Отчётность Applied
AA
Applied Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
43.27
100
33.708
77.9
9.562
22.1
13.078
30.2
22.628
52.3
35.806
82.8
-26.244
-60.7
-1.316
-3.04
1.449
3.3
-26.115
-60.4
—
0
-26.115
-60.4
-0.663
39.365
40.673
100
33.082
81.3
7.591
18.7
11.712
28.8
17.425
42.8
29.237
71.9
-21.646
-53.2
-1.656
-4.07
0.133
0.3
-23.17
-57
—
0
-23.17
-57
-0.604
38.362
60.453
100
38.849
64.3
21.604
35.7
9.342
15.5
16.594
27.4
26.136
43.2
-4.532
-7.5
-1.681
-2.8
-7.595
-12.6
-13.857
-22.9
0.001
0.002
-13.858
-22.9
-0.379
36.6
62.5
100
42.4
67.8
20.2
32.3
9.5
15.2
17.2
27.5
26.8
42.9
-6.7
-10.7
-2.4
-3.8
0.1
0.2
-9
-14.4
—
0
-9
-14.4
-0.27
32.8
41.6
100
33.7
81
7.9
19
8.6
20.7
15
36.1
23.9
57.5
-16
-38.5
-1.7
-4.09
0.8
1.9
-16.9
-40.6
—
0
-16.9
-40.6
-0.57
29.5
53
100
43.8
82.6
9.2
17.4
8.5
16
14.7
27.7
23.4
44.2
-14.2
-26.8
-2.3
-4.3
0.2
0.4
-16.3
-30.8
—
0
-16.3
-30.8
-0.56
28.9
61.6
100
55.4
89.9
6.2
10.1
9.2
14.9
15.3
24.8
24.5
39.8
-18.4
-29.9
-1.9
-3.08
—
0
-20.2
-32.8
—
0
-20.3
-33
-0.71
28.5
56.7
100
46.9
82.7
9.7
17.1
9.2
16.2
13.8
24.3
23.3
41.1
-13.5
-23.8
-2.2
-3.9
0.1
0.2
-15.6
-27.5
—
0
-15.6
-27.5
-0.56
27.8
52.3
100
43.7
83.6
8.6
16.4
8.3
15.9
13
24.9
21.5
41.1
-12.9
-24.7
-1.7
-3.3
0.1
0.2
-14.5
-27.7
—
0
-14.5
-27.7
-0.52
27.6
52.2
100
43.2
82.8
9
17.2
9.5
18.2
13.7
26.2
23.3
44.6
-14.2
-27.2
-1.9
-3.6
—
0
-16.1
-30.8
—
0
-16.1
-30.8
-0.58
27.5
54.4
100
46.3
85.1
8.1
14.9
9.2
16.9
12.5
23
21.7
39.9
-13.6
-25
-1.2
-2.2
0.3
0.6
-14.5
-26.7
—
0
-14.5
-26.7
-0.53
27.3
53.3
100
45.1
84.6
8.1
15.2
10.1
18.9
13.3
25
23.6
44.3
-15.5
-29.08
-1.3
-2.4
1
1.9
-15.8
-29.6
—
0
-15.8
-29.6
-0.58
27.1
54.2
100
43.4
80.1
10.8
19.9
10.9
20.1
13.4
24.7
24.4
45
-13.6
-25.09
-0.9
-1.7
6.4
11.8
-8.2
-15.1
—
0
-8.2
-15.1
-0.31
26.9
49.7
100
39
78.5
10.7
21.5
10.9
21.9
13.7
27.6
24.7
49.7
-14
-28.2
-1.6
-3.2
—
0
-15.6
-31.4
—
0
-15.6
-31.4
-0.59
26.4
52.3
100
41
78.4
11.3
21.6
10.8
20.7
13.5
25.8
24.5
46.8
-13.2
-25.2
-1.2
-2.3
0.9
1.7
-13.4
-25.6
—
0
-13.4
-25.6
-0.57
23.6
76.6
100
57.4
74.9
19.2
25.1
11.2
14.6
14.7
19.2
26
33.9
-6.8
-8.9
-1.7
-2.2
1.1
1.4
-7.4
-9.7
2.2
2.9
-9.6
-12.5
-0.42
22.7
65.2
100
51.5
79
13.7
21
10.8
16.6
13.9
21.3
24.8
38
-11.1
-17.02
-1.3
-2
0.9
1.4
-11.6
-17.8
7
10.7
-18.6
-28.5
-0.89
20.9
40.5
100
34.1
84.2
6.3
15.6
10.6
26.2
13.5
33.3
24.2
59.8
-17.8
-44
