Отчётность Analog
AD
Analog Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 312.21
100
1 000.97
43.3
1 311.24
56.7
362.67
15.7
257.21
11.1
807.64
34.9
503.6
21.8
-58.747
-2.5
-9.581
-0.4
422.99
18.3
30.759
1.3
392.23
17
0.786
498.79
2 159.04
100
979
45.3
1 180.04
54.7
354.86
16.4
244.13
11.3
787.93
36.5
392.1
18.2
-61.834
-2.9
0.314
0.01
324.6
15
22.361
1
302.24
14
0.606
498.53
2 512.7
100
1 038.76
41.3
1 473.94
58.7
391.43
15.6
290.08
11.5
871.84
34.7
602.1
24
-67.972
-2.7
-4.574
-0.2
513.42
20.4
50.691
2
462.73
18.4
0.928
498.74
2 716.48
100
1 069.77
39.4
1 646.72
60.6
406.59
15
288.94
10.6
898.27
33.1
748.45
27.6
-62.501
-2.3
-0.128
-0.005
571.79
21
155.05
5.7
498.43
18.3
0.99
500.42
3 076.5
100
1 114.9
36.2
1 961.6
63.8
423.8
13.8
334.1
10.9
1 008.6
32.8
953
31
-60.6
-2
5.9
0.2
874.8
28.4
-2.2
-0.07
877
28.5
1.74
503.5
3 262.9
100
1 118.4
34.3
2 144.5
65.7
415.8
12.7
324.3
9.9
993
30.4
1 151.5
35.3
-50.7
-1.6
10.2
0.3
1 087.9
33.3
110.3
3.4
977.7
30
1.92
508.7
3 249.6
100
1 125.3
34.6
2 124.3
65.4
414.1
12.7
326.3
10
993.5
30.6
1 130.8
34.8
-49.6
-1.5
-7.7
-0.2
1 073.5
33
112
3.4
961.5
29.6
1.88
511.2
3 247.7
100
1 104.9
34
2 142.8
66
421
13
169.7
5.2
843.5
26
1 299.3
40
-43.4
-1.3
-11.1
-0.3
1 048
32.3
111.8
3.4
936.2
28.8
1.82
515.8
3 109.9
100
1 066.7
34.3
2 043.1
65.7
431.8
13.9
326.9
10.5
1 011.7
32.5
1 031.5
33.2
-49.4
-1.6
4
0.1
847.9
27.3
99
3.2
749
24.1
1.44
520.6
2 972.1
100
1 027.5
34.6
1 944.5
65.4
420.9
14.2
305.3
10.3
979.7
33
964.9
32.5
-49
-1.6
10.1
0.3
879.2
29.6
96
3.2
783.3
26.4
1.49
526.3
2 684.3
100
1 282.3
47.8
1 402
52.2
426.8
15.9
297.4
11.1
977.5
36.4
424.5
15.8
-51.7
-1.9
10.5
0.4
323.6
12.1
43.5
1.6
280.1
10.4
0.53
530.1
2 339.6
100
1 217.7
52
1 121.8
47.9
399.1
17.1
241.2
10.3
853.9
36.5
268
11.5
-54.2
-2.3
14.2
0.6
-156.2
-6.7
-231.9
-9.9
75.7
3.2
0.16
487.8
1 758.9
100
537.7
30.6
1 221.2
69.4
306.6
17.4
187.8
10.7
602.1
34.2
619
35.2
-44.4
-2.5
7
0.4
572.3
32.5
69
3.9
503.3
28.6
1.35
371.8
1 661.4
100
524.8
31.6
1 136.6
68.4
302.2
18.2
183.6
11.1
593.6
35.7
543
32.7
-42.8
-2.6
-0.9
-0.05
476
28.7
53.1
3.2
422.9
25.5
1.14
372.4
1 558.5
100
513.1
32.9
1 045.4
67.1
288.2
18.5
170.1
10.9
565.9
36.3
479.5
30.8
-42.3
-2.7
15
1
436.6
28
48.1
3.1
388.5
24.9
1.04
373.1
1 526.3
100
503.2
33
1 023.1
67
280.2
18.4
154.1
10.1
542.3
35.5
480.8
31.5
-48.1
-3.2
3.7
0.2
417.3
27.3
30.8
2
386.5
25.3
1.04
372.3
1 456.1
100
483.6
33.2
972.6
66.8
260.8
17.9
144.7
9.9
512.5
35.2
460
31.6
-45.4
-3.1
-0.7
-0.05
373
25.6
10.4
0.7
362.7
24.9
0.97
372
1 317.1
100
470.4
35.7
846.7
64.3
252.4
19.2
141.8
10.8
501.3
38.1
345.3
26.2
-48.7
-3.7
-0.3
-0.02
295.1
22.4
27.4
2.1
267.7
20.3
0.72
371.3
1 303.6
100
455.4
34.9
848.1
65.1
257.1
19.7
199.3
15.3
563.6
43.2
284.5
21.8
-46.9
-3.6
-0.3
-0.02
226.2
17.4
22.3
1.7
203.9
15.6
0.55
372.3
1 443.2
100
501
34.7
942.2
65.3
277
19.2
154.8
10.7
539.1
37.4
403.2
27.9
-48.8
-3.4
-1.7
-0.1
287.8
19.9
10.1
0.7
277.2
19.2
0.74
372.6
1 480.1
100
482.3
32.6
997.8
67.4
280.1
18.9
162.8
11
550.2
37.2
447.6
30.2
-57.2
-3.9
0.1
0.007
389.6
26.3
27.2
1.8
361.6
24.4
0.97
373.1
1 526.6
100
