Отчётность Synopsys
SN
Synopsys Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 525.75
100
290.68
19.1
1 235.07
80.9
508.87
33.4
349.33
23.7
874.86
57.3
360.21
23.6
4.294
0
1.71
2.1
392
25.7
-30.712
-2.01
408.06
26.7
2.61
156.13
1 454.71
100
300.4
20.6
1 154.32
79.4
493.14
33.9
312.15
21.5
822.24
56.5
332.07
22.8
5.05
0.3
-6.643
-0.5
341.53
23.5
45.437
3.1
292.11
20.1
1.87
155.77
1 510.99
100
279.19
18.5
1 231.8
81.5
525.53
34.8
338.81
22.4
879.17
58.2
352.63
23.3
70.269
4.7
-4.886
-0.3
457.45
30.3
22.909
1.5
449.11
29.7
2.88
155.69
1 599.13
100
332.34
20.8
1 266.79
79.2
488.49
30.5
320.63
20.1
837.65
52.4
429.14
26.8
7.658
0.5
-4.131
-0.3
409.69
25.6
63.196
4
349.19
21.8
2.247
155.42
1 487.3
100
307.5
20.7
1 179.8
79.3
507.4
34.1
314.7
21.2
850.9
57.2
328.9
22.1
11.6
0.8
-7.6
-0.5
321.3
21.6
12
0.8
336.3
22.6
2.17
154.9
1 394.9
100
298
21.4
1 096.8
78.6
485.6
34.8
292.5
21
805.4
57.7
291.4
20.9
5.4
0.4
-4
-0.3
291.6
20.9
21.6
1.5
272.9
19.6
1.76
154.7
1 361.3
100
284.4
20.9
1 077
79.1
465.3
34.2
289.2
21.2
780.1
57.3
296.8
21.8
9.3
0.7
-6.2
-0.5
279.2
20.5
10.6
0.8
271.5
19.9
1.75
155.1
1 284.3
100
282.7
22
1 001.6
78
461.6
35.9
297.3
23.1
784.2
61.1
217.4
16.9
4.6
0.4
9
0.7
212.1
16.5
60.6
4.7
153.5
12
0.98
156.3
1 247.8
100
271.2
21.7
976.6
78.3
444.8
35.6
270.8
21.7
742.6
59.5
233.9
18.7
1.9
0.2
1.6
0.1
236.4
18.9
16.7
1.3
222.6
17.8
1.43
155.8
1 279.2
100
252.8
19.8
1 026.4
80.2
390
30.5
247.7
19.4
662.4
51.8
364
28.5
5.7
0.4
-0.3
-0.02
339.8
26.6
45.9
3.6
294.8
23
1.89
156.2
1 270.3
100
257
20.2
1 013.3
79.8
384
30.2
244.8
19.3
654.5
51.5
358.7
28.2
-0.7
-0.06
0.5
0.04
327.2
25.8
13.9
1.1
313.7
24.7
1.99
157.3
1 152.4
100
234.7
20.4
917.7
79.6
413.9
35.9
268.9
23.3
709.1
61.5
208.6
18.1
—
0
-0.1
-0.009
199.1
17.3
-2.1
-0.2
201.4
17.5
1.28
157.9
1 057.1
100
205.1
19.4
852.1
80.6
371.1
35.1
238.8
22.6
634.9
60.1
217.1
20.5
2.7
0.3
-1.7
-0.2
213.3
20.2
14.9
1.4
198.6
18.8
1.27
156.9
1 024.3
100
214
20.9
810.3
79.1
362.3
35.4
229.9
22.4
616.1
60.1
194.2
19
2.5
0.2
-2.1
-0.2
216
21.1
21.2
2.1
195.1
19
1.24
157.1
970.3
100
208
21.4
762.3
78.6
357.5
36.8
233.1
24
614
63.3
148.3
15.3
-0.7
-0.07
-1.4
-0.1
177.1
18.3
15.1
1.6
162.3
16.7
1.03
157.3
1 025.4
100
224.5
21.9
800.9
78.1
339.6
33.1
280.5
27.4
629.4
61.4
171.5
16.7
—
0
-5.8
-0.6
191.6
18.7
-5
-0.5
197.5
19.3
1.25
157.6
964.1
100
193
20
771.1
80
322.6
33.5
230
23.9
562.5
58.3
208.6
21.6
—
0
0.1
0.01
236.9
24.6
-16.1
-1.7
252.9
26.2
1.62
156
861.3
100
184.3
21.4
677.1
78.6
302.6
35.1
208.7
24.2
521.4
60.5
155.6
18.1
2.7
0.3
—
0
110.2
12.8
0.2
0.02
109.9
12.8
0.71
