76
-10.32
-1.37
0.75
-10.95
0.12
-11.81
-4.57
2.58
28.58
28.74
-0.16
5.11
7.44
12.55
-12.71
-0.98
-1.55
-15.24
0.18
-16.17
-6.74
2.4
33.48
33.65
-0.17
5.31
6.04
11.35
-11.52
-0.85
0.69
-11.67
0.11
-12.51
-5.72
2.19
51.45
48.31
3.14
4.79
6.22
11.01
-7.87
-0.77
-0.18
-8.81
0.1
-9.66
-4.62
2.09
41.36
37.76
3.6
4.6
6.1
10.7
-7.1
-0.91
1.46
-6.54
0.08
-7.34
-3.54
2.07
28.6
26.58
2.02
4.56
6.26
10.81
-8.79
-0.63
-0.52
-9.94
0.06
-10.69
-5.29
2.02
41.67
37.66
4.01
3.5
5.64
9.14
-5.13
-0.66
1.68
-4.11
0.04
-4.87
-2.45
1.98
54.41
48.45
5.96
4.3
6.63
10.93
-4.97
-0.66
0.96
-4.67
0.22
-5.5
-2.82
1.95
43.18
39.22
3.96
4.39
5.57
9.96
-6
-0.85
-0.1
-7.05
0.09
-7.78
-4.34
1.79
38.27
36.66
1.61
4.64
5.75
10.39
-8.77
-0.89
-6.31
-15.97
0.07
-16.64
-9.85
1.69
44.43
42.24
2.2
4.92
4.85
9.76
-7.57
-1.36
-1.77
-10.71
0.11
-11.4
-8.19
1.39
55.16
52.56
2.6
4.4
5.15
9.55
-6.95
-1.76
-0.94
-9.65
0.35
-10.5
-8.59
1.22
53.71
49.19
4.52
3.91
5.2
9.11
-4.59
-1.08
-0.16
-5.83
-0.02
-6.41
-4.81
1.33
42.44
40.12
2.31
4.08
5.44
9.51
-7.2
-0.57
0.18
-7.59
0.04
-8.17
-6.17
1.32
36.36
38.67
-2.31
3.33
5.43
8.76
-11.07
-0.52
-0.28
-11.87
0.01
-12.48
-9.6
1.3