Отчётность Advanced Energy
AE
Advanced Energy Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
364.95
100
237.21
65
127.74
35
52.335
14.3
55.013
15.1
114.15
31.3
13.593
3.7
5.163
1.4
0.638
0.2
18.769
5.1
3.165
0.9
15.029
4.1
0.413
37.777
327.48
100
214.65
65.5
112.83
34.5
49.836
15.2
55.124
16.8
111.91
34.2
0.922
0.3
5.518
1.7
1.379
0.4
7.574
2.3
1.787
0.5
5.216
1.6
0.154
37.687
405.27
100
262.4
64.7
142.87
35.3
49.025
12.1
54.932
13.6
111.03
27.4
31.841
7.9
19.853
4.9
-17.425
-4.3
16.198
4
-21.693
-5.4
37.502
9.3
1.011
37.474
409.99
100
262.65
64.1
147.34
35.9
50.391
12.3
55.131
13.4
112.57
27.5
34.77
8.5
-3.773
-0.9
8.237
2
34.525
8.4
0.874
0.2
32.721
8
0.86
37.854
415.51
100
268.43
64.6
147.08
35.4
51.413
12.4
55.613
13.4
114.1
27.5
32.979
7.9
-2.832
-0.7
5.257
1.3
32.25
7.8
4.795
1.2
27.14
6.5
0.73
37.803
425.04
100
269.93
63.5
155.11
36.5
51.61
12.1
55.358
13
114.03
26.8
41.081
9.7
-2.723
-0.6
2.173
0.5
39.488
9.3
7.736
1.8
30.921
7.3
0.81
37.757
490.74
100
312.93
63.8
177.81
36.2
49.637
10.1
57.407
11.7
114.08
23.2
63.737
13
-2.438
-0.5
-4.08
-0.8
55.4
11.3
10.055
2
43.745
8.9
1.16
37.709
516.27
100
325.06
63
191.22
37
49.76
9.6
56.716
11
113.53
22
77.693
15
-1.978
-0.4
6.233
1.2
86.512
16.8
11.639
2.3
74.167
14.4
1.99
37.63
440.95
100
278.79
63.2
162.16
36.8
48.009
10.9
55.022
12.5
109.55
24.8
52.604
11.9
-1.243
-0.3
4.577
1
56.014
12.7
11.203
2.5
44.97
10.2
1.19
37.71
397.46
100
253.14
63.7
144.32
36.3
43.614
11
49.318
12.4
98.441
24.8
45.875
11.5
-1.312
-0.3
0.47
0.1
43.815
11
6.953
1.7
36.778
9.3
0.98
37.77
396.93
100
257.18
64.8
139.75
35.2
40.966
10.3
48.784
12.3
95.306
24
44.441
11.2
-1.149
-0.3
-1.24
-0.3
42.914
10.8
3.187
0.8
39.655
10
1.05
37.869
346.09
100
226.05
65.3
120.04
34.7
40.578
11.7
48.373
14
94.558
27.3
25.481
7.4
-1.429
-0.4
1.845
0.5
24.704
7.1
3.657
1.1
21.004
6.1
0.55
38.363
361.31
100
226.28
62.6
135.03
37.4
40.119
11.1
48.11
13.3
93.742
25.9
41.291
11.4
-1.102
-0.3
-1.661
-0.5
37.418
10.4
1.876
0.5
35.409
9.8
0.92
38.586
351.62
100
214.12
60.9
137.5
39.1
40.168
11.4
46.731
13.3
92.283
26.2
45.22
12.9
-1.111
-0.3
0.691
0.2
43.675
12.4
5.284
1.5
38.668
11
0.99
38.583
370.97
100
225.42
60.8
145.55
39.2
36.529
9.8
42.944
11.6
84.538
22.8
61.011
16.4
-5.08
-1.4
-1.141
-0.3
49.564
13.4
7.703
2.1
41.841
11.3
1.08
38.575
389.52
100
235.74
60.5
153.78
39.5
36.807
9.4
51.481
13.2
93.337
24
60.448
15.5
—
0
-6.558
-1.7
52.396
13.5
6.783
1.7
45.627
11.7
1.18
38.528
339.88
100
209.58
61.7
130.3
38.3
35.855
10.5
48.174
14.2
89.038
26.2
41.266
12.1
—
0
-1.587
-0.5
33.889
10
4.61
1.4
29.144
8.6
0.76
38.458
315.46
100
203.22
64.4
112.23
35.6
34.77
11
45.991
14.6
85.767
27.2
26.464
8.4
—
0
-3.51
-1.1
22.298
7.1
3.9
1.2
18.063
5.7
0.48
38.57
338.27
100
225.97
66.8
112.3
33.2
33.828
10
44.001
13
88.675
26.2
23.62
7
—
0
-4.843
