Отчётность IPG
IP
IPG Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
257.64
100
161.46
62.7
96.186
37.3
27.487
10.7
53.152
20.6
81.576
31.7
14.61
5.7
9.534
3.7
0.194
0.08
25.012
9.7
4.858
1.9
20.154
7.8
0.448
45.012
252.01
100
154.47
61.3
97.536
38.7
29.381
11.7
54.156
21.5
83.537
33.1
13.999
5.6
12.502
5
0.325
0.1
33.602
13.3
9.503
3.8
24.099
9.6
0.522
46.175
298.89
100
184.73
61.8
114.17
38.2
27.714
9.3
57.164
19.1
84.878
28.4
29.289
9.8
12.927
4.3
0.006
0.002
42.153
14.1
0.725
0.2
41.428
13.9
0.888
46.672
301.4
100
168.5
55.9
132.9
44.1
24.7
8.2
53.2
17.7
77.9
25.8
55
18.2
12
4
0.5
0.2
67.8
22.5
12.8
4.2
55
18.2
1.16
47.4
340
100
192.3
56.6
147.7
43.4
23.5
6.9
49.8
14.6
73.3
21.6
74.4
21.9
8
2.4
0.3
0.09
81.6
24
19.3
5.7
62.3
18.3
1.31
47.5
347.2
100
200.2
57.7
146.9
42.3
22.8
6.6
51.2
14.7
74
21.3
72.9
21
10.2
2.9
0.3
0.09
83.3
24
23.2
6.7
60.1
17.3
1.26
47.8
333.5
100
272.7
81.8
60.8
18.2
26.6
8
51.2
15.4
77.9
23.4
-17.1
-5.1
15.1
4.5
0.5
0.1
-80
-24
12.9
3.9
-92.9
-27.9
-1.91
48.7
349
100
198.6
56.9
150.4
43.1
25.4
7.3
53.2
15.2
78.5
22.5
71.9
20.6
4.1
1.2
0.3
0.09
97.1
27.8
20.4
5.8
76.3
21.9
1.47
51.7
377
100
204.7
54.3
172.3
45.7
30.6
8.1
52.4
13.9
83
22
89.3
23.7
-16.4
-4.4
0.6
0.2
73.5
19.5
16.1
4.3
57
15.1
1.1
51.8
370
100
198.2
53.6
171.8
46.4
33.5
9.1
51
13.8
84.4
22.8
87.3
23.6
5.7
1.5
-0.2
-0.05
92.8
25.1
23.2
6.3
69.6
18.8
1.31
53.1
364.5
100
198.5
54.5
166
45.5
36.8
10.1
51.6
14.2
88.3
24.2
77.7
21.3
6.5
1.8
0.4
0.1
84.5
23.2
19.3
5.3
65.1
17.9
1.22
53.6
379.2
100
193.3
51
185.9
49
34.3
9
53.2
14
87.5
23.1
98.4
25.9
3.3
0.9
-0.2
-0.05
101.5
26.8
26.8
7.1
75.4
19.9
1.4
53.8
371.7
100
191.1
51.4
180.5
48.6
35.2
9.5
50.3
13.5
85.5
23
95.1
25.6
-3.2
-0.9
—
0
91.9
24.7
22.2
6
69.8
18.8
1.29
54
345.6
100
181.6
52.5
164
47.5
33.3
9.6
49
14.2
82.3
23.8
81.6
23.6
6.7
1.9
0.3
0.09
88.6
25.6
20.4
5.9
68.1
19.7
1.26
54.2
336.6
100
189.8
56.4
146.9
43.6
31.8
9.4
44.7
13.3
76.4
22.7
70.4
20.9
-5
-1.5
0.2
0.06
65.6
19.5
15.9
4.7
49.3
14.6
0.91
54.1
318.4
100
165.6
52
152.8
48
31.7
10
46.4
14.6
78.1
24.5
74.7
23.5
12.5
3.9
-0.1
-0.03
42.5
13.3
7
2.2
35.6
11.2
0.66
53.7
296.4
100
160
54
136.4
46
31.6
10.7
43.7
14.7
75.2
25.4
61.2
20.6
-10.9
-3.7
0.4
0.1
49.5
16.7
11.1
3.7
38.2
12.9
0.71
53.5
249.2
100
146.4
58.7
102.9
41.3
31.8
12.8
45.8
18.4
77.6
31.1
25.2
10.1
22.7
9.1
0.2
0.08
48.1
19.3
11.3
4.5
36.4
14.6
0.68
53.7
306.6
