Отчётность Northwest
NW
Northwest Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
129.5
100
103.69
80.1
25.814
19.9
—
0
12.195
9.4
12.195
9.4
13.619
10.5
-1.823
-1.4
-0.228
-0.2
11.568
8.9
2.949
2.3
8.619
6.7
0.862
9.995
113.22
100
93.081
82.2
20.134
17.8
—
0
11.444
10.1
11.444
10.1
8.69
7.7
-1.474
-1.3
0.007
0.006
7.223
6.4
1.985
1.8
5.238
4.6
0.521
10.045
110.16
100
90.874
82.5
19.29
17.5
—
0
10.565
9.6
10.565
9.6
8.725
7.9
-1.133
-1.03
0.5
0.5
7.992
7.3
2.548
2.3
5.444
4.9
0.541
10.06
118.7
100
99.4
83.7
19.3
16.3
—
0
10.2
8.6
10.3
8.7
9.1
7.7
-1.2
-1.01
-0.1
-0.08
7.8
6.6
2
1.7
5.8
4.9
0.58
10.1
116.4
100
93.9
80.7
22.5
19.3
—
0
11
9.5
11
9.5
11.5
9.9
-1.2
-1.03
-0.1
-0.09
10.1
8.7
2.7
2.3
7.4
6.4
0.74
10.1
99.1
100
82.5
83.2
16.6
16.8
—
0
11.9
12
11.9
12
4.7
4.7
-1.4
-1.4
—
0
3.3
3.3
1
1
2.4
2.4
0.23
10.1
106.8
100
85
79.6
21.9
20.5
—
0
10.9
10.2
10.8
10.1
11
10.3
-1.2
-1.1
—
0
9.9
9.3
1.9
1.8
8
7.5
0.79
10.1
123
100
97.9
79.6
25.1
20.4
—
0
10.7
8.7
10.6
8.6
14.5
11.8
-1
-0.8
—
0
13.5
11
3.6
2.9
10
8.1
0.99
10
118.5
100
94.4
79.7
24.1
20.3
—
0
10
8.4
10.1
8.5
14.1
11.9
-0.9
-0.8
—
0
13.1
11.1
3.4
2.9
9.7
8.2
0.97
10
109.3
100
94.5
86.5
14.8
13.5
—
0
9.4
8.6
9.4
8.6
5.4
4.9
-0.6
-0.5
—
0
4.9
4.5
1.3
1.2
3.6
3.3
0.36
10
102.5
100
89
86.8
13.6
13.3
—
0
7.9
7.7
7.9
7.7
5.7
5.6
-0.5
-0.5
0.1
0.1
2.6
2.5
0.4
0.4
2.3
2.2
0.23
10
84.6
100
72.3
85.5
12.4
14.7
—
0
5
5.9
4.9
5.8
7.4
8.7
-0.1
-0.1
0.2
0.2
6.9
8.2
1.9
2.2
4.9
5.8
0.5
9.9
73.8
100
64.3
87.1
9.5
12.9
—
0
6.3
8.5
6.3
8.5
3.2
4.3
-0.3
-0.4
—
0
2.9
3.9
0.8
1.1
2.1
2.8
0.21
9.9
72.3
100
63.5
87.8
8.8
12.2
—
0
5.8
8
5.9
8.2
2.9
4
-0.2
-0.3
0.1
0.1
2.8
3.9
0.6
0.8
2.2
3
0.22
9.9
69.4
100
57
82.1
12.4
17.9
—
0
5.8
8.4
5.8
8.4
6.6
9.5
-0.2
-0.3
0.1
0.1
6.5
9.4
1.3
1.9
5.2
7.5
0.53
9.9
77.6
100
62
79.9
15.6
20.1
—
0
5.7
7.3
5.7
7.3
10
12.9
-0.2
-0.3
0.2
0.3
9.9
12.8
2.6
3.4
7.3
9.4
0.74
9.9
70
100
57
81.4
13
18.6
—
0
5.5
7.9
5.5
7.9
7.5
10.7
-0.3
-0.4
1.1
1.6
8.2
11.7
2.2
3.1
6
8.6
0.61
9.8
68.9
100
59.3
86.1
9.6
13.9
—
0
5.4
7.8
5.5
8
4.1
6
-0.2
-0.3
-0.4
-0.6
1
1.5
0.5
0.7
0.6
0.9
0.06
9.8
72.2
100