-1.4
17.359
5.1
6.88
2
10.264
3
0.27
38.609
175.13
100
101.64
58
73.491
42
24.546
14
32.498
18.6
63.949
36.5
9.542
5.4
—
0
1.361
0.8
10.751
6.1
3.495
2
7.621
4.4
0.19
38.489
134.81
100
70.684
52.4
64.126
47.6
21.84
16.2
25.271
18.7
51.326
38.1
12.8
9.5
—
0
15.545
11.5
26.55
19.7
3.177
2.4
31.686
23.5
0.82
38.462
140.74
100
75.003
53.3
65.74
46.7
21.289
15.1
26.806
19
52.276
37.1
13.464
9.6
—
0
0.743
0.5
12.534
8.9
-2.853
-2.03
15.37
10.9
0.4
38.426
154.16
100
78.973
51.2
75.188
48.8
20.725
13.4
26.953
17.5
51.782
33.6
23.406
15.2
—
0
0.881
0.6
20.451
13.3
-0.223
-0.1
19.406
12.6
0.5
38.626
173.08
100
87.543
50.6
85.539
49.4
18.451
10.7
23.252
13.4
45.274
26.2
40.265
23.3
—
0
0.401
0.2
40.263
23.3
2.708
1.6
34.779
20.1
0.88
39.195
196.03
100
94.797
48.4
101.23
51.6
19.195
9.8
22.966
11.7
45.217
23.1
56.018
28.6
—
0
-0.485
-0.2
55.533
28.3
9.133
4.7
46.361
23.6
1.17
39.603
195.62
100
91.972
47
103.64
53
17.637
9
27.044
13.8
47.542
24.3
56.103
28.7
—
0
0.026
0.01
56.129
28.7
7.906
4
46.479
23.8
1.16
39.995
179.21
81.039
98.175
16.257
21.224
40.113
58.062
—
0.559
58.621
14.761
-29.59
-0.74
39.655
176.57
84.341
92.234
14.629
23.359
40.561
51.673
—
0.153
51.826
-31.968
83.864
2.09
40.172
165.87
78.731
87.141
14.61
22.532
39.374
47.767
—
-0.083
47.684
1.811
46.052
1.14
40.25
149.35
70.52
78.831
12.503
21.073
35.563
43.268
—
-3.208
40.06
4.619
37.535
0.93
40.179
135.34
63.825
71.518
11.121
19.976
32.972
38.546
—
0.081
38.627
-1.809
44.281
1.1
40.079
126.55
60.429
66.123
11.293
18.576
31.762
34.361
—
-0.055
34.306
5.268
30.361
0.75
39.967
118.77
56.719
62.046
11.266
18.449
31.717
30.329
—
0.836
31.165
3.911
30.531
0.76
39.969
103.04
49.584
53.46
10.765
17.031
29.839
23.621
—
0.357
23.978
3.758
22.281
0.55
40.1
86.891
44.207
42.684
9.437
15.138
26.628
16.056
—
-1.661
14.512
3.022
36.265
0.9
40.269
109.76
51.218
58.538
10.37
15.535
28.053
30.485
—
-0.722
29.446
6.133
16.432
0.39
41.319
108.65
52.105
56.549
9.984
15.495
27.77
28.779
—
0.301
29.08
6.056
-232.46
-5.67
40.946
109.51
50.411
59.099
9.76
15.464
27.565
31.534
—
0.868
32.404
6.749
21.276
0.51
41.129
-63.047
-97.957
34.91
-8.037
-4.233
-13.531
48.441
—
1.079
49.044
17.212
9.319
0.22
41.551
143.15
95.204
47.943
15.074
20.223
37.535
10.408
—
-0.618
8.607
-3.695
12.302
0.3
40.47
146.28
93.739
52.546
15.736
22.828
40.79
11.756
—
0.025
11.537
0.891
10.646
0.26
41.147
140.95
88.287
52.661
14.142
19.731
35.748
16.913
—
-0.096
16.817
2.102
14.715
0.35
41.87
152.58
93.753
58.827
13.216
21.96
36.504
22.323
-0.32
0.35
20.048
-14.307
34.355
0.77
44.573
142.9
86.7
56.2
15.1
22.1
37.8
18.4
—
0.2
-1.4
-2.1
0.7
0.02
40.6
139.7
86.5
53.3
15.7
22.9
40.6
12.6
—
-0.3
-11.9
-2.1
-9.8
-0.25
39.5
111.8
70
41.8
14.3
17.7
34.1
7.7
—
-0.2
7.5
0.7
6.8
0.17
39.6
113
74.4
38.5
13.9
15.6
31.1
7.5
—
0.2
5.7
0.8
4.8
0.129
37.3