Отчётность Ideanomics
ID
Ideanomics Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
3.816
100
4.242
111.2
-0.426
-11.2
0.628
16.5
13.95
365.6
15.931
417.5
-16.357
-428.6
-1.756
-46.02
0.907
23.8
-42.467
-1112.9
-0.984
-25.8
-41.49
-1087.3
-3.45
12.008
0.665
100
2.118
318.5
-1.453
-218.5
1.54
231.6
8.146
1225
15.321
2303.9
-16.774
-2522.4
-1.366
-205.4
9.56
1437.6
-63.101
-9488.9
-0.876
-131.7
-63.007
-9474.7
-5.38
11.692
8.2
100
7.5
91.5
0.7
8.5
3.4
41.5
23.6
287.8
32.7
398.8
-32
-390.2
-0.8
-9.8
1.2
14.6
-34.8
-424.4
-0.5
-6.1
-35.5
-432.9
-3.44
10.3
5.7
100
5.8
101.8
-0.1
-1.8
4.6
80.7
30.4
533.3
39.2
687.7
-39.4
-691.2
-1
-17.5
0.9
15.8
-73.4
-1287.7
-2.9
-50.9
-84.3
-1478.9
-9.16
9.2
17.1
100
18.7
109.4
-1.7
-9.9
1.3
7.6
35.1
205.3
38.4
224.6
-40.1
-234.5
-0.5
-2.9
2
11.7
-169
-988.3
-6.8
-39.8
-157
-918.1
-34.88
4.5
24.3
100
24.9
102.5
-0.7
-2.9
0.8
3.3
37.7
155.1
40.9
168.3
-41.5
-170.8
0.5
2.1
2.6
10.7
-38.8
-159.7
-0.4
-1.6
-37.4
-153.9
-9.35
4
9.4
100
9.9
105.3
-0.5
-5.3
0.7
7.4
33.8
359.6
36.2
385.1
-36.7
-390.4
0.3
3.2
0.4
4.3
-36.3
-386.2
-0.1
-1.06
-37.8
-402.1
-9.44
4
2.2
100
3.1
140.9
-0.9
-40.9
1
45.5
30.4
1381.8
32.2
1463.6
-33.1
-1504.5
11.1
504.5
0.2
9.1
-22.5
-1022.7
-0.2
-9.09
-28.5
-1295.5
-7.12
4
26.2
100
27.7
105.7
-1.4
-5.3
0.3
1.1
31.9
121.8
33.8
129
-35.3
-134.7
0.2
0.8
0.6
2.3
-183.7
-701.1
-2.1
-8.02
-191.5
-730.9
-49.1
3.9
26.6
100
22.6
85
4
15
0.2
0.8
37.8
142.1
39.7
149.2
-35.7
-134.2
0.1
0.4
—
0
-51.5
-193.6
-0.9
-3.4
-51.8
-194.7
-13.63
3.8
30.1
100
21.1
70.1
9
29.9
0.2
0.7
19.8
65.8
21.5
71.4
-12.5
-41.5
2.4
8
0.8
2.7
-8.1
-26.9
-1.7
-5.6
-6.7
-22.3
-1.93
3.5
29.9
100
19.2
64.2
10.7
35.8
—
0
16.9
56.5
18.3
61.2
-7.5
-25.08
-0.4
-1.3
-0.3
-1.003
-13.8
-46.2
-7.3
-24.4
-6.5
-21.7
-2.09
3.1
11.1
100
10
90.1
1
9
0.3
2.7
16.7
150.5
20.7
186.5
-19.6
-176.6
-18.6
-167.6
0.3
2.7
-58.3
-525.2
—
0
-51.2
-461.3
-23.27
2.2
10.6
100
9.9
93.4
0.7
6.6
1.3
12.3
11.6
109.4
13.6
128.3
-12.9
-121.7
-2
-18.9
5.3
50
-8.7
-82.08
—
0
-8.3
-78.3
-4.36
1.9
4.7
100
4.4
93.6
0.3
6.4
—
0
9.1
193.6
9.6
204.3
-9.3
-197.9
-8.9
-189.4
1
21.3
-26.4
-561.7
—
0
-26.6
-566
-19
1.4
0.4
100
0.3
75
—
0
—
0
7.6
1900
8.1
2025
-8
-2000
-3.2
-800
—
0
-12.6
-3150
—
0
-12.3
-3075
-9.46
1.3
0.1
100
0.2
200
-0.2
-200
—
0
8.3
8300
9.2
9200
-9.3
-9300
-16.8
-16800
-0.3
-300
-108.8
-108800
0.9
900
-110
-110000
-99.99
1.1
3.1
100
0.2
6.5
2.9
93.5
—
0
9.2
296.8
10
322.6
-7.1
-229.03
-3.9
-125.8
-0.1
-3.2
-12.3
-396.8
—
0
-13.7
-441.9
-13.7
1
14.5
100
0.7
4.8
13.7
94.5
—
0
7.7
53.1
8
55.2
5.7
