Отчётность Mercury
MR
Mercury Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
248.56
100
175.35
70.5
73.212
29.5
19.417
7.8
43.365
17.4
74.093
29.8
-0.881
-0.4
-8.634
-3.5
-1.999
-0.8
-18.601
-7.5
-7.824
-3.1
-10.777
-4.3
-0.185
58.344
208.26
100
167.62
80.5
40.642
19.5
21.563
10.4
43.157
20.7
76.253
36.6
-35.611
-17.1
-8.777
-4.2
-2.784
-1.3
-57.217
-27.5
-12.643
-6.07
-44.574
-21.4
-0.773
57.698
197.46
100
165.94
84
31.52
16
28.476
14.4
44.47
22.5
85.216
43.2
-53.696
-27.2
-8.645
-4.4
-1.148
-0.6
-63.722
-32.3
-18.141
-9.2
-45.581
-23.08
-0.794
57.424
181
100
130.5
72.1
50.5
27.9
31.9
17.6
35.8
19.8
80.2
44.3
-29.7
-16.4
-7.8
-4.3
-1.8
-1
-49.7
-27.5
-13
-7.2
-36.7
-20.3
-0.64
57.1
253.2
100
185.9
73.4
67.4
26.6
27.6
10.9
32
12.6
72.2
28.5
-4.9
-1.9
-6.6
-2.6
0.7
0.3
-14.8
-5.8
-6.6
-2.6
-8.2
-3.2
-0.14
57.3
263.5
100
173.2
65.7
90.3
34.3
26.5
10.1
44.6
16.9
83.9
31.8
6.4
2.4
-6.6
-2.5
-0.6
-0.2
-5.3
-2.01
-10.4
-3.9
5.2
2
0.09
56.9
229.6
100
148.6
64.7
81
35.3
26.9
11.7
45.1
19.6
85.5
37.2
-4.5
-2
-6.4
-2.8
0.8
0.3
-13.1
-5.7
-2.2
-1
-10.9
-4.7
-0.19
56.3
227.6
100
149.5
65.7
78.1
34.3
27.8
12.2
38.9
17.1
81.3
35.7
-3.2
-1.4
-4.5
-2
-3.6
-1.6
-15.4
-6.8
-1
-0.4
-14.3
-6.3
-0.26
55.9
289.7
100
170.2
58.8
119.6
41.3
24.6
8.5
44
15.2
83
28.7
36.5
12.6
-2.4
-0.8
-2.7
-0.9
22.5
7.8
5.6
1.9
16.9
5.8
0.3
57.1
253.1
100
153.3
60.6
99.8
39.4
25.4
10
39.3
15.5
80.7
31.9
19.1
7.5
-1.6
-0.6
-2.2
-0.9
6.2
2.4
2.1
0.8
4.1
1.6
0.07
56
220.4
100
133.2
60.4
87.2
39.6
28.3
12.8
36.8
16.7
81.1
36.8
6.1
2.8
-1.1
-0.5
-1.3
-0.6
-2.8
-1.3
-0.2
-0.09
-2.6
-1.2
-0.05
55.5
225
100
136.6
60.7
88.4
39.3
28.9
12.8
37
16.4
79.6
35.4
8.8
3.9
-0.6
-0.3
-1.4
-0.6
-7.6
-3.4
-0.4
-0.2
-7.1
-3.2
-0.13
55.4
250.8
100
148.1
59.1
102.8
41
27.7
11
31.6
12.6
72.3
28.8
30.4
12.1
-0.6
-0.2
-0.8
-0.3
21.1
8.4
3.1
1.2
17.9
7.1
0.32
55.6
256.9
100
151.2
58.9
105.6
41.1
30.2
11.8
38.3
14.9
81.3
31.6
24.4
9.5
-0.5
-0.2
0.1
0.04
21
8.2
5.4
2.1
15.6
6.1
0.28
55.5
210.7
100
122
57.9
88.7
42.1
28.1
13.3
31.6
15
67.4
32
21.3
10.1
—
0
-0.7
-0.3
17.1
8.1
4.4
2.1
12.7
6
0.23
55.4
205.6
100
117.5
57.1
88.1
42.9
27.4
13.3
32.9
16
68
33.1
20.1
9.8
0.1
0.05
-0.7
-0.3
18
8.8
2.2
1.1
15.8
7.7
0.29
55.3
217.4
100
120.8
55.6
96.6
44.4
27
12.4
35.5
16.3
70.2
32.3
26.4
12.1
-0.8
-0.4
1.6
0.7
27
12.4
-0.2
-0.09
27.2
12.5
0.49
55.2
208
100
114.7
55.1
93.3
44.9
25
12
34