-1.2
-3
0.1
0.2
-18.8
-46.4
-2
-4.9
-16.8
-41.5
-0.83
20.2
48.7
100
37.3
76.6
11.3
23.2
10.6
21.8
12.7
26.1
23.4
48
-12.1
-24.8
-1.5
-3.08
0.4
0.8
-13.2
-27.1
22.3
45.8
-35.4
-72.7
-1.76
20.1
46.1
100
34.1
74
12
26
10.5
22.8
12.4
26.9
23
49.9
-11
-23.9
-0.8
-1.7
1.1
2.4
-10.7
-23.2
-1.9
-4.1
-8.8
-19.09
-0.44
20
43.4
100
32.9
75.8
10.5
24.2
11.2
25.8
13.1
30.2
24.3
56
-13.8
-31.8
-1
-2.3
0.2
0.5
-14.6
-33.6
-3.2
-7.4
-11.4
-26.3
-0.57
19.9
52.7
100
40.4
76.7
12.4
23.5
11.2
21.3
12.9
24.5
24.2
45.9
-11.9
-22.6
-1.2
-2.3
0.1
0.2
-12.9
-24.5
-2.5
-4.7
-10.5
-19.9
-0.53
19.9
58
100
47.5
81.9
10.5
18.1
11.3
19.5
11.4
19.7
22.8
39.3
-12.3
-21.2
-0.6
-1.03
0.6
1
-12.2
-21.03
-5.4
-9.3
-8.6
-14.8
-0.43
19.8
56.4
100
38.8
68.8
17.5
31
14.2
25.2
12.9
22.9
27.2
48.2
-9.6
-17.02
0.4
0.7
0.2
0.4
-9
-16
-5.3
-9.4
-3.7
-6.6
-0.19
19.7
87.8
100
54
61.5
33.9
38.6
12.6
14.4
12.2
13.9
24.9
28.4
8.9
10.1
1.1
1.3
0.3
0.3
10.3
11.7
2.3
2.6
8
9.1
0.4
20.1
65.2
100
39.4
60.4
25.8
39.6
11.7
17.9
11.8
18.1
23.7
36.3
2.2
3.4
-1.1
-1.7
—
0
1.1
1.7
-1
-1.5
2.1
3.2
0.11
20
79.9
47.7
32.2
10.7
11.1
21.8
10.3
-0.9
—
9.4
8.8
5.7
0.28
20.2
88.9
49.5
39.4
9.2
12
21.3
18.1
-0.6
0.1
17.5
-1.9
19.4
0.95
20.4
117.4
64.1
53.3
8.1
10.8
19
34.3
-0.3
0.2
34.2
5.1
29.1
1.43
20.4
96.2
54.8
41.5
7.4
9.6
17.1
24.3
-0.8
—
23.4
3.7
19.8
1
19.7
84.9
52.7
32.2
7.2
9
16.4
15.8
3.3
-3.7
15.5
1.2
14.2
0.81
17.6
70.1
47
23.2
8.4
7.9
16.4
6.8
-0.5
0.1
6.4
-11.3
17.7
0.97
18.4
55.3
38
17.3
7.8
7.4
15.3
2
-1.3
—
0.7
0.1
0.6
0.03
17.5
50.4
36.2
14.3
8.4
7.3
15.8
-1.6
—
—
-1.5
-0.2
-1.3
-0.08
16.9
53
37.3
15.6
6
6.8
12.9
2.8
-0.3
0.1
2.5
-0.2
2.7
0.15
17.6
57.1
39
18.1
5.4
6.4
12
6.1
-3
—
3.1
0.4
2.7
0.16
16.7
49.6
32.9
16.7
4.7
6
10.8
5.9
0.5
-0.1
6.2
0.1
6.1
0.38
15.9
30.2
20.2
10.1
4.8
6.5
11.4
-1.3
0.3
0.3
-0.7
—
-0.7
-0.05
14.8
36.4
24.1
12.3
4.2
6.7
11
1.3
-0.8
0.2
0.7
—
0.7
0.04
15.9
36.5
24.4
12.1
4.2
6.1
10.3
1.9
-0.2
—
1.7
0.1
1.6
0.1
15.6
32.7
21.5
11.2
4
5.4
9.4
1.7
0.2
—
2
0.1
1.9
0.12
15.6
24.9
16.2
8.7
3.5
4.9
8.4
0.2
-0.2
0.1
0.1
—
0.1
0.01
13.8
23.7
17.1
6.7
2.4
4.6
6.9
-0.3
-0.1
-0.1
-0.5
—
-0.5
-0.04
12.6
20.8
14.4
6.3
2.2
3.5
5.7
0.6
-0.3
0.1
0.4
—
0.4
0.03
12.6
19.6
14.2
5.4
1.9
3.5
5.3
—
-0.3
—
-0.3
—
-0.3
-0.02
12.6
14.3
9.7
4.6
2
3.3
5.3
-0.7
-0.3
—
-1
—
-1
-0.08
12.6
18.9
13.4
5.4
2.2
2.9
5.1
0.3
-0.3
—
0.1
—
0.1
0.008
12.6