39.3
-0.9
-6.2
—
0
4.8
33.1
-0.4
-2.8
5.3
36.6
5.88
0.9
26.9
100
0.3
1.1
26.7
99.3
—
0
5.5
20.4
5.7
21.2
20.9
77.7
-1
-3.7
-0.1
-0.4
19.8
73.6
-0.1
-0.4
19.9
74
22.11
0.9
15.1
100
14.7
97.4
0.4
2.6
0.3
2
7.1
47
7.4
49
-7
-46.4
-0.7
-4.6
0.5
3.3
-8.6
-57
—
0
-8.2
-54.3
-10.24
0.8
43.7
100
42.8
97.9
0.9
2.1
0.7
1.6
6.3
14.4
7.3
16.7
-6.4
-14.6
-0.2
-0.5
-0.9
-2.06
-7.4
-16.9
—
0
-7.2
-16.5
-12
0.6
133
100
131.5
98.9
1.5
1.1
0.7
0.5
9.4
7.1
10.1
7.6
-8.6
-6.5
—
0
—
0
-8.6
-6.5
—
0
-8.3
-6.2
-13.83
0.6
185.9
100
185.5
99.8
0.4
0.2
—
0
4.5
2.4
4.5
2.4
-4.1
-2.2
—
0
0.3
0.2
-3.8
-2.04
—
0
-3.7
-2
-6.16
0.6
37.6
100
36.3
96.5
1.3
3.5
—
0
6.4
17
6.4
17
-5.1
-13.6
-0.1
-0.3
-0.4
-1.06
-5.6
-14.9
—
0
-5.8
-15.4
-11.6
0.5
30.2
100
28.3
93.7
2
6.6
0.4
1.3
4.5
14.9
4.9
16.2
-3
-9.9
—
0
0.2
0.7
-3
-9.9
—
0
-3
-9.9
-6
0.5
43.3
100
43.3
100
0.1
0.2
—
0
3.8
8.8
3.8
8.8
-3.7
-8.5
—
0
—
0
-3.9
-9.007
—
0
-3.8
-8.8
-7.6
0.5
33.2
100
29.3
88.3
3.8
11.4
—
0
1.6
4.8
1.9
5.7
2
6
-0.1
-0.3
-0.4
-1.2
1.6
4.8
—
0
2.1
6.3
4.2
0.5
30.8
100
32.9
106.8
-2.1
-6.8
—
0
5
16.2
18.9
61.4
-21
-68.2
—
0
0.2
0.6
-22.8
-74.03
-0.3
-1
-20.6
-66.9
-51.5
0.4
1.6
100
0.9
56.3
0.7
43.7
—
0
2.6
162.5
2.7
168.7
-2
-125
—
0
0.1
6.3
-2.2
-137.5
—
0
-2
-125
-6.66
0.3
1.5
100
0.8
53.3
0.7
46.7
—
0
2.1
140
2.2
146.7
-1.5
-100
-0.2
-13.3
0.1
6.7
-1.6
-106.7
—
0
-1.6
-106.7
-8
0.2
1.3
100
0.9
69.2
0.4
30.8
—
0
2.5
192.3
2.6
200
-2.3
-176.9
—
0
—
0
-2.3
-176.9
—
0
-2.1
-161.5
-10.5
0.2
1.6
100
0.9
56.3
0.7
43.7
—
0
2.4
150
2.6
162.5
-1.8
-112.5
—
0
0.1
6.3
-2
-125
—
0
-1.9
-118.7
-9.49
0.2
0.5
100
0.9
180
-0.4
-80
—
0
2
400
2.1
420
-2.5
-500
-0.1
-20
0.2
40
-2.3
-460
—
0
-2.1
-420
-10.5
0.2
1.5
100
0.8
53.3
0.7
46.7
—
0
1.8
120
1.9
126.7
-1.3
-86.7
-0.1
-6.7
—
0
-1.3
-86.7
—
0
-1.3
-86.7
-6.5
0.2
1
100
1
100
—
0
—
0
2.7
270
2.9
290
-2.8
-280
-0.1
-10
—
0
-2.9
-290
—
0
-2.8
-280
-13.99
0.2
1
100
0.2
20
0.8
80
—
0
2
200
2
200
-1.2
-120.00000000000001
—
0
—
0
-2.6
-260
-0.2
-20
-2.5
-250
-12.5
0.2
0.6
100
0.9
150
-0.2
-33.3
—
0
2
333.3
2.1
350
-2.3
-383.3
—
0
0.2
33.3
-2.1
-350.00000000000006
—
0
-1.9
-316.7
-9.49
0.2
0.2
100
0.9
450
-0.7
-350
—
0
2.3
1150
2.4
1200
-3.2
-1600
—
0
2.1
1050
-1.1
-550
—
0
-0.8
-400
-8
0.1
0.1
100
0.9
900
-0.7
-700
—
0
1.8
1800
1.9
1900
-2.7
-2700
-2.3
-2300
-3.2
-3200
-7.5
-7500
—
0
-23.6
-23600
-236
0.1
0.2
100
0.8
400
-0.6
-300
—
0
2
1000
2.1
1050
-2.8
-1400
-0.3
-150
-0.6
-300
-3.6
-1800
—
0
-3.7
-1850
-37
0.1
0.1
100
0.7
700
-0.6
-600
—
0
1.8
1800
2
2000
-2.6
-2600
—
0
—
0
-2.6
-2600
—
0
2.1
2100
21
0.1