Отчётность Plug
PL
Plug Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
143.35
100
274.61
191.6
-131.25
-91.6
18.94
13.2
85.144
59.4
107.85
75.2
-239.11
-166.8
-8.956
-6.2
-9.08
-6.3
-262.71
-183.3
-0.376
-0.3
-262.33
-183.002
-0.356
736.85
120.26
100
279.34
232.3
-159.07
-132.3
25.28
21
77.959
64.8
94.039
78.2
-253.11
-210.5
-15.161
-12.6
-6.996
-5.8
-295.61
-245.8
0.163
0.1
-295.78
-245.9
-0.461
641.26
222.16
100
444.45
200.1
-222.29
-100.06
30.308
13.6
111.85
50.3
145.86
65.7
-368.15
-165.7
-32.498
-14.6
4.735
2.1
-642.84
-289.4
-0.448
-0.2
-642.39
-289.2
-1.07
601.62
198.71
100
336.68
169.4
-137.97
-69.4
27.651
13.9
105.45
53.1
135.34
68.1
-273.31
-137.5
-8.393
-4.2
4.987
2.5
-288.21
-145.04
-4.729
-2.4
-283.48
-142.7
-0.47
599.47
260.18
100
338.32
130
-78.143
-30.03
29.251
11.2
101.15
38.9
145.71
56
-223.86
-86.04
1.609
0.6
-5.082
-2
-237.31
-91.2
-0.917
-0.4
-236.4
-90.9
-0.4
598.05
210.29
100
279.68
133
-69.396
-33.0008
26.535
12.6
104.02
49.5
139.32
66.3
-208.72
-99.3
6.739
3.2
-4.771
-2.3
-207.83
-98.8
-1.27
-0.6
-206.56
-98.2
-0.35
589.21
220.74
100
301.22
136.5
-80.478
-36.5
27.456
12.4
101.51
46
148.04
67.1
-228.52
-103.5
2.535
1.1
8.029
3.6
-224.16
-101.5
-0.691
-0.3
-223.47
-101.2
-0.38
584.21
188.63
100
234.69
124.4
-46.063
-24.4
28.105
14.9
85.578
45.4
113.68
60.3
-159.75
-84.7
-4.092
-2.2
-5.399
-2.9
-169.24
-89.7
1.521
0.8
-170.76
-90.5
-0.3
578.04
151.27
100
183.73
121.5
-32.465
-21.5
23.557
15.6
95.953
63.4
114.44
75.7
-146.91
-97.1
-23.508
-15.5
-2.456
-1.6
-172.87
-114.3
0.423
0.3
-173.3
-114.6
-0.3
578.04
140.8
100
176.15
125.1
-35.349
-25.1
20.461
14.5
80.89
57.4
103.81
73.7
-139.16
-98.8
-16.433
-11.7
-1.309
-0.9
-156.9
-111.4
-0.414
-0.3
-156.49
-111.1
-0.27
577.87
161.91
100
249.67
154.2
-87.763
-54.2
27.139
16.8
73.2
45.2
102.75
63.5
-190.52
-117.7
-8.081
-5
-0.288
-0.2
-209.11
-129.2
-16.197
-10.004
-192.91
-119.2
-0.33
577.04
143.92
100
175
121.6
-31.078
-21.6
16.634
11.6
42.421
29.5
67.585
47
-98.663
-68.6
-7.958
-5.5
-0.05
-0.03
-106.67
-74.1
—
0
-106.67
-74.1
-0.19
574.52
124.56
100
164.85
132.4
-40.298
-32.4
11.247
9
38.652
31
49.339
39.6
-89.637
-72
-9.927
-8
-0.07
-0.06
-99.634
-80
—
0
-99.634
-80
-0.18
567.03
71.958
100
84.129
116.9
-12.171
-16.9
9.742
13.5
25.579
35.5
36.111
50.2
-48.282
-67.1
-12.266
-17.05
-0.198
-0.3
-60.746
-84.4
—
0
-60.746
-84.4
-0.12
513.46
90.591
100
159.62
176.2
-69.031
-76.2
—
0
32.4
35.8
29.275
32.3
-98.306
-108.5
-18.462
-20.4
1.13
1.2
-517.3
-571.03
-6.663
-7.4
-510.65
-563.7
-1.2
426.31
107.05
100
135.63
126.7
-28.584
-26.7
7.386
6.9
17.21
16.1
25.726
24
-54.31
-50.7
-17.248
-16.1
-0.303
-0.3
-71.861
-67.1
-6.644
-6.2
-65.217
-60.9
-0.18
371.01
67.995
100
68.01
100
-0.015
-0.02
4.873
7.2
21.644
31.8
26.517
39
-26.532
-39.02
-13.368
-19.7
-0.094
-0.1
-26.772
-39.4
-17.371
-25.5
-9.414
-13.8
-0.03
316.64
40.819
100
50.522
123.8
-9.703
-23.8
4.774
11.7
11.109
27.2
15.883
38.9
-25.586
-62.7
-11.789
