Отчётность Twin
TW
Twin Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
84.418
100
59.332
70.3
25.086
29.7
—
0
20.356
24.1
20.356
24.1
4.73
5.6
-0.394
-0.5
4.685
5.5
9.01
10.7
1.515
1.8
7.41
8.8
0.533
13.911
74.161
100
53.221
71.8
20.94
28.2
—
0
17.199
23.2
17.199
23.2
3.741
5
-0.263
-0.4
0.959
1.3
4.298
5.8
0.398
0.5
3.822
5.2
0.275
13.904
72.994
100
52.338
71.7
20.656
28.3
—
0
17.149
23.5
17.149
23.5
3.507
4.8
-0.392
-0.5
-0.449
-0.6
2.597
3.6
1.662
2.3
0.93
1.3
0.067
13.923
63.55
100
46.92
73.8
16.64
26.2
—
0
16.92
26.6
16.91
26.6
-0.28
-0.4
-0.39
-0.6
0.14
0.2
-0.54
-0.8
0.55
0.9
-1.17
-1.8
-0.09
13.53
83.92
100
59.18
70.5
24.75
29.5
—
0
16.56
19.7
20.71
24.7
4.03
4.8
-0.57
-0.7
2.49
3
10.14
12.1
1.44
1.7
8.6
10.2
0.6
14.42
73.77
100
54.51
73.9
19.27
26.1
—
0
14.63
19.8
14.63
19.8
4.64
6.3
-0.52
-0.7
-0.79
-1.07
3.3
4.5
0.55
0.7
2.67
3.6
0.2
13.66
63.35
100
46.33
73.1
17.02
26.9
—
0
15.98
25.2
11.84
18.7
5.19
8.2
-0.59
-0.9
-0.79
-1.2
3.64
5.7
2.49
3.9
1.14
1.8
0.08
13.7
55.91
100
42.62
76.2
13.3
23.8
—
0
15.09
27
15.09
27
-1.79
-3.2
-0.57
-1.02
0.35
0.6
-2.01
-3.6
-0.69
-1.2
-1.42
-2.5
-0.11
13.41
75.97
100
51.78
68.2
24.19
31.8
—
0
17.33
22.8
17.01
22.4
7.18
9.5
-0.53
-0.7
3.09
4.1
10.31
13.6
0.07
0.09
10.15
13.4
0.76
13.41
59.29
100
41.6
70.2
17.69
29.8
—
0
14.4
24.3
14.33
24.2
3.36
5.7
-0.49
-0.8
0.5
0.8
3.06
5.2
0.75
1.3
2.23
3.8
0.17
13.46
59.89
100
46.41
77.5
13.48
22.5
—
0
15.27
25.5
15.31
25.6
-1.83
-3.06
-0.57
-1
0.47
0.8
-3.13
-5.2
0.62
1
-3.84
-6.4
-0.29
13.3
47.76
100
34.31
71.8
13.45
28.2
—
0
13.09
27.4
13.09
27.4
0.36
0.8
-0.53
-1.1
-0.36
-0.8
2.36
4.9
0.38
0.8
1.92
4
0.14
13.35
66.2
100
47.89
72.3
18.32
27.7
—
0
16.75
25.3
16.75
25.3
1.57
2.4
-0.59
-0.9
-1.1
-1.7
1.48
2.2
22.93
34.6
-21.52
-32.5
-1.62
13.27
57.64
100
43.68
75.8
13.96
24.2
—
0
13.2
22.9
13.2
22.9
0.77
1.3
-0.61
-1.06
0.56
1
0.47
0.8
0.3
0.5
0.09
0.2
0.01
13.27
48.56
100
39.68
81.7
8.88
18.3
—
0
13.36
27.5
13.36
27.5
-4.48
-9.2
-0.59
-1.2
-1.72
-3.5
-6.92
-14.3
-2.64
-5.4
-4.31
-8.9
-0.33
13.26
46.18
100
36.48
79
9.7
21
—
0
12.45
27
12.44
26.9
-2.74
-5.9
-0.57
-1.2
-1.15
-2.5
-4.87
-10.5
-0.93
-2.01
-3.98
-8.6
-0.3
13.2
59.38
100
45.56
76.7
13.81
23.3
—
0
15.11
25.4
15.11
25.4
-1.3
-2.2
-0.46
-0.8
-0.09
-0.2
-2.08
-3.5
-0.68
-1.1
-1.76
-3
-0.12
13.17
68.64
100
52.09
75.9
16.55
24.1
—
0
15.35
22.4
15.34
22.3
1.2
1.7
-0.49
-0.7
-0.9
-1.3
-28.32
-41.3
-3.15
-4.6
-25.23
-36.8
-1.91
13.18
59.54
100
43.83
73.6
15.71
26.4
—
0
16.41
27.6
16.41
27.6
-0.7
-1.2
-0.45
-0.8
-0.03
-0.05
