Отчётность Werner
WE
Werner Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
760.8
100
133.99
17.6
626.81
82.4
—
0
531.69
69.9
607.2
79.8
19.611
2.6
-7.45
-1
-0.03
-0.004
12.131
1.6
2.931
0.4
9.465
1.2
0.151
62.86
769.08
100
139.4
18.1
629.68
81.9
—
0
535.56
69.6
614.1
79.8
15.588
2
-6.534
-0.8
0.261
0.03
9.315
1.2
3.067
0.4
6.312
0.8
0.099
63.727
821.95
100
148.6
18.1
673.34
81.9
—
0
558.72
68
635.41
77.3
37.932
4.6
-7.63
-0.9
-0.1
-0.01
30.202
3.7
6.97
0.8
23.573
2.9
0.37
63.763
817.7
100
150.6
18.4
667.2
81.6
—
0
554.3
67.8
629.2
76.9
37.9
4.6
-7.1
-0.9
-0.3
-0.04
30.5
3.7
7
0.9
23.7
2.9
0.37
63.7
811.1
100
142.7
17.6
668.4
82.4
—
0
550.3
67.8
621.2
76.6
47.2
5.8
-7
-0.9
-0.1
-0.01
40.1
4.9
10.1
1.2
29.9
3.7
0.47
63.7
832.7
100
159.6
19.2
673.1
80.8
—
0
555.2
66.7
619.7
74.4
53.4
6.4
-6.4
-0.8
—
0
46.9
5.6
11.4
1.4
35.2
4.2
0.55
63.7
861.5
100
176.9
20.5
684.6
79.5
—
0
542.2
62.9
596.2
69.2
88.4
10.3
-7.3
-0.8
-0.1
-0.01
81
9.4
20
2.3
60.2
7
0.94
63.9
827.6
100
180
21.7
647.6
78.3
—
0
515.1
62.2
571.3
69
76.3
9.2
-2.3
-0.3
-0.1
-0.01
73.9
8.9
18
2.2
55.1
6.7
0.86
63.8
836.3
100
188.1
22.5
648.2
77.5
—
0
519.4
62.1
573.3
68.6
74.9
9
22.6
2.7
-0.1
-0.01
97.4
11.6
23.8
2.8
72.3
8.6
1.12
64.7
764.6
100
145.4
19
619.2
81
—
0
482.5
63.1
535.7
70.1
83.5
10.9
-11
-1.4
-0.1
-0.01
72.5
9.5
17.4
2.3
53.7
7
0.82
65.9
765.2
100
125.9
16.5
639.3
83.5
—
0
484.9
63.4
540.2
70.6
99.1
13
2.7
0.4
-0.1
-0.01
101.1
13.2
23.3
3
76.8
10
1.15
67
702.9
100
121.8
17.3
581.1
82.7
—
0
451
64.2
508.8
72.4
72.3
10.3
15.1
2.1
-0.1
-0.01
86.4
12.3
21.3
3
63.8
9.1
0.94
67.8
649.8
100
107.9
16.6
541.9
83.4
—
0
408.8
62.9
465.1
71.6
76.9
11.8
19.8
3
-0.1
-0.02
96.6
14.9
24.6
3.8
72
11.1
1.06
68.2
616.4
100
97
15.7
519.5
84.3
—
0
399.7
64.8
457
74.1
62.5
10.1
-0.5
-0.08
—
0
61.9
10
15.4
2.5
46.5
7.5
0.68
68.2
620.3
100
82.5
13.3
537.8
86.7
—
0
390.8
63
456.4
73.6
81.5
13.1
-0.3
-0.05
—
0
81.1
13.1
20.6
3.3
60.6
9.8
0.87
69.2
590.2
100
81.9
13.9
508.3
86.1
—
0
380.1
64.4
446.2
75.6
62.1
10.5
-0.6
-0.1
-0.1
-0.02
61.5
10.4
15.2
2.6
46.3
7.8
0.67
69.4
569
100
74
13
494.9
87
—
0
369
64.9
442.1
77.7
52.8
9.3
-0.8
-0.1
—
0
52
9.1
12.9
2.3
39.1
6.9
0.56
69.4
592.7
100
94.5
15.9
498.2
84.1
—
0
395.2
66.7
467.1
78.8
31.1
5.2
-1
-0.2
—
0
30.1
5.1
7
1.2
23.1
3.9
0.33
69.6
621.8
100
105.2
16.9
516.6
83.1
—
0
