Отчётность MYR
MY
MYR Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
828.89
100
788.05
95.1
40.843
4.9
—
0
61.839
7.5
63.056
7.6
-22.213
-2.7
-1.16
-0.1
-0.27
-0.03
-22.137
-2.7
-6.86
-0.8
-15.277
-1.8
-0.912
16.756
815.56
100
729.32
89.4
86.243
10.6
—
0
62.233
7.6
63.461
7.8
22.782
2.8
-0.912
-0.1
-0.263
-0.03
23.096
2.8
4.157
0.5
18.939
2.3
1.125
16.837
1 004.2
100
906.7
90.3
97.495
9.7
—
0
59.993
6
61.214
6.1
36.281
3.6
-1.732
-0.2
0.023
0.002
35.493
3.5
11.451
1.1
24.042
2.4
1.424
16.885
939.48
100
847.09
90.2
92.383
9.8
—
0
59.879
6.4
61.11
6.5
31.273
3.3
-1.093
-0.1
-0.091
-0.01
30.843
3.3
9.331
1
21.512
2.3
1.278
16.829
888.62
100
798.49
89.9
90.127
10.1
—
0
57.775
6.5
59.004
6.6
31.123
3.5
-0.961
-0.1
0.12
0.01
31.597
3.6
9.324
1
22.273
2.5
1.325
16.809
811.62
100
727.22
89.6
84.392
10.4
—
0
56.964
7
58.19
7.2
26.202
3.2
-0.265
-0.03
-0.09
-0.01
27.071
3.3
3.908
0.5
23.163
2.9
1.377
16.824
863.96
100
767.69
88.9
96.269
11.1
—
0
57.953
6.7
60.115
7
36.154
4.2
-1.199
-0.1
0.188
0.02
35.774
4.1
11.201
1.3
24.573
2.8
1.464
16.788
799.85
100
713.5
89.2
86.346
10.8
—
0
58.891
7.4
59.718
7.5
26.628
3.3
-1.09
-0.1
0.223
0.03
26.108
3.3
7.672
1
18.436
2.3
1.107
16.659
708.11
100
627.25
88.6
80.862
11.4
—
0
52.016
7.3
55.269
7.8
25.593
3.6
-0.644
-0.09
2.277
0.3
27.878
3.9
8.194
1.2
19.684
2.8
1.153
17.07
636.62
100
556.14
87.4
80.485
12.6
—
0
53.564
8.4
56.331
8.8
24.154
3.8
-0.443
-0.07
-0.015
-0.002
24.444
3.8
3.756
0.6
20.688
3.2
1.207
17.133
646.05
100
562.97
87.1
83.083
12.9
—
0
52.599
8.1
53.176
8.2
29.907
4.6
-0.322
-0.05
-0.715
-0.1
29.495
4.6
8.807
1.4
20.692
3.2
1.2
17.248
610.18
100
526.26
86.2
83.923
13.8
—
0
53.072
8.7
53.65
8.8
30.273
5
-0.282
-0.05
0.069
0.01
30.739
5
7.568
1.2
23.171
3.8
1.35
17.167
649.57
100
568.55
87.5
81.022
12.5
—
0
51.89
8
52.468
8.1
28.554
4.4
-0.663
-0.1
0.08
0.01
29.082
4.5
7.863
1.2
21.219
3.3
1.239
17.125
592.5
100
515.5
87
77
13
—
0
49.6
8.4
50.3
8.5
26.7
4.5
-0.5
-0.08
—
0
27
4.6
7.1
1.2
19.9
3.4
1.17
17
608
100
531.5
87.4
76.4
12.6
—
0
50.8
8.4
51.4
8.5
25.1
4.1
-0.6
-0.1
-0.1
-0.02
25.2
4.1
7
1.2
18.2
3
1.06
17.2
607.9
100
531.4
87.4
76.5
12.6
—
0
51.4
8.5
52.1
8.6
24.4
4
-1.1
-0.2
—
0
23.8
3.9
6.5
1.1
17.3
2.8
1.02
16.9
513.1
100
451.7
88
61.3
11.9
—
0
41.2
8
42.4
8.3
18.9
3.7
-1.3
-0.3
0.3
0.06
18.4
3.6
5
1
13.4
2.6
0.8
16.8
518.5
100
