Отчётность ON
ON
ON Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 735.2
100
951.2
54.8
784
45.2
156.5
9
153.6
8.9
323
18.6
461
26.6
11.9
0.7
1.7
0.1
402.1
23.2
63.7
3.7
338.2
19.5
0.781
433.2
1 862.7
100
1 009.1
54.2
853.6
45.8
150
8.1
164.4
8.8
327
17.6
526.6
28.3
13.4
0.7
-0.4
-0.02
538.2
28.9
84.5
4.5
453
24.3
1.038
436.5
2 018.1
100
1 076.2
53.3
941.9
46.7
150.2
7.4
156.1
7.7
318.4
15.8
623.5
30.9
3.8
0.2
-5
-0.2
610.9
30.3
47.5
2.4
562.7
27.9
1.281
439.3
2 180.8
100
1 150.1
52.7
1 030.7
47.3
143.4
6.6
178.9
8.2
334.3
15.3
696.4
31.9
11
0.5
-0.4
-0.02
697.5
32
114.6
5.3
582.7
26.7
1.29
450.7
2 094.4
100
1 101
52.6
993.4
47.4
145.3
6.9
158.8
7.6
316.1
15.1
677.3
32.3
6.8
0.3
-0.5
-0.02
681.5
32.5
104.4
5
576.6
27.5
1.29
448.7
1 959.7
100
1 042.2
53.2
917.5
46.8
138.4
7.1
147.7
7.5
301.1
15.4
616.4
31.5
-11.2
-0.6
6.6
0.3
545.9
27.9
83.7
4.3
461.7
23.6
1.03
448.5
2 103.6
100
1 083.1
51.5
1 020.5
48.5
136.4
6.5
171.4
8.1
323.9
15.4
696.6
33.1
-18.4
-0.9
12.3
0.6
763.3
36.3
159
7.6
604.3
28.7
1.35
447.9
2 192.6
100
1 134.3
51.7
1 058.3
48.3
145.4
6.6
154.4
7
321.7
14.7
736.6
33.6
-18.8
-0.9
0.9
0.04
406.8
18.6
94.9
4.3
311.9
14.2
0.7
448.7
2 085
100
1 047.9
50.3
1 037.1
49.7
161.6
7.8
156.3
7.5
339.8
16.3
697.3
33.4
-21
-1.007
6.4
0.3
564
27.1
107.4
5.2
455.8
21.9
1.02
447
1 945
100
983.7
50.6
961.3
49.4
156.8
8.1
149
7.7
327.1
16.8
634.2
32.6
-21.2
-1.09
2.1
0.1
628.1
32.3
97.1
5
530.2
27.3
1.18
448.9
1 846.1
100
1 013.9
54.9
832.2
45.1
160.6
8.7
153.7
8.3
338.8
18.4
493.4
26.7
-31.7
-1.7
20.4
1.1
466.2
25.3
39.8
2.2
425.9
23.1
0.96
445.9
1 742.1
100
1 021.3
58.6
720.8
41.4
154.5
8.9
144.1
8.3
323.3
18.6
397.5
22.8
-31.4
-1.8
-5.8
-0.3
372.2
21.4
61.8
3.5
309.7
17.8
0.7
440.7
1 669.9
100
1 029.8
61.7
640.1
38.3
166.3
10
149.3
8.9
340.4
20.4
299.7
17.9
-32.9
-2
-1.1
-0.07
222
13.3
37.9
2.3
184.1
11
0.42
443.6
1 481.7
100
960.5
64.8
521.2
35.2
173.6
11.7
151.3
10.2
349.9
23.6
171.3
11.6
-33
-2.2
4.5
0.3
97.4
6.6
7.1
0.5
89.9
6.1
0.2
445.4
1 446.3
100
981.7
67.9
464.6
32.1
159.7
11
133.4
9.2
322.4
22.3
142.2
9.8
-41.2
-2.8
-6.3
-0.4
120.5
8.3
30.7
2.1
89
6.2
0.21
432
1 317.3
100
876.1
66.5
441.2
33.5
156.1
11.8
127.5
9.7
313.2
23.8
128
9.7
-41.3
-3.1
0.4
0.03
78.1
5.9
-83.1
-6.3
160.6
12.2
0.38
418.3
1 213.5
100
826.2
68.1
387.3
31.9
156.1
12.9
128.5
10.6
313.7
25.9
73.6
6.1
-40.4
-3.3
-2.8
-0.2
-0.1
-0.008
0.8
0.07
-1.4
-0.1
—
410.1
1 277.9
100
855.2
66.9
422.7
33.1
171
13.4
148
11.6
351.3
27.5
71.4
5.6
-40.8
-3.2
0.3
0.02
-21.9
-1.7
-8.2
-0.6
-14
-1.1
-0.03
410.6
1 401.8
100
916.1
65.4
485.7
34.6
169.3
12.1
144.8