492.5
32.3
1 034.1
67.7
285.8
18.7
163.1
10.7
556.2
36.4
477.9
31.3
-56.8
-3.7
-4.5
-0.3
408.4
26.8
48
3.1
366
24
0.96
373.5
1 541.1
100
501.4
32.5
1 039.7
67.5
287.4
18.6
167.3
10.9
562.1
36.5
477.6
31
-56
-3.6
0.2
0.01
399.9
25.9
37.4
2.4
355
23
0.97
372.5
1 536.1
100
490.4
31.9
1 045.8
68.1
295.3
19.2
175
11.4
577.7
37.6
468
30.5
-56.3
-3.7
-0.6
-0.04
409.3
26.6
-49.5
-3.2
403.4
26.3
1.07
375.1
1 558.2
100
497.6
31.9
1 060.6
68.1
291.6
18.7
171.5
11
570.5
36.6
490.1
31.5
-59.1
-3.8
0.6
0.04
430.5
27.6
21.9
1.4
407
26.1
1.08
375.8
1 563.5
100
491.1
31.4
1 072.4
68.6
289.5
18.5
172.1
11
568.7
36.4
503.7
32.2
-62.9
-4.02
0.5
0.03
440.1
28.1
39.8
2.5
398.7
25.5
1.06
376.1
1 566.9
100
495.2
31.6
1 071.7
68.4
288.6
18.4
176.9
11.3
572.5
36.5
499.1
31.9
-65.9
-4.2
-0.6
-0.04
375.3
24
82.1
5.2
291.9
18.6
0.78
374.6
1 680
100
567.4
33.8
1 112.7
66.2
273.3
16.3
185.2
11
556.8
33.1
555.8
33.1
-61.1
-3.6
-6.8
-0.4
487.9
29
62.2
3.7
424.5
25.3
1.14
372.1
1 433.9
100
667.3
46.5
766.6
53.5
275.7
19.2
184
12.8
571.8
39.9
194.8
13.6
-67.5
-4.7
-0.5
-0.03
126.8
8.8
57.9
4
67.9
4.7
0.18
371.2
1 148
100
507.5
44.2
640.4
55.8
235.2
20.5
190.7
16.6
494.6
43.1
145.8
12.7
-59.2
-5.2
0.1
0.009
86.7
7.6
-6.9
-0.6
93.6
8.2
0.23
376.9
984.4
100
335.9
34.1
648.5
65.9
184
18.7
130.7
13.3
332.8
33.8
315.8
32.1
-32.6
-3.3
-0.3
-0.03
233.3
23.7
16.2
1.6
217
22
0.64
337.5
1 003.6
100
336.9
33.6
666.7
66.4
172.9
17.2
118.9
11.8
309.7
30.9
357
35.6
-31.7
-3.2
-1.9
-0.2
323.4
32.2
27.3
2.7
296.2
29.5
0.95
311.6
869.6
100
297.3
34.2
572.3
65.8
163.2
18.8
122.9
14.1
303.6
34.9
268.7
30.9
-12.8
-1.5
0.5
0.06
256.4
29.5
26
3
230.4
26.5
0.74
310.6
778.8
100
267.9
34.4
510.9
65.6
160.2
20.6
112.2
14.4
289.8
37.2
221.1
28.4
-13.2
-1.7
0.7
0.09
194.9
25
24.3
3.1
170.6
21.9
0.55
312.3
769.4
100
292.1
38
477.3
62
157.4
20.5
107.5
14
282.3
36.7
195
25.3
-9.9
-1.3
-3
-0.4
182.2
23.7
17.7
2.3
164.5
21.4
0.52
314.8
978.7
100
336.9
34.4
641.8
65.6
170.7
17.4
121.4
12.4
533.2
54.5
108.6
11.1
-4.4
-0.4
0.4
0.04
104.7
10.7
8.4
0.9
96.3
9.8
0.3
316.6
863.4
100
294.3
34.1
569
65.9
160.8
18.6
120
13.9
303.8
35.2
265.3
30.7
-4.5
-0.5
-1.3
-0.2
259.5
30.1
43
5
216.5
25.1
0.68
318.2
821
100
276.2
33.6
544.8
66.4
154.2
18.8
117.4
14.3
295.8
36
249
30.3
-4.9
-0.6
1.1
0.1
245.2
29.9
39.9
4.9
205.3
25
0.65
317
772
100
268.4
34.8
503.6
65.2
151.7
19.7
120.2
15.6
295.7
38.3
207.9
26.9
-4.6
-0.6
-2.6
-0.3
200.8
26
22
2.8
178.8
23.2
0.57
315.7
814.2
100
328.2
40.3
486
59.7
154.8
19
121.4
14.9
301.5
37
184.5
22.7
-11.1
-1.4
-0.1
-0.01
138.7
17
30
3.7
108.7
13.4
0.34
316.9
727.8
100
251.5
34.6
476.3
65.4
140.1
19.2
133
18.3
273.7
37.6
202.5
27.8
-4.7
-0.6
-0.4
-0.05
197.4
27.1
16.8
2.3
180.6
24.8
0.57
318.9
694.5
100
235.8
34
458.7
66
136.2
19.6
102.1
14.7
238.3
34.3
220.4
31.7
-3.5
-0.5
0.4
0.06
217.4
31.3
29.9
4.3
187.4
27
0.59
318.3
628.2
100
219.1
34.9
409.1
65.1
128.6
20.5
98.2
15.6
226.8
36.1
182.3
29
-3.3
-0.5
-0.4
-0.06
175.9
28
23.3
3.7
152.6
24.3
0.48
318
678.1
100
233.3
34.4
444.9
65.6
131
19.3
98.2
14.5
229.2
33.8
215.7
31.8
-3.3
-0.5
86
12.7
282.5
41.7
81
11.9
201.6
29.7
0.64
317.2