Отчётность First
FS
First Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 010.48
100
511.59
50.6
498.89
49.4
51.937
5.1
74.011
7.3
125.95
12.5
372.94
36.9
5.185
0.5
-0.565
-0.06
377.13
37.3
27.775
2.7
349.36
34.6
3.249
107.53
794.11
100
448.11
56.4
346
43.6
42.742
5.4
61.235
7.7
103.98
13.1
242.03
30.5
15.177
1.9
-2.799
-0.4
255.52
32.2
18.903
2.4
236.62
29.8
2.203
107.41
1 158.55
100
656.52
56.7
502.03
43.3
43.862
3.8
66.941
5.8
110.8
9.6
391.23
33.8
6.55
0.6
-27.653
-2.4
376.68
32.5
27.442
2.4
349.24
30.1
3.248
107.51
801.1
100
424.9
53
376.2
47
41.2
5.1
62.2
7.8
103.4
12.9
272.8
34.1
18.5
2.3
-1
-0.1
290.5
36.3
22.1
2.8
268.4
33.5
2.5
107.5
810.7
100
500.3
61.7
310.4
38.3
36.7
4.5
69.7
8.6
106.4
13.1
204
25.2
19
2.3
1
0.1
188.5
23.3
17.9
2.2
170.6
21
1.59
107.3
548.3
100
436.2
79.6
112.1
20.4
30.5
5.6
63.5
11.6
94.1
17.2
18
3.3
19.1
3.5
-1.5
-0.3
35.7
6.5
-6.9
-1.3
42.6
7.8
0.4
107.2
1 002.4
100
941.8
94
60.6
6
31.3
3.1
75.5
7.5
106.7
10.6
-46.1
-4.6
10.8
1.1
28.5
2.8
-6.6
-0.7
1
0.1
-7.5
-0.7
-0.07
106.6
628.9
100
608
96.7
21
3.3
29.2
4.6
66.1
10.5
95.3
15.2
-74.4
-11.8
1.9
0.3
4.8
0.8
-61.7
-9.8
-12.5
-2
-49.2
-7.8
-0.46
106.6
621
100
586.4
94.4
34.6
5.6
25.2
4.1
52.1
8.4
77.3
12.4
-42.8
-6.9
-3.3
-0.5
-1.9
-0.3
139.6
22.5
83.8
13.5
55.8
9
0.52
107.1
367
100
355.6
96.9
11.5
3.1
27.1
7.4
44.1
12
71.1
19.4
-59.7
-16.3
-4.7
-1.3
-0.2
-0.05
-62.8
-17.1
-19.5
-5.3
-43.3
-11.8
-0.41
106.4
907.3
100
660.8
72.8
246.5
27.2
29.9
3.3
43.4
4.8
73.4
8.1
173.2
19.1
-3.7
-0.4
-2.3
-0.3
167.2
18.4
35.8
3.9
131.4
14.5
1.23
107.1
583.5
100
458.9
78.6
124.6
21.4
25.4
4.4
46.4
8
71.8
12.3
52.8
9
-2.2
-0.4
-2.6
-0.4
46
7.9
0.8
0.1
45.2
7.7
0.42
106.9
629.2
100
455.1
72.3
174.1
27.7
23.9
3.8
38.1
6.1
62
9.9
112.1
17.8
-4.3
-0.7
-3.2
-0.5
102.8
16.3
20.3
3.2
82.4
13.1
0.77
106.8
803.4
100
618.6
77
184.8
23
19.9
2.5
63.4
7.9
83.3
10.4
101.4
12.6
-4.6
-0.6
8.4
1
256.2
31.9
46.5
5.8
209.7
26.1
1.96
106.9
609.2
100
449.4
73.8
159.9
26.2
22.7
3.7
79.4
13
102.1
16.8
57.8
9.5
-2.9
-0.5
-3.3
-0.5
51.6
8.5
-66.4
-10.9
115.7
19
1.08
107.1
927.6
100
634.6
68.4
293
31.6
23
2.5
62.9
6.8
85.8
9.2
207.2
22.3
-10.7
-1.2
-3.2
-0.3
193.2
20.8
38.1
4.1
155
16.7
1.45
106.8
642.4
100
505
78.6
137.5
21.4
22.5
3.5
58.1
9
80.5
12.5
56.9
8.9
-0.9
-0.1
-3.2
-0.5
46.8
7.3
10.2
1.6
36.9
5.7
0.35
106.5
532.1
100
441.8
83
90.3
17
25.6
4.8
63.1
11.9
88.7
16.7
1.7
0.3
2.1
0.4
-2.2
-0.4
1.6
0.3
-89.2
-16.8
90.7
17
0.85
106.4
1 399.4
100
1 065.8
76.2
333.6
23.8
25.4
1.8
63
4.5
88.4
6.3