10.3
346.2
24.7
139.5
10
-39.8
-2.8
-16.4
-1.2
82.7
5.9
25.8
1.8
56.5
4
0.14
418.1
1 381.8
100
906.6
65.6
475.2
34.4
172.8
12.5
142.5
10.3
345.2
25
130
9.4
-38.4
-2.8
3.5
0.3
-84.6
-6.1
-24.6
-1.8
-60.7
-4.4
-0.15
410.4
1 347.7
100
848.7
63
499
37
147
10.9
147.7
11
322.2
23.9
176.8
13.1
-30.7
-2.3
-1
-0.07
126.2
9.4
23.3
1.7
101.8
7.6
0.24
417.7
1 386.6
100
872.9
63
513.7
37
151.8
10.9
150
10.8
327.5
23.6
186.2
13.4
-29.2
-2.1
2.1
0.2
152.3
11
38.2
2.8
114.1
8.2
0.27
417.7
1 503.1
100
933.4
62.1
569.7
37.9
162.2
10.8
156.6
10.4
347.2
23.1
222.5
14.8
-30.1
-2.003
-3.9
-0.3
188.7
12.6
70.9
4.7
165.6
11
0.39
420
1 541.7
100
945.1
61.3
596.6
38.7
166.2
10.8
156.4
10.1
350.6
22.7
246
16
-29.9
-1.9
4.5
0.3
216
14
48.9
3.2
166.9
10.8
0.38
435.3
1 455.9
100
900.9
61.9
555
38.1
167.1
11.5
156.3
10.7
351.3
24.1
203.7
14
-31.5
-2.2
27.1
1.9
193.4
13.3
37.1
2.5
155.3
10.7
0.35
444.3
1 377.6
100
860.2
62.4
517.4
37.6
155.2
11.3
148.7
10.8
331.3
24
186.1
13.5
-30.6
-2.2
1.8
0.1
156.9
11.4
16.4
1.2
139.6
10.1
0.31
444.2
1 377.5
863.3
514.2
158
151.3
338.1
176.1
-32
1.3
121
39.9
529.9
1.22
433.7
1 390.9
866.7
524.2
150.9
147.5
335.7
188.5
-34.2
19.4
168.3
59.4
108.7
0.25
427.5
1 338
845.9
492.1
145.5
156.1
330.2
161.9
-34.2
23.2
143.2
48.8
93.9
0.22
425.9
1 436.7
933.4
503.3
140
145.9
315
188.3
-37.8
-4.4
115
36.3
78.2
0.18
425.8
1 261
872.9
388.1
134.3
150
317.2
70.9
-40.2
-8
18.2
-93.5
110.9
0.26
427.2
950.9
621.9
329
111.5
124.3
260.5
68.5
-45.3
—
87.3
76.7
10.1
0.02
419.8
877.8
569.9
307.9
103
98.7
225.2
82.7
-40
-1.9
33.4
7.6
25.1
0.06
417.6
817.2
541.7
275.5
98
93.7
215.4
60.1
-15.3
-1.4
41.7
5.3
36
0.09
415.5
840.3
560.4
279.9
91
94
219.6
60.3
-18.7
3.9
40.7
-14.3
54.1
0.13
417.3
904.2
595.7
308.5
104.9
97.2
235.7
72.8
-15.4
2.8
56.8
10
46.3
0.11
417.5
880.5
576.1
304.4
100.4
95.4
229.4
75
-10.4
2.1
59.1
7.7
50.7
0.12
436.3
870.8
570.4
300.4
100.4
100
234.3
66.1
-12.3
7.1
63.2
7.4
55.1
0.13
439.9
864.2
587.2
277
110.9
103.3
240.6
36.4
-9.3
-1
6
3.5
1.7
—
440.2
833.5
552.6
280.9
93.4
99.6
214
66.9
-8.4
-1.2
47.2
6.3
40.5
0.09
444.9
757.6
479.5
278.1
84.2
92.6
187.2
90.9
-7.7
-0.2
78.9
-16.2
94.1
0.21
444.5
706.5
458.3
248.2
78.1
85.4
171.7
76.5
-7.9
-0.7
62.1
6.2
55.7
0.13
444.5
718
474.4
243.6
78.7
81.5
168.5
75.1
-10.9
-0.9
41.2
12.4
28.3
0.06
445
715.4
466.2
249.2
84
78.7
170.9
78.3
-10.6
0.3
57
4.2
51.8
0.11
452.1
688.3
456.5
231.8
83.1
83.5
174.8
57
-8.3
3.5
46.1
-2.6
47.7
0.11
453.3
661
456.5
204.5
88.4
76
172.8
31.7
11.5
0.6
25.7
2.4
22.6
0.05
452.5
680.2
469.8
210.4
88.2
85
184.3
26.1
-12.3
2.4
-141.3
-4.4
-138.2
-0.308
448.8