100
182.4
59.5
124.2
40.5
30.5
9.9
43.9
14.3
74.4
24.3
49.8
16.2
-2.8
-0.9
0.2
0.07
3
1
7.3
2.4
-4.5
-1.5
-0.08
53
329.1
100
176.3
53.6
152.9
46.5
32.2
9.8
45.7
13.9
77.9
23.7
74.9
22.8
2.9
0.9
-0.5
-0.2
77.4
23.5
20.2
6.1
57.3
17.4
1.07
53.6
363.8
100
183.5
50.4
180.2
49.5
34.9
9.6
49.2
13.5
84.1
23.1
96.2
26.4
-1
-0.3
0.7
0.2
95.8
26.3
23.3
6.4
72.3
19.9
1.34
53.8
315
100
166.1
52.7
148.9
47.3
32.5
10.3
46.5
14.8
79
25.1
69.9
22.2
2.4
0.8
—
0
72.3
23
17.3
5.5
55.2
17.5
1.02
53.9
330.1
100
163.3
49.5
166.7
50.5
31.5
9.5
43.9
13.3
75.4
22.8
91.4
27.7
8.8
2.7
0.7
0.2
100.9
30.6
12.6
3.8
75.6
22.9
1.4
53.9
356.3
100
161.2
45.2
195.2
54.8
30.9
8.7
38.7
10.9
69.6
19.5
125.6
35.3
2.2
0.6
0.4
0.1
128.2
36
27.4
7.7
100.5
28.2
1.84
54.7
413.6
100
178.6
43.2
235
56.8
31.8
7.7
38.7
9.4
70.5
17
164.5
39.8
-1.4
-0.3
0.4
0.1
163.5
39.5
41.9
10.1
121.6
29.4
2.21
55
359.9
100
156.5
43.5
203.4
56.5
28.5
7.9
39
10.8
67.6
18.8
135.8
37.7
5.6
1.6
0.4
0.1
141.9
39.4
35.5
9.9
106.3
29.5
1.93
55.2
361.1
152.3
208.8
26.6
35
61.6
147.2
1.2
0.1
148.4
46.1
53
0.96
55.1
392.6
168.1
224.6
25.5
34.9
60.4
164.1
-4
0.5
160.6
45
115.6
2.11
54.7
369.4
163.1
206.3
26
32
57.9
148.3
-6.7
—
141.6
37.5
104.1
1.91
54.5
285.8
128.6
157.3
22.8
28.6
51.3
106
-4.2
-0.5
101.3
26.3
74.9
1.38
54.4
280.1
124.8
155.3
22.1
29.8
51.9
103.4
2.3
0.6
106.3
31.1
75.1
1.39
53.9
266
121.2
144.8
20.5
27.3
47.8
97
-2.5
0.2
94.7
25.4
69.2
1.29
53.8
252.8
115.1
137.7
18.4
25.8
44.3
93.4
1.9
0.1
95.4
28.4
67.1
1.25
53.8
207.2
92.8
114.4
17.5
21.9
39.4
75
-4.8
—
70.2
20.9
49.3
0.92
53.6
223.6
101.6
122
17.8
23.4
41.1
80.9
2.1
-0.5
82.5
21.9
60.7
1.13
53.5
243.5
110.2
133.3
16.2
22.4
38.7
94.7
-5.1
0.1
89.7
26.9
62.8
1.18
53.4
235.1
106.4
128.7
15.1
23
38.1
90.6
-3.3
0.2
87.5
26.2
61.3
1.15
53.4
199
91.1
107.8
14.2
20.3
34.6
73.2
8.6
0.1
81.9
24.6
57.4
1.08
53.3
207.4
93.5
113.9
13.8
23.1
36.9
77
2.7
0.1
79.8
23.3
56.4
1.07
53
199.7
90.6
109.1
13.4
21.7
35.1
74
3.6
0.2
77.7
22.5
55.2
1.05
52.8
192.2
88
104.2
13.4
21.2
34.6
69.6
-0.9
0.2
69
20.7
48.3
0.91
52.8
170.6
81.3
89.3
12.8
20.1
32.9
56.4
1.3
0.3
58
17.5
40.5
0.77
52.7
165.9
84.3
81.5
10.9
20.2
31.1
50.5
-1.6
0.1
49
12.4
36.6
0.7
52.5
172.2
79.3
92.8
11.5
20
31.5
61.4
-1.5
0.2
60.1
17.7
42.3
0.81
52.4
168.2
78.2
89.9
10.5
19.7
30.2
59.8
0.1
-0.2
59.6
17.9
41.7
0.8
52.4
141.9
66.2
75.6
8.8
17.7
26.5
49.1
0.4
0.1
49.7
14.5
35.1
0.67
52.4