-5.43
-9.1
1.04
1.7
-6.52
-11
-0.49
13.16
59.29
100
49.65
83.7
9.64
16.3
—
0
16.35
27.6
16.35
27.6
-6.71
-11.3
-0.39
-0.7
-0.69
-1.2
-7.91
-13.3
-1.62
-2.7
-6.31
-10.6
-0.48
13.11
72.45
100
56
77.3
16.45
22.7
—
0
16.27
22.5
16.05
22.2
0.4
0.6
-0.3
-0.4
-0.5
-0.7
-0.84
-1.2
-0.08
-0.1
-0.82
-1.1
-0.06
12.97
77.42
100
54.3
70.1
23.12
29.9
—
0
17.38
22.4
16.02
20.7
7.1
9.2
-0.45
-0.6
-0.49
-0.6
6.03
7.8
1.44
1.9
4.56
5.9
0.35
13.15
78.11
100
52.02
66.6
26.09
33.4
—
0
18.91
24.2
18.91
24.2
7.18
9.2
-0.42
-0.5
-0.8
-1.02
5.53
7.1
1.45
1.9
4.07
5.2
0.31
13
74.69
100
50.7
67.9
23.99
32.1
—
0
18.99
25.4
18.99
25.4
5
6.7
-0.72
-1
-0.32
-0.4
3.79
5.1
0.89
1.2
2.86
3.8
0.24
11.8
73.77
100
46.17
62.6
27.6
37.4
—
0
18.08
24.5
18.08
24.5
9.52
12.9
—
0
-0.3
-0.4
8.33
11.3
3.19
4.3
5.94
8.1
0.51
11.62
65.35
100
44.53
68.1
20.82
31.9
—
0
14.55
22.3
14.55
22.3
6.27
9.6
-0.08
-0.1
-0.27
-0.4
5.47
8.4
1.13
1.7
4.31
6.6
0.38
11.34
56.55
38.32
18.22
—
15.07
15.07
3.15
-0.08
-0.36
1.88
1.33
-4.11
-0.36
11.3
45.06
31.07
13.99
—
13.39
13.39
0.6
-0.06
-0.57
-1.25
-4.66
3.39
0.3
11.26
53.59
36.78
16.82
—
14
14
2.81
0.01
-0.73
1.65
0.48
1.16
0.1
11.25
45.08
31.79
13.29
—
13.74
13.74
-0.44
-0.06
0.07
-3.37
-1.64
-1.85
-0.16
11.25
33.67
24.72
8.95
—
12.56
12.56
-3.61
-0.12
0.46
-4.09
-1.2
-2.91
-0.26
11.24
35.84
26.66
9.17
—
12.48
12.48
-3.3
-0.05
-0.11
-3.72
-1.05
-2.7
-0.24
11.22
42.65
31.47
11.18
—
13.21
13.2
-2.02
-0.24
0.16
-9.85
-4.33
-5.52
-0.49
11.21
41.43
31.82
9.62
—
14.07
14.07
-4.46
-0.16
-0.19
-5.07
-4.14
-0.96
-0.09
11.21
44.83
33.22
11.61
—
14.59
14.65
-3.04
-0.11
-0.23
-3.9
-1.61
-2.3
-0.21
11.2
37.37
29.18
8.19
—
15.24
14.74
-6.55
-0.09
0.16
-6.48
-2.21
-4.32
-0.38
11.31
67.33
47.8
19.53
—
16.18
16.18
3.35
0.45
-0.62
-0.1
-0.57
0.44
0.04
11.27
60.94
41.94
19.01
—
15.67
15.66
3.34
-0.12
0.54
3.75
0.71
2.95
0.26
11.28
72.69
50.59
22.1
—
16.51
16.51
5.6
-0.15
0.14
5.59
1.79
3.75
0.33
11.28
64.82
42.44
22.39
—
15.91
15.91
6.48
-0.16
0.34
6.66
2.59
4.04
0.36
11.28
73.57
52.05
21.52
—
17.83
17.83
3.68
0.18
-0.35
3.64
1.25
2.32
0.21
11.29
60.71
44.18
16.53
—
16.87
16.87
-0.34
-0.22
-0.07
-0.63
-0.19
-0.48
-0.04
11.27
63.21
44.67
18.54
—
17.19
17.18
1.36
-0.22
0.12
1.26
0.69
0.52
0.05
11.27
66.43
45.76
20.67
—
15.52
15.52
5.15
-0.25
0.03
3.84
2.47
1.28
0.11
11.24
75.93
55.31
20.62
—
17.1
17.11
3.52
0.31
-0.11
1.61
1.43
0.05
—
11.31
68.23
50.56
17.67
—
17.41
17.4
0.27
-0.37
0.13
0.03
0.64
-0.76
-0.07
11.24
72.33
50.01
22.31
—
16.77
16.77
5.54
-0.33
0.02
5.24
1.82
3.36
0.297
11.33