245.1
17.5
5.8
0.4
21.9
1.6
-90.2
-6.4
-30.9
-2.2
-59.4
-4.2
-0.56
105.4
546.8
100
408.4
74.7
138.4
25.3
24.9
4.6
72.1
13.2
97.1
17.8
41.3
7.6
7.7
1.4
-3.4
-0.6
45.6
8.3
15
2.7
30.6
5.6
0.29
106.2
585
100
507.8
86.8
77.2
13.2
24.4
4.2
61.4
10.5
85.7
14.6
-8.6
-1.5
6.3
1.1
-4.4
-0.8
-6.7
-1.1
11.7
2
-18.5
-3.2
-0.18
105.4
532
100
531.9
100
0.1
0.02
21.9
4.1
54.9
10.3
76.7
14.4
-76.6
-14.4
4.3
0.8
3.5
0.7
-68.8
-12.9
-1.4
-0.3
-67.6
-12.7
-0.64
105
691.2
100
592.9
85.8
98.3
14.2
21.4
3.1
65.9
9.5
87.3
12.6
11
1.6
5.6
0.8
31.6
4.6
48.2
7
6
0.9
52.1
7.5
0.49
105.8
676.2
100
547.1
80.9
129.1
19.1
22.4
3.3
48.3
7.1
70.6
10.4
58.5
8.7
10.9
1.6
-6
-0.9
63.4
9.4
2.4
0.4
57.8
8.5
0.54
106.2
309.3
100
317.4
102.6
-8.1
-2.6
20.4
6.6
75.2
24.3
95.6
30.9
-103.6
-33.5
13.5
4.4
-4.6
-1.5
-94.7
-30.6
-6.2
-2.005
-48.5
-15.7
-0.46
104.8
567.3
100
394.5
69.5
172.8
30.5
20.3
3.6
78.2
13.8
98.5
17.4
74.3
13.1
4.3
0.8
17.7
3.1
96.3
17
11.6
2
83
14.6
0.78
106.3
339.2
277.1
62.1
23.6
75.5
99.1
-37
4.4
-1.8
-32.5
-9.3
-432.5
-4.13
104.5
1 087
795.2
291.8
20.9
63.2
84
207.8
0.4
1.9
209.3
7.6
205.7
1.95
105.7
623.3
512.4
110.9
21.3
57.3
78.7
32.2
-1.2
-2.8
10
-40
52
0.5
104.6
891.8
807.6
84.2
22.8
49.3
72.2
12
-2.4
25.8
15.4
5.7
9.1
0.09
104.4
330.8
322.9
7.8
29.5
70.6
100.1
-92.3
-2.6
-8.5
-832.2
56.1
-750.8
-7.22
104
681.3
510.4
170.9
32.2
61.1
93.3
77.6
-1.8
6.2
77.8
-68.2
150.5
1.45
103.7
1 016.4
834.4
182.1
32.9
63.8
96.8
85.3
-3.1
6.6
3.2
7.3
-11.4
-0.11
102.3
876.1
598.5
277.6
30.2
67.5
97.6
179.9
-1.3
35.4
214
28
195.6
1.9
102.9
1 476
1 031
444.9
36.7
62.9
99.7
345.3
—
-1.8
343.6
23.2
211.1
2.08
101.7
1 271.2
786.9
484.4
29.6
56.9
86.5
397.8
1.5
-1.5
397.9
48.5
349.3
3.41
102.3
896.2
731.7
164.5
29.5
77.9
107.4
57.1
2.5
-1
58.6
-33.3
93.9
0.92
101.6
469.2
430.2
39
34.8
74.3
109.1
-70.1
4.9
-1.6
-66.7
-6
-60.9
-0.61
100.4
1 008
699.6
308.4
34.9
74.2
109.2
199.2
3.1
0.2
202.5
10.5
193.3
1.9
101.5
890.3
700.9
189.4
37.6
67.9
105.5
83.9
6.1
-2.8
87.2
-6.9
89.8
0.89
101.4
542.7
452.3
90.4
32.7
58.2
90.8
-0.4
3.2
-1.3
1.5
-1.3
0.8
0.01
102.4
950.2
713.4
236.7
38.8
58.7
97.5
139.3
3.3
-1.7
140.9
28.9
112
1.1
101.8
769.1
577.9
191.2
38.4
65.7
104.1
87.1
5.3
-2.4
65
1.9
62.9
0.62
101.3
1 265.6
901.6
364
35
63.9
98.8
265.2
3.2
-2.4
208.7
13.7
195
1.94
100.4
519.8
379.7
140.1
31
67.7
98.6
41.5
1.5
0.5
41.1
7.5
33.6
0.37
91.1
755.2
585.9
169.3
29.9
75.8
105.8
63.5
5.8
-0.8
66.2
7
59.1
0.66
89.4
1 075
781.5
293.5
31.6
65.1
96.7
196.8
-1.7
0.3
170.6
16.4
154.2
1.77
87.1