16.3
66.7
32.1
26.6
12.8
0.4
0.2
2.4
1.2
28.9
13.9
5.4
2.6
23.6
11.3
0.43
55.1
193.9
100
105.4
54.4
88.5
45.6
24.7
12.7
32.8
16.9
65.4
33.7
23.1
11.9
0.3
0.2
-0.2
-0.1
20.8
10.7
5.1
2.6
15.7
8.1
0.29
55
177.3
100
98.9
55.8
78.4
44.2
21.9
12.4
30
16.9
58.8
33.2
19.6
11.1
1.2
0.7
-1.1
-0.6
17.2
9.7
-2
-1.1
19.2
10.8
0.35
55.1
177
100
97.1
54.9
79.8
45.1
20.3
11.5
30.7
17.3
58.1
32.8
21.8
12.3
-1.6
-0.9
-6.7
-3.8
12.6
7.1
-0.2
-0.1
12.8
7.2
0.25
50.7
174.6
100
100.8
57.7
73.8
42.3
17.4
10
27.4
15.7
51.7
29.6
22.2
12.7
-2.3
-1.3
-0.3
-0.2
19.5
11.2
5.4
3.1
14.1
8.1
0.29
48
159.1
100
88.2
55.4
70.9
44.6
16.2
10.2
27.8
17.5
50.9
32
20
12.6
-2.1
-1.3
-0.9
-0.6
16.9
10.6
4.5
2.8
12.4
7.8
0.26
47.7
144.1
100
82.5
57.3
61.6
42.7
14.9
10.3
24.7
17.1
46.8
32.5
14.7
10.2
-2.2
-1.5
-1
-0.7
10.6
7.4
3.1
2.2
7.5
5.2
0.16
47.7
152.9
100
84.6
55.3
68.3
44.7
14.9
9.7
25.4
16.6
47.8
31.3
20.5
13.4
-1.7
-1.1
-0.5
-0.3
16.6
10.9
5.7
3.7
10.1
6.6
0.23
47.5
116.3
100
63.6
54.7
52.8
45.4
15
12.9
21.1
18.1
43.2
37.1
9.5
8.2
-1
-0.9
0.1
0.09
5.9
5.1
1.8
1.5
3.7
3.2
0.09
47.5
117.9
63.8
54.2
15.2
21.2
42.2
11.9
-0.1
-0.3
10.5
2.6
9.1
0.19
47.4
106.1
55.4
50.7
13.7
20.6
39.9
10.8
—
-0.8
9.6
-8.4
18
0.38
47.5
115.6
61.7
53.9
13.9
20.4
39.7
14.2
-1.7
—
11.3
2.5
8.8
0.19
46.3
107.3
56.5
50.8
14.2
19.2
38.2
12.6
-1.8
0.3
10.2
3.2
7
0.16
44.8
98
50.6
47.4
13.2
19.3
37.4
10.1
-1.9
-0.1
7
1.8
5.2
0.13
40
87.6
48.2
39.4
12.8
17.5
35
4.4
-1.8
0.6
2.6
-1.3
3.8
0.1
39.9
85.4
47.3
38.2
10.5
15.6
29.8
8.4
-1.1
2.1
8.6
1.1
7.5
0.19
39.4
65.9
34.5
31.4
8.2
12.7
22.6
8.8
—
0.1
7
2.6
4.4
0.13
34
60.4
30.7
29.7
8.8
12.6
23
6.7
—
0.1
6.5
1.4
5
0.15
33.8
58.4
30.1
28.3
8.9
12.1
22.7
5.6
—
0.1
3.2
0.4
2.9
0.08
33.6
64.1
28.9
35.2
12.6
12.2
26.5
8.7
—
0.1
8
1.9
5.9
0.19
32.9
59.6
31.7
27.9
8.1
11.8
21.6
6.3
—
—
6.2
1.5
3.7
0.11
33.2
57.1
30.1
27
7.9
12.7
22.3
4.7
—
0.4
3.9
1
0.3
—
32.7
54.1
30.1
24
8
12.3
21.9
2
—
—
0.7
—
0.5
0.02
32.5
53.7
29.2
24.5
8.1
13.1
22.9
1.6
—
0.3
—
0.7
-7.5
-0.23
31.9
53.4
29
24.4
8.2
12.4
22.3
2.1
—
0.3
-1.1
-0.8
-0.6
-0.01
31.2
50.9
26.6
24.3
10.1
13.9
25.9
-1.6
—
0.4
-1.2
-0.4
-1
-0.03
31
50.7
29.2
21.6
9.3
14.3
25.6
-4
—
0.4
-3.6
-1.3
-2.3
-0.08
30.7
40.9
23.3
17.6
7.5
11.7
21.1
-3.5
—
0.1
-5
-2.4
-2
-0.08
30.8
54.1
31.5
22.6
7.5
13.9
23.8
-1.2
—
—
-1.4
-2.2
0.8
0.03
30.4
49.8
32.2
17.6
7.6
14.6
24.4
-6.8
—
0.1
-7
-2.2
-4.8
-0.159
30.1