154.4
834.4
100
192.9
23.1
641.5
76.9
314.3
37.7
221.6
26.6
545.2
65.3
96.3
11.5
0.2
0.02
-0.6
-0.07
99.6
11.9
-4.5
-0.5
104.1
12.5
0.67
154.5
851.1
100
182.7
21.5
668.3
78.5
290.5
34.1
224.6
26.4
525.3
61.7
143.1
16.8
1.4
0.2
-2.1
-0.2
131.6
15.5
-29.1
-3.4
160.7
18.9
1.04
155.2
853
100
186.6
21.9
666.3
78.1
284.8
33.4
224.5
26.3
519.5
60.9
146.9
17.2
2.8
0.3
-2.1
-0.2
132.9
15.6
33
3.9
99.9
11.7
0.65
154.6
836.2
100
190.7
22.8
645.6
77.2
290.3
34.7
215
25.7
515.6
61.7
129.9
15.5
5.2
0.6
-3
-0.4
133.9
16
15.7
1.9
118.2
14.1
0.77
153.9
820.4
100
192.9
23.5
627.5
76.5
271.3
33.1
216.3
26.4
498.4
60.8
129.1
15.7
-5.4
-0.7
0.8
0.1
147.1
17.9
-6.5
-0.8
153.5
18.7
1.01
152.7
795.1
100
190.6
24
604.5
76
290.9
36.6
230.4
29
532
66.9
72.5
9.1
1.4
0.2
-0.7
-0.09
52.2
6.6
-197.1
-24.8
254.3
32
1.64
154.2
779.7
100
185.4
23.8
594.3
76.2
277.4
35.6
242.3
31.1
530.3
68
64
8.2
-0.4
-0.05
-0.1
-0.01
71.9
9.2
-7.5
-1
79.4
10.2
0.52
152.6
776.8
100
178.8
23
598.1
77
252.1
32.5
206
26.5
468.8
60.4
129.2
16.6
-0.3
-0.04
-0.2
-0.03
119.3
15.4
16.8
2.2
102.5
13.2
0.67
153.2
769.4
100
181.2
23.6
588.3
76.5
264.4
34.4
206.9
26.9
480.8
62.5
107.4
14
-3.6
-0.5
2.5
0.3
120.1
15.6
4.8
0.6
-3.7
-0.5
-0.02
149.4
696.6
166.9
529.8
244.5
180.2
432.5
97.2
0.8
0.1
99.9
220
-120.1
-0.8
150.4
695.4
169.5
525.8
228.7
177.9
414.5
111.4
0.5
0.1
112.8
-4
116.8
0.75
154.7
680.1
162
518
223
220.6
451.6
66.5
0.3
0.4
62
8.7
53.3
0.34
154.9
652.8
155.7
497
212.6
167.4
388.1
109
3.4
0.3
108.4
21.8
86.6
0.56
154.4
633.7
142.2
491.5
222
173.7
402.2
89.4
0.6
1.1
82.8
10.1
72.7
0.47
155
615.2
139.7
475.5
221.9
169.9
398.8
76.7
-0.3
2
85.2
20.5
64.7
0.42
153.9
605
131.6
473.4
216.2
162.5
385.7
87.7
-0.7
2.5
97.2
27.8
69.4
0.45
154.5
568.6
129.4
439.2
196.7
162.3
366
73.2
0.5
2.1
64.3
4.3
60
0.39
155.3
587.2
139.8
447.3
208.3
174.5
389.8
57.6
0.8
0.9
55.9
6.2
49.8
0.31
158.7
555.8
129.5
426.3
198
160.9
365
61.3
1.1
0.8
65.2
9.8
55.4
0.35
158.6
557.2
125
432.2
188.3
161.6
356.3
75.9
0.3
1.7
83.9
28.3
55.6
0.35
160.7
542
124.6
417.4
181.6
142.5
330.6
86.8
4.2
1.6
76.6
11.4
65.2
0.42
157.4
539
121.4
417.6
190.4
163.2
360.1
57.5
0.4
0.9
62.1
-0.3
62.5
0.39
159.1
521.8
115.5
406.3
182.8
149.7
339.1
67.2
-0.3
0.8
70.8
5.1
65.7
0.42
157.6
517.7
114.1
403.6
178
155.4
339.8
63.8
-0.4
1.2
68.1
4.7
63.3
0.4
157.1
479
105.8
373.1
167.5
140
313
60.2
0.9
9.1
71.2
3.5
67.7
0.43
156.8
504.9
119.1
385.8
175.1
154
334.8
51
-0.1
2.2
59.1
2.2
56.9
0.36
157.8
482.9
115.6
367.3
166.7
139.9
312.4
55
0.1
0.2
58.2
5.9
52.3
0.33
157.1
499.3
107.7
391.5
170
136.2
312.1
79.5
2
1
86.7
18
68.7
0.44
156.6