Отчётность Silicon
SL
Silicon Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
145.37
100
68.784
47.3
76.583
52.7
85.909
59.1
38.695
26.6
124.6
85.7
-48.021
-33.03
2.527
1.7
—
0
-45.494
-31.3
36.663
25.2
-82.157
-56.5
-2.558
32.124
106.38
100
51.306
48.2
55.069
51.8
80.65
75.8
33.553
31.5
114.2
107.4
-59.134
-55.6
2.223
2.1
—
0
-56.911
-53.5
-0.385
-0.4
-56.526
-53.1
-1.771
31.91
86.845
100
42.919
49.4
43.926
50.6
83.404
96
33.633
38.7
117.04
134.8
-73.111
-84.2
2.668
3.1
—
0
-70.443
-81.1
-15.536
-17.9
-69.787
-80.4
-2.191
31.849
203.8
100
84.7
41.6
119
58.4
79
38.8
27.8
13.6
106.8
52.4
12.2
6
1.6
0.8
—
0
13.8
6.8
3.4
1.7
10.3
5.1
0.32
32.1
244.9
100
101.1
41.3
143.8
58.7
85.9
35.1
40.7
16.6
126.6
51.7
17.2
7
6.2
2.5
—
0
23.4
9.6
12.3
5
11
4.5
0.33
32.9
246.8
100
92.9
37.6
153.9
62.4
89.4
36.2
44.9
18.2
134.3
54.4
19.6
7.9
3.2
1.3
—
0
22.8
9.2
7.8
3.2
14
5.7
0.41
33.8
257.3
100
100
38.9
157.3
61.1
86.6
33.7
46.6
18.1
133.3
51.8
24.1
9.4
2.5
1
—
0
26.5
10.3
1.6
0.6
25.4
9.9
0.78
32.5
269.8
100
104.2
38.6
165.6
61.4
84.6
31.4
50.7
18.8
135.4
50.2
30.2
11.2
3.1
1.1
—
0
33.4
12.4
14.2
5.3
21
7.8
0.62
34.1
263.2
100
99.2
37.7
163.9
62.3
83.5
31.7
49
18.6
132.6
50.4
31.4
11.9
1.8
0.7
—
0
33.2
12.6
11
4.2
22.1
8.4
0.6
36.6
233.8
100
78
33.4
155.8
66.6
77.5
33.1
44.6
19.1
122.2
52.3
33.6
14.4
-0.2
-0.09
—
0
33.4
14.3
11.7
5
22.9
9.8
0.58
39.5
208.7
100
80.8
38.7
127.8
61.2
71.7
34.4
53.5
25.6
125.2
60
2.6
1.2
-10
-4.8
—
0
-7.3
-3.5
0.9
0.4
-3.1
-1.5
-0.07
39
184.8
100
75.3
40.7
109.5
59.3
72.7
39.3
46.1
24.9
118.8
64.3
-9.3
-5.03
-1.1
-0.6
—
0
-10.4
-5.6
9.4
5.1
2 087.1
1129.4
48.08
43.4
169.5
100
73.2
43.2
96.3
56.8
64.6
38.1
43
25.4
107.8
63.6
-11.5
-6.8
-5.8
-3.4
—
0
-17.3
-10.2
1.2
0.7
19.9
11.7
0.44
44.8
157.9
100
66.1
41.9
91.8
58.1
64
40.5
42.5
26.9
106.5
67.4
-14.7
-9.3
-6.8
-4.3
—
0
-24.9
-15.8
2
1.3
13.5
8.5
0.3
44.2
145.8
100
61.9
42.5
83.9
57.5
60.6
41.6
41.8
28.7
102.3
70.2
-18.4
-12.6
-7.7
-5.3
—
0
-26.2
-18
-2.7
-1.9
8.9
6.1
0.2
43.9
132.7
100
57.2
43.1
75.5
56.9
58.9
44.4
40.2
30.3
99.1
74.7
-23.6
-17.8
-6.3
-4.7
—
0
-30.2
-22.8
-3.5
-2.6
3.2
2.4
0.07
43.8
114.4
100
47.8
41.8
66.6
58.2
58
50.7
40.4
35.3
98.3
85.9
-31.8
-27.8
-8.5
-7.4
—
0
-40.3
-35.2
-4.2
-3.7
-1.8
-1.6
-0.04
43.8
118
100
49.2
41.7
68.8
58.3
57.7
48.9
44.5
37.7
102.1
86.5
-33.3
-28.2
-2.3
-1.9
—
0
-35.6
-30.2
-4.2
-3.6
2.2
1.9
0.05
