Отчётность Cadence Design
CD
Cadence Design Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 060.68
100
139.27
13.1
921.41
86.9
370.74
35
246.76
23.6
624.17
59.2
297.24
27.7
22.174
-1.2
-0.34
3.3
315.71
29.8
86.19
8.1
229.52
21.6
0.839
273.52
1 009.1
100
125.2
12.4
883.91
87.6
378.96
37.6
240.31
23.8
624.67
61.9
259.24
25.7
60.471
6
-0.384
-0.04
310.04
30.7
62.4
6.2
247.64
24.5
0.905
273.54
1 068.62
100
104.13
9.7
964.49
90.3
367.44
34.4
254.31
24
626.73
58.8
337.76
31.4
25.716
2.4
-0.182
-0.02
362.06
33.9
38.163
3.6
323.9
30.3
1.189
272.42
1 023.1
100
109.6
10.7
913.5
89.3
369.6
36.1
234.8
22.9
609
59.5
304.5
29.8
7.4
0.7
-0.3
-0.03
300
29.3
45.6
4.5
254.3
24.9
0.93
272.4
976.6
100
96.9
9.9
879.7
90.1
354.4
36.3
221.7
22.7
580.4
59.4
299.3
30.6
1
0.1
-1.9
-0.2
298.4
30.6
77.3
7.9
221.1
22.6
0.81
273
1 021.7
100
124.5
12.2
897.2
87.8
350.3
34.3
220.2
21.6
574.7
56.2
322.5
31.6
-9.3
-0.9
8.3
0.8
321.5
31.5
79.7
7.8
241.8
23.7
0.89
273.2
899.9
100
93.5
10.4
806.4
89.6
350.4
38.9
239.9
26.7
595.3
66.2
211.1
23.5
-9.1
-1.01
8.5
0.9
210.5
23.4
-29.9
-3.3
240.4
26.7
0.88
273
902.6
100
87.6
9.7
815
90.3
323.6
35.9
226.6
25.1
554.2
61.4
260.8
28.9
-5.5
-0.6
-3
-0.3
252.3
28
66
7.3
186.3
20.6
0.68
275
857.5
100
92.7
10.8
764.9
89.2
286.6
33.4
190.7
22.2
481.9
56.2
282.9
33
-4.3
-0.5
-6
-0.7
272.6
31.8
85.7
10
186.9
21.8
0.68
275.2
901.8
100
97.8
10.8
803.9
89.1
290.9
32.3
189.1
21
485
53.8
318.9
35.4
-4.1
-0.5
-4.9
-0.5
309.9
34.4
74.6
8.3
235.3
26.1
0.85
276.9
773
100
69.7
9
703.3
91
289
37.4
213.8
27.7
507.8
65.7
195.6
25.3
-4.3
-0.6
2.6
0.3
194.1
25.1
17.5
2.3
176.6
22.8
0.63
278.3
750.9
100
76.6
10.2
674.3
89.8
289.1
38.5
186.4
24.8
480.5
64
193.8
25.8
-4.2
-0.6
-1.1
-0.1
188.7
25.1
12.4
1.7
176.3
23.5
0.63
278.3
728.3
100
76.8
10.5
651.5
89.5
285.2
39.2
176.3
24.2
466.5
64.1
184.9
25.4
-4.3
-0.6
2.1
0.3
183.3
25.2
27.4
3.8
155.9
21.4
0.56
278.6
736
100
84
11.4
652.1
88.6
271
36.8
172.8
23.5
448.4
60.9
203.6
27.7
-4.2
-0.6
2.7
0.4
202.4
27.5
15.3
2.1
187.2
25.4
0.67
280.1
759.9
100
73.5
9.7
686.4
90.3
290.3
38.2
195.8
25.8
490.9
64.6
195.5
25.7
-4.9
-0.6
6.1
0.8
186.2
24.5
12.5
1.6
173.7
22.9
0.62
280.2
666.6
100
82.3
12.3
584.3
87.7
250.9
37.6
159.7
24
415
62.3
169.3
25.4
-5.3
-0.8
1.8
0.3
165.7
24.9
4.1
0.6
161.6
24.2
0.58
280
638.4
100
75.2
11.8
563.2
88.2
250.8
39.3
156.1
24.5
411.6
64.5
151.7
23.8
-5.9
-0.9
4.6
0.7
150.7
23.6
19.4
3
131.3
20.6
0.47
279.1
618
100
74.5
12.1
543.5
87.9
241.7
39.1
159.3
25.8
405.2
65.6
138.3
22.4
-4.6
-0.7
-4.5
-0.7
130.2
21.1
6.2
1
124
20.1