387.2
62.3
450.9
72.5
65.7
10.6
-1.5
-0.2
—
0
64.1
10.3
15.6
2.5
48.5
7.8
0.69
69.9
618.3
100
106.4
17.2
511.8
82.8
—
0
394.4
63.8
458.5
74.2
53.4
8.6
-1.7
-0.3
—
0
51.7
8.4
12.6
2
39
6.3
0.56
69.6
627.5
100
105.4
16.8
522.1
83.2
—
0
400.7
63.9
463.7
73.9
58.4
9.3
-0.4
-0.06
-0.1
-0.02
57.9
9.2
14.6
2.3
43.3
6.9
0.62
69.9
596.1
100
101.8
17.1
494.3
82.9
—
0
385.3
64.6
446.3
74.9
48
8.1
—
0
0.1
0.02
48.2
8.1
12.1
2
36.1
6.1
0.51
70.6
646.4
100
109.3
16.9
537.1
83.1
—
0
406.3
62.9
462.1
71.5
74.9
11.6
-0.2
-0.03
-0.2
-0.03
74.5
11.5
20
3.1
54.6
8.4
0.76
71.3
629.7
100
114.2
18.1
515.5
81.9
—
0
393.9
62.6
452.1
71.8
63.4
10.1
-0.2
-0.03
—
0
63.1
10
15.6
2.5
47.5
7.5
0.66
71.8
619.1
100
111.3
18
507.8
82
—
0
404.8
65.4
457
73.8
50.8
8.2
0.2
0.03
-0.1
-0.02
50.9
8.2
12.6
2
38.3
6.2
0.53
72.4
562.7
100
104.8
18.6
457.9
81.4
—
0
366.5
65.1
422.8
75.1
35.1
6.2
0.3
0.05
-0.1
-0.02
35.3
6.3
7.5
1.3
27.8
4.9
0.38
72.7
567.4
102.2
465.1
—
359.6
420.1
45.1
0.4
—
45.4
14.8
141.1
1.94
72.7
528.6
92.3
436.4
—
342.9
400.5
35.9
0.3
-0.1
36.1
13.5
22.5
0.31
72.6
519.5
85.2
434.3
—
339.5
397.4
36.9
0.3
-0.2
37
13.8
23.2
0.32
72.5
501.2
83.4
417.8
—
332
391.8
26
0.1
-0.1
26.1
10
16
0.22
72.4
518.8
83.8
435
—
339.6
400.1
35
0.3
—
35.2
13.4
21.8
0.3
72.5
508.7
81.7
427
—
341.6
397.9
29.1
0.3
—
29.3
10.4
18.9
0.26
72.4
498.7
81.8
416.9
—
334.8
387.3
29.6
0.5
-0.1
30
11.7
18.3
0.25
72.4
482.8
79.2
403.6
—
318
371.1
32.5
0.5
—
32.9
12.8
20.1
0.28
72.4
528.8
89.4
439.4
—
328.5
382.1
57.3
0.4
0.1
57.7
21.1
36.6
0.5
72.6
534.4
101.1
433.3
—
333.1
380.5
52.8
0.2
—
53
20.9
32.1
0.44
72.5
534.6
103.8
430.9
—
332.5
378.6
52.2
0.1
-0.1
52.2
20.3
31.8
0.44
72.4
495.7
100.4
395.2
—
312
357.1
38.2
0.2
-0.1
38.3
15.1
23.1
0.32
72.5
553.2
124.2
429
—
327.3
376.4
52.6
0.1
—
52.8
20
32.7
0.45
72.8
552
135.3
416.6
—
328
375
41.7
0.5
—
42.1
16.2
26
0.36
72.4
542.1
138
404.1
—
316.6
361.8
42.3
0.5
—
42.9
17.3
25.6
0.35
72.6
492
136.9
355.1
—
290.9
331.7
23.4
0.6
—
24
9.7
14.3
0.2
73.2
517.9
137.5
380.4
—
299.8
344.3
36.1
0.5
—
36.7
14.5
22.2
0.3
73.1
511.7
139.4
372.3
—
297.5
339.7
32.6
0.5
—
33.1
11.8
21.3
0.29
73.2
506.6
134.1
372.5
—
292.4
330.2
42.4
0.4
0.1
42.9
17
25.8
0.35
73.6
492.9
139.9
353
—
284
324.3
28.7
0.4
—
29.1
11.6
17.5
0.24
73.8
509.7
141.7
368
—
283.3
324.9
43.1
0.5
0.1
43.7
17.7
26
0.353
73.6