43.7
-144.3
100
-47.5
32.9
-96.8
67.1
17.7
-12.3
17.6
-12.2
35.3
-24.5
-132.1
91.5
-1.9
1.3
—
0
-134
92.9
-21.5
14.9
9.7
-6.7
0.23
41.6
223.3
100
89.2
39.9
134.1
60.1
62.6
28
47.7
21.4
110.3
49.4
23.8
10.7
-2
-0.9
—
0
21.9
9.8
1.7
0.8
20.2
9
0.45
44.6
206.7
100
79.7
38.6
127
61.4
63.9
30.9
48.6
23.5
112.5
54.4
14.6
7.1
-1.3
-0.6
—
0
13.2
6.4
29.3
14.2
-16
-7.7
-0.37
43.4
188.1
100
72.2
38.4
115.9
61.6
61.6
32.7
49.2
26.2
110.8
58.9
5.1
2.7
-2.2
-1.2
—
0
2.9
1.5
-2.5
-1.3
5.4
2.9
0.12
43.7
215.5
100
85.3
39.6
130.2
60.4
62.9
29.2
48.9
22.7
111.9
51.9
18.4
8.5
-5.3
-2.5
—
0
13.1
6.1
-2.1
-1
15.1
7
0.35
43.8
230.2
100
94.6
41.1
135.6
58.9
61.1
26.5
49.4
21.5
110.5
48
25.1
10.9
-2.8
-1.2
—
0
22.3
9.7
-0.3
-0.1
27.8
12.1
0.62
44.2
217.1
100
85.8
39.5
131.3
60.5
59.5
27.4
53.8
24.8
113.3
52.2
18
8.3
-3.3
-1.5
—
0
14.7
6.8
0.4
0.2
14.3
6.6
0.32
44.3
205.4
100
81.1
39.5
124.2
60.5
54.8
26.7
45.7
22.2
100.6
49
23.7
11.5
-1.7
-0.8
—
0
22
10.7
-4.4
-2.1
26.4
12.9
0.6
43.9
201
81.8
119.3
52.7
40.1
92.8
26.4
-2.9
—
23.5
2
-4.9
-0.11
42.7
198.7
82.1
116.6
52
39.6
91.7
25
-2.8
—
22.1
2.2
19.9
0.46
43.4
190.1
76.9
113.2
52.4
39.8
92.3
20.9
-3.1
—
17.8
1.3
16.6
0.38
43.2
179
73.9
105.2
52.3
40.2
92.4
12.7
1
-0.2
13.5
-2
15.4
0.36
43
182.6
73.1
109.5
50.6
38.8
89.4
20.1
-0.2
-0.1
19.8
-0.3
20.1
0.47
42.7
178.1
69.9
108.2
48.4
38
86.5
21.7
-0.3
-0.1
21.4
1.3
20
0.47
42.3
174.9
66.6
108.3
51.6
39
90.7
17.6
-0.4
—
17.3
1.7
15.6
0.37
42.3
162
66.5
95.5
49
39.6
88.7
6.8
-0.4
-0.4
6.1
0.3
5.8
0.14
42.2
160.1
66.5
93.5
47.2
41.5
88.8
4.8
-0.5
-0.1
4.2
-1.4
5.7
0.13
42.4
156.2
62.8
93.4
46.5
35.7
82.2
11.2
-0.5
-0.3
10.4
0.5
10
0.23
42.8
164.9
67.4
97.4
47.5
41
88.5
9
-0.6
0.1
8.5
1
7.6
0.17
43.5
163.7
67.3
96.4
46.9
42.3
89.2
7.2
-0.6
0.4
7.1
0.7
6.4
0.15
43.1
162
65.3
96.7
46.1
39.5
85.6
11
-0.5
-0.3
10.1
0.1
10
0.23
43.1
158.1
62
96.1
42.5
44
86.5
9.6
-0.5
—
9.1
3.5
5.6
0.13
43.8
154.9
56.3
98.7
41.8
36
77.8
20.8
-0.6
—
20.2
5.9
14.3
0.32
44.2
145.7
58.6
87.1
42.5
34.6
77.1
10
-0.5
0.1
9.6
1.5
8.1
0.18
44.1
146.2
57.6
88.6
42.2
32.3
74.5
14.2
-0.6
0.1
13.7
3.1
10.6
0.24
43.8
146.9
58.8
88.2
40.7
37
77.6
10.5
-0.7
—
9.8
3.3
6.5
0.15
43.9
141.5
52.8
88.8
37.4
32.4
69.7
19
-0.7
0.1
18.5
5.9
12.6
0.29
43.2
145.4
58
87.4
37.6
29.2
66.7
20.6
-0.5
-0.1
20.1
—
20
0.46
43.1
152.5
58.8
93.6
36
32.3
68.4
25.3
-0.6
-0.3
24.4
5.7
18.7
0.439
42.6