0.44
279.3
599.6
100
73.3
12.2
526.2
87.8
235.4
39.3
169.4
28.3
407.6
68
118.7
19.8
-4.2
-0.7
0.7
0.1
105.4
17.6
-553.3
-92.3
659.7
110
2.36
279.6
579.6
100
61
10.5
518.6
89.5
240.5
41.5
154.6
26.7
398
68.7
120.6
20.8
-4.2
-0.7
0.1
0.02
116.7
20.1
15.2
2.6
101.5
17.5
0.36
280.7
580.4
100
61.5
10.6
519
89.4
231.8
39.9
150.6
25.9
385.5
66.4
133.4
23
-5
-0.9
-0.1
-0.02
128.6
22.2
21.4
3.7
107.2
18.5
0.38
281.1
576.7
100
70.6
12.2
506.2
87.8
228.2
39.6
146.9
25.5
378.4
65.6
127.7
22.1
-5.4
-0.9
5.2
0.9
128.2
22.2
6.7
1.2
120.6
20.9
0.43
280.6
569.9
100
76.1
13.4
493.7
86.6
218.3
38.3
144.6
25.4
366.4
64.3
127.4
22.4
-4.3
-0.8
-0.7
-0.1
108.6
19.1
14.2
2.5
98.4
17.3
0.34
280.4
532.5
100
60.5
11.4
472
88.6
223.2
41.9
141.9
26.6
368.5
69.2
103.4
19.4
-5.2
-1
1.1
0.2
99.6
18.7
0.2
0.04
99.3
18.6
0.35
281.6
518.4
100
59
11.4
459.4
88.6
219.1
42.3
144.2
27.8
366.7
70.7
92.7
17.9
-6.7
-1.3
3.6
0.7
90
17.4
14.9
2.9
75.1
14.5
0.27
280.8
517.3
100
63.2
12.2
454.1
87.8
224.2
43.3
142.4
27.5
370.3
71.6
83.8
16.2
-7
-1.4
-0.7
-0.1
78.2
15.1
2.7
0.5
72.9
14.1
0.27
281.7
501.7
60.3
441.4
203.5
140.9
347.9
93.5
-6.7
2.4
77
188.1
-14.4
-0.05
273.2
485.4
54.5
430.9
206.6
140.6
350.6
80.3
-6.2
12.4
86.5
5.4
81.2
0.29
281.4
479
60.8
418.2
195.9
136.7
336.4
81.8
-6.2
0.9
77.4
8.2
69.1
0.25
279.5
476.9
61.8
415.1
198.3
135.2
337.3
77.8
-6.5
1.1
74.2
5.9
68.3
0.25
277.7
469
76
392.9
181.5
128.1
313.6
79.4
-6.4
5.5
52.2
13.8
38.5
0.14
278.9
446.2
56.6
389.6
191.5
127.2
322.7
66.9
-6.1
2.8
63.6
-1.1
64.7
0.23
287.5
453
61.8
391.2
182.4
137.5
324.4
66.8
-5.9
2.8
63.9
14.5
49.3
0.17
295.2
447.9
62.1
385.8
179.9
127.5
313.1
72.6
-5.4
4.8
57.4
6.9
50.6
0.17
303.4
441.1
60.9
380.2
162
130.3
298
82.1
-4.2
2.5
80.2
-0.2
80.4
0.26
309.1
433.8
65.2
368.6
154.6
130
290.4
78.2
-4.2
1.8
75.6
-2.1
77.6
0.25
313.2
415.9
51.8
364.1
158
124.1
288.2
75.9
-8.2
1.3
69.6
11.4
58.2
0.19
313.7
411.4
60.6
350.8
163
127.9
297.1
53.7
-11.8
4.8
42.3
6.1
36.3
0.12
311.8
423.1
58.1
365
155.1
129.3
291.3
73.7
-8.1
0.1
66.7
1.7
65
0.21
310.3
400.5
54.1
346.4
148.7
126.3
281.3
65.1
-6
0.1
46.1
8.6
37.5
0.12
310
378.8
54.4
324.4
152.7
130.7
288.9
35.5
-5.8
0.1
29.8
6.5
23.3
0.08
305.8
378.6
57.1
321.5
146.5
127.1
278.7
42.7
-4
0.1
38.4
5.4
33.1
0.11
301
376.7
59
317.7
135.5
123.9
264.5
53.2
-8.7
0.3
29.4
-8.3
37.7
0.13
294.7
366.6
49.7
316.9
138.1
125.7
268.9
48
-7.2
0.1
40.9
2.4
38.5
0.13
297
362.5
43.2
319.2
136.4
129.7
271.4
47.8
-7.1
-0.4
37.6
28.2
9.4
0.03
294.4
354.3
48.2
306.1
124.1
120.2
248
58
-6.8
-0.3
51
-27.6
78.6
0.27
292.2