456.8
88.1
61.6
11.9
—
0
45
8.7
46.4
8.9
15.3
3
-1.5
-0.3
-0.9
-0.2
14
2.7
4.1
0.8
9.9
1.9
0.59
16.7
571.1
100
502.2
87.9
68.9
12.1
—
0
48.1
8.4
49
8.6
19.9
3.5
-1.7
-0.3
-0.9
-0.2
18.2
3.2
5.5
1
12.8
2.2
0.76
16.7
583.2
100
524
89.8
59.2
10.2
—
0
41.7
7.2
43.2
7.4
16.1
2.8
-2.1
-0.4
-0.9
-0.2
14.2
2.4
3.8
0.7
10.4
1.8
0.62
16.7
448.8
100
405.6
90.4
43.2
9.6
—
0
33.9
7.6
34.7
7.7
8.5
1.9
-1.2
-0.3
0.6
0.1
8.8
2
2.5
0.6
7.2
1.6
0.43
16.7
468.1
100
425.2
90.8
42.9
9.2
—
0
33
7
33.8
7.2
9.1
1.9
-1.2
-0.3
0.7
0.1
9.2
2
2.5
0.5
7.4
1.6
0.44
16.7
446.3
100
399
89.4
47.4
10.6
—
0
30.1
6.7
30.9
6.9
16.4
3.7
-1.1
-0.2
-1.6
-0.4
14.7
3.3
3.8
0.9
10.7
2.4
0.64
16.6
399.5
100
354.3
88.7
45.3
11.3
—
0
31.2
7.8
31.9
8
13.3
3.3
-1
-0.3
-2.3
-0.6
10.8
2.7
2.9
0.7
8
2
0.48
16.6
339.7
100
301
88.6
38.6
11.4
—
0
29.2
8.6
29.3
8.6
9.4
2.8
-0.8
-0.2
—
0
9.6
2.8
2.8
0.8
6.8
2
0.41
16.6
345.6
100
309.9
89.7
35.8
10.4
—
0
28.3
8.2
28.4
8.2
7.3
2.1
-0.7
-0.2
0.2
0.06
7.9
2.3
2.3
0.7
5.6
1.6
0.34
16.5
373.5
336.6
36.9
—
24
23.9
13
-0.8
-2.5
10.7
4.9
13.6
0.81
16.6
373.5
338.6
34.9
—
23.8
24.1
10.8
-0.7
-1.4
9.3
4.2
5.1
0.32
16.3
356.2
328.7
27.5
—
25
25.2
2.3
-0.6
0.8
3.8
2.5
1.2
0.07
16.5
300.1
274.4
25.7
—
25.8
25.9
-0.2
-0.5
0.9
0.8
-0.4
1.2
0.07
16.5
343.7
301.7
41.9
—
26.8
27.1
14.9
-0.5
1.2
15.9
8.1
7.8
0.48
16.4
283.3
249.2
34.1
—
23.2
23.4
10.6
-0.4
-0.4
10.3
4.2
6.1
0.38
16.2
261.9
230.5
31.4
—
22.5
22.8
8.6
-0.2
-0.1
8.8
3.3
5.5
0.31
17.7
253.6
226.4
27.3
—
23.9
24
3.2
-0.2
0.1
3.2
1.2
2
0.1
19.6
271.2
238.6
32.6
—
22.7
23
9.6
-0.2
-0.2
9.9
4.1
6
0.29
20.8
269.9
241.2
28.6
—
19
19.1
9.5
-0.2
0.4
10.2
4
6.2
0.29
21.2
276.5
244.8
31.7
—
18.9
19
12.7
-0.2
—
12.8
4.7
8.1
0.38
21.4
244.1
214.8
29.4
—
18.6
18.7
10.7
-0.2
-0.1
11.4
4.2
7.1
0.34
21.2
251
208.9
42.1
—
19.6
19.6
22.5
-0.2
—
22.3
8.2
14
0.66
21.3
248.5
215.7
32.7
—
19.3
19.4
13.4
-0.1
—
13.3
4.9
8.3
0.39
21.5
228.9
198.3
30.5
—
18.1
18.3
12.3
-0.1
0.1
12.4
4.6
7.7
0.36
21.8
215.6
188.6
27.1
—
16.9
16.9
10.1
-0.2
0.1
10
3.7
6.2
0.29
21.5
254.6
220.7
33.8
—
18.1
18.2
15.7
-0.2
—
15.6
5.6
9.9
0.46
21.5
232.9
200.4
32.5
—
19.6
19.7
12.8
-0.2
—
12.9
4.6
8.2
0.38
21.5
213.9
182.7
31.3
—
16.1
16.2
15.1
-0.2
—
15.2
5.7
9.4
0.45
20.8
201.3
174
27.3
—
16
16.2
11.2
-0.2
—
11.2
4.3
6.9
0.32
21.3
247.8
214.8
32.9
—
17.5
17.6
15.3
-0.1
-0.1
15.5
5.7
9.7
0.455
21.3