55.3
76.6
16.9
23.4
—
0
4.6
6.4
4.7
6.5
12.3
17
-0.1
-0.1
1.4
1.9
13.6
18.8
1.6
2.2
12
16.6
1.22
9.8
75.2
100
59.8
79.5
15.5
20.6
—
0
5
6.6
5
6.6
10.5
14
-0.1
-0.1
2.8
3.7
13.3
17.7
2.5
3.3
10.7
14.2
1.1
9.8
69.2
100
61
88.2
8.2
11.8
—
0
4.7
6.8
4.7
6.8
3.5
5.1
-0.1
-0.1
—
0
3.4
4.9
0.4
0.6
3
4.3
0.3
9.8
62.6
100
56.1
89.6
6.6
10.5
—
0
4.1
6.5
4.1
6.5
2.4
3.8
-0.1
-0.2
0.2
0.3
2.4
3.8
0.2
0.3
2.2
3.5
0.22
9.7
57.5
100
50.8
88.3
6.8
11.8
—
0
4.1
7.1
4.1
7.1
2.6
4.5
-0.2
-0.3
—
0
0.7
1.2
0.6
1
0.1
0.2
0.02
9.7
52.5
100
47.3
90.1
5.2
9.9
—
0
5.3
10.1
5.3
10.1
-0.1
-0.2
-0.1
-0.2
0.1
0.2
24.3
46.3
-3.5
-6.7
27.8
53
2.86
9.7
28.8
100
30
104.2
-1.2
-4.2
—
0
3.8
13.2
3.8
13.2
-5
-17.4
—
0
—
0
-5.8
-20.1
-0.1
-0.3
-5.7
-19.8
-0.58
9.7
33.4
100
32
95.8
1.3
3.9
—
0
3.4
10.2
3.4
10.2
-2
-6
-0.1
-0.3
0.2
0.6
-2.2
-6.6
-0.3
-0.9
-2
-6
-0.2
9.7
35.6
33.8
1.8
—
3.3
3.3
-1.5
-0.1
0.3
-1.3
-0.3
-2.2
-0.22
9.6
38.8
36.8
2
—
3.4
3.4
-1.4
-0.1
-0.1
-1.6
—
-2.1
-0.21
9.6
28.7
27.9
0.7
—
3.6
3.6
-2.8
-0.1
0.1
-2.8
-1.4
-2.1
-0.21
9.6
29.7
28.4
1.2
—
3.8
3.8
-2.6
-0.1
-0.1
-3.7
-0.2
-3.9
-0.4
9.6
39.2
35
4.1
—
4.6
4.7
-0.5
-0.1
-0.4
6.2
-0.7
5.8
0.6
9.6
41.1
38.1
2.9
—
3.9
3.9
-1
-0.1
—
-1.4
-2.8
0.7
0.07
9.6
35.2
36.8
-1.6
—
3.8
3.8
-5.4
-0.1
—
-5.5
-0.1
-6.2
-0.63
9.7
33.9
39.4
-5.4
—
4.6
4.6
-10
-0.1
—
-10.1
-0.5
-9.6
-1
9.6
45.6
57
-11.4
—
5.1
5.1
-16.5
-0.5
—
-17
-3.3
-13.7
-1.43
9.6
52.3
54.8
-2.5
—
4.8
4.8
-7.3
-0.2
—
-7.4
-5.9
-1.5
-0.16
9.6
53.8
56.4
-2.6
—
5.5
5.5
-8
-0.2
—
-13.5
-1.4
-12.1
-1.26
9.6
84.9
81
3.9
—
7
6.9
-3.1
-0.3
—
-3.4
-1.3
-2.1
-0.22
9.6
102.2
93
9.1
—
6.5
6.5
2.7
-0.4
0.1
-13.7
0.3
-14
-1.47
9.5
116.5
100.7
15.8
—
6.5
6.5
9.3
-0.2
—
9.1
3.3
5
0.52
9.6
102
90.7
11.3
—
5.9
5.9
5.4
-0.5
—
4.9
1.8
3.2
0.33
9.6
82.6
78.3
4.3
—
5.4
5.5
-1.1
-0.7
-0.1
-1.9
-0.7
-12.1
-1.27
9.5
85.6
74.8
10.9
—
5.2
5.2
5.7
-0.8
—
4.8
2.4
-17
-1.77
9.6
78.5
67.3
11.3
—
5.6
5.5
5.7
-0.8
-0.2
4.7
1.9
1
0.1
9.5
87.9
72.7
15.2
—
5.9
6
9.3
-0.8
—
8.5
2.9
5.6
0.59
9.5
107.3
84.4
22.9
—
6
6
16.9
-0.8
—
16.1
5.1
9.5
1
9.5
0.6
-16.8
17.4
—
6.3
6.3
11.1
-0.7
-0.3
10.1
4.3
4.5
0.479
9.4