-28.9
-0.057
-0.1
-37.432
-91.7
—
0
-37.445
-91.7
-0.12
305.19
91.4
100
95.936
105
-4.536
-5
—
0
9.851
10.8
0.576
0.6
-5.112
-5.6
-11.441
-12.5
—
0
-16.553
-18.1
—
0
-18.326
-20.05
-0.07
260.05
59.461
100
51.114
86
8.347
14
8.028
13.5
10.4
17.5
18.428
31
-10.081
-17
-7.545
-12.7
—
0
-18.144
-30.5
—
0
-18.157
-30.5
-0.08
236.76
57.535
100
46.914
81.5
10.621
18.5
8.933
15.5
13.627
23.7
22.56
39.2
-11.939
-20.8
-6.155
-10.7
—
0
-18.094
-31.4
—
0
-18.107
-31.5
-0.08
231.12
21.579
100
25.363
117.5
-3.784
-17.5
7.373
34.2
9.324
43.2
16.697
77.4
-20.481
-94.9
-10.471
-48.5
—
0
-30.952
-143.4
—
0
-30.965
-143.5
-0.14
228.51
59.403
100
83.522
140.6
-24.119
-40.6
—
0
8.483
14.3
-4.244
-7.1
-19.875
-33.5
-6.179
-10.4
—
0
-26.054
-43.9
-1.714
-2.9
-24.353
-41
-0.11
218.74
53.165
100
48.756
91.7
4.409
8.3
8.402
15.8
8.652
16.3
17.054
32.1
-12.645
-23.8
-4.636
-8.7
—
0
-17.281
-32.5
-1.716
-3.2
-15.578
-29.3
-0.07
218.95
35.229
100
37.539
106.6
-2.31
-6.6
8.427
23.9
12.241
34.7
20.668
58.7
-22.978
-65.2
-5.802
-16.5
—
0
-28.78
-81.7
-2.912
-8.3
-25.881
-73.5
-0.12
214.31
26.418
100
30.402
115.1
-3.984
-15.08
8.648
32.7
8.309
31.5
16.957
64.2
-20.941
-79.3
-1.847
-7
—
0
-22.788
-86.3
-2.953
-11.2
-19.848
-75.1
-0.09
226.99
31.096
31.753
-0.657
8.634
8.426
17.06
-17.717
-1.722
—
-19.439
—
-19.451
-0.09
228.12
34.593
54.003
-19.41
7.436
9.535
16.971
-36.381
-4.602
—
-40.983
—
-41.008
-0.18
225.76
19.229
22.772
-3.543
6.625
17.904
24.529
-28.072
-14.547
—
-42.619
—
-42.645
-0.19
227.56
15.235
19.714
-4.479
5.998
9.145
15.143
-19.622
-4.417
—
-24.039
—
-27.074
-0.13
213.03
32.578
29.567
3.011
6.145
8.803
14.948
-11.937
-7.274
—
-19.211
—
-19.237
-0.11
181.69
17.559
17.178
0.381
5.001
8.636
13.637
-13.256
-0.138
—
-13.394
—
-13.42
-0.07
180.38
20.459
20.075
0.384
5.201
8.559
13.76
-13.376
0.248
—
-13.128
—
-13.154
-0.07
180.28
15.332
15.162
0.17
4.83
8.29
13.12
-12.95
0.804
—
-12.146
-0.392
-11.78
-0.07
180.13
38.431
47.848
-9.417
4.491
10.212
14.703
-24.12
-1.08
—
-25.2
—
-25.227
-0.14
180.09
31.432
31.356
0.076
4.131
8.201
12.332
-12.256
2.159
—
-10.213
—
-10.238
-0.06
177.37
24.009
22.447
1.562
3.425
8.002
11.427
-9.865
0.639
—
-9.226
—
-9.253
-0.05
173.44
9.416
11.527
-2.111
2.901
7.749
10.65
-12.761
1.71
—
-11.051
—
-11.077
-0.06
173.42
21.453
23.111
-1.658
2.173
8.775
11.557
-13.215
6.058
—
-7.157
—
-7.183
-0.04
173.3
19.881
20.975
-1.094
1.644
4.951
7.202
-8.296
1.021
—
-9.676
-0.325
-9.377
-0.06
169.56
17.321
17.125
0.196
1.398
4.831
6.838
-6.642
9.505
—
3.877
—
3.825
0.02
176.16
5.574
7.881
-2.307
1.253
3.252
5.072
-7.378
-68.479
—
-75.857
—
-75.909
-0.57
133.75
8.032
11.182
-3.15
0.778
3.476
4.819
-7.969
-20.908
—
-28.877
—
-28.929
-0.28
104.16
4.6
8.5
-3.9
0.8
2.8
4.1
-8
-8.3
—
-16.3
-0.4
-15.9
-0.19
84.2
7.5
9.5
-2
0.8
3.2
4.6
-6.6
-2.7
—
-9.3
—
-9.3
-0.14
68.7
6.4
8.6
-2.2
0.8
2.9
4.2
-6.4
-2.2
—
-8.6
—
-8.6
-0.18
48.6
5.9
9.5
-3.6
1.3
4
6
-9.5
1.1
—
-8.5
—
-8.5
-0.223
38.2