Отчётность Ultra Clean
UC
Ultra Clean Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
516.1
100
427.6
82.9
88.5
17.1
7.1
1.4
58.5
11.3
65.6
12.7
22.9
4.4
-10.3
-2
17.4
3.4
30
5.8
8.5
1.6
19.1
3.7
0.421
45.4
477.7
100
395.1
82.7
82.6
17.3
7
1.5
58.3
12.2
65.3
13.7
17.3
3.6
-10.8
-2.3
-3.8
-0.8
2.7
0.6
9.9
2.1
-9.4
-2
-0.211
44.6
444.7
100
373.7
84
71
16
6.6
1.5
55.2
13.5
61.8
15
9.2
1
-11.3
-2.5
-1
-0.2
-7.8
-1.8
-6.2
-1.4
-3.8
-0.9
-0.086
44.4
435
100
369.8
85
65.2
15
7.4
1.7
52.1
12
59.5
13.7
5.7
1.3
-11.1
-2.6
-2.1
-0.5
-7.5
-1.7
5.3
1.2
-14.5
-3.3
-0.32
44.8
421.5
100
353.4
83.8
68.1
16.2
7.2
1.7
48.3
11.5
55.5
13.2
12.6
3
-11
-2.6
-1.5
-0.4
0.1
0.02
8.3
2
-9.4
-2.2
-0.21
44.7
433.3
100
360.3
83.2
73
16.8
7.1
1.6
53.5
12.3
60.6
14
12.4
2.9
-11.3
-2.6
2.8
0.6
3.9
0.9
3.5
0.8
-3.4
-0.8
-0.08
44.8
566.4
100
458
80.9
108.4
19.1
7
1.2
57.6
10.2
64.6
11.4
43.8
7.7
-10.3
-1.8
3.4
0.6
36.9
6.5
8.5
1.5
27.9
4.9
0.61
45.7
635
100
510.6
80.4
124.4
19.6
7.4
1.2
59.9
9.4
67.3
10.6
57.1
9
-9.2
-1.4
-2.1
-0.3
25
3.9
12.1
1.9
9.7
1.5
0.21
45.6
608.7
100
490.3
80.5
118.4
19.5
7.2
1.2
60.1
9.9
67.3
11.1
51.1
8.4
-7.2
-1.2
-0.3
-0.05
-13
-2.1
8.7
1.4
-25.1
-4.1
-0.56
45.2
564.1
100
450.4
79.8
113.7
20.2
6.8
1.2
61.2
10.8
68
12.1
45.7
8.1
-6.4
-1.1
—
0
39.3
7
8.5
1.5
27.9
4.9
0.61
45.6
615.1
100
486
79
129.1
21
7.7
1.3
58.6
9.5
66.3
10.8
62.8
10.2
-6.5
-1.06
-1.2
-0.2
55.1
9
6.3
1
45.5
7.4
0.98
46.5
553.7
100
439.6
79.4
114.1
20.6
6.5
1.2
57
10.3
63.5
11.5
50.6
9.1
-6.8
-1.2
-1.4
-0.3
42.4
7.7
8.4
1.5
31.9
5.8
0.7
45.4
515.2
100
415.3
80.6
99.9
19.4
6.1
1.2
61.9
12
68
13.2
31.9
6.2
-7
-1.4
-0.7
-0.1
24.2
4.7
6.2
1.2
17.1
3.3
0.39
44.3
417.6
100
330.7
79.2
86.9
20.8
4.2
1
41
9.8
45.2
10.8
41.7
10
-3.5
-0.8
-11.6
-2.8
32.6
7.8
7
1.7
25
6
0.6
41.6
369.6
100
292
79
77.6
21
4.1
1.1
40.4
10.9
44.5
12
33.1
9
-3.6
-1
-2.5
-0.7
27
7.3
4.3
1.2
22.5
6.1
0.54
41.7
363.3
100
288.7
79.5
74.6
20.5
3.5
1
36.2
10
39.7
10.9
34.9
9.6
-3.9
-1.07
-1.1
-0.3
29.9
8.2
4.8
1.3
24.4
6.7
0.59
41.1
344.8
100
270.9
78.6
73.9
21.4
3.8
1.1
38.4
11.1
42.2
12.2
31.7
9.2
-3.6
-1.04
0.6
0.2
27.8
8.1
5.7
1.7
21.3
6.2
0.52
40.8
320.9
100
255.2
79.5
65.7
20.5
3.4
1.1
38.9
12.1
42.3
13.2
23.4
7.3
-4.9
-1.5
-2.7
-0.8
15
4.7
4.5
1.4
9.4
2.9
0.23
40.7
286.4
100
230
80.3
56.3
19.7
3.6
1.3
47.9
16.7
51.6
18
4.8
1.7
-12.4
-4.3
—
0
-7.9
-2.8
1.8
0.6
-10.3
-3.6
-0.26
39.9
254.3
100
206.8
81.3
47.5
18.7
3.6
1.4
35.6
14
39.3
15.5
8.3
3.3
-3.5
-1.4
—
0
4.8
1.9
3.9
1.5
0.5
0.2
0.01
40
265.4
100
217.2
81.8
48.2
18.2
3.9
1.5
35.3
13.3
39.2
14.8
9
3.4
-6.4
-2.4
—
0
2.6
1
2.8
1.1
-0.2
-0.08
-0.01
39.4
260.1
100
215.3
82.8
44.8
17.2
3.4
1.3
30.9
11.9
34.4
13.2
10.5
4
-5.3
-2.04
—
0
2.9
1.1
1.5
0.6
0.6
0.2
0.02
39.4
257.4
100
211.4
82.1
46
17.9
4.1
1.6
31.1
12.1
35.2
13.7
10.8
4.2
-5.2
-2.02
—
0
5
1.9
3.1
1.2
-1.1
-0.4
-0.02
39
234.1
100
199.1
85
35
15
3.3
1.4
21.4
9.1
24.7
10.6
10.3
4.4
-2.8
-1.2
—
0
-1.8
-0.8
4.6
2
-6
-2.6
-0.15
38.9
290.2
100
244.1
84.1
46.1
15.9
2.9
1
20.5
7.1
23.4
8.1
22.7
7.8
-0.8
-0.3
—
0
21.9
7.5
2.9
1
19
6.5
0.48
39.3
314.8
100
266
84.5
48.8
15.5
3
1
18.9
6
21.9
7
26.9
8.5
0.3
0.1
—
0
27.2
8.6
2.5
0.8
24.7
7.8
0.66
37.5
248.9
204.8
44.1
3.3
18.8
22.1
22
-0.4
—
21.6
4.3
20.8
0.6
34.6
242.6
199.9
42.7
2.7
16.7
19.4
23.3
—
—
23.2
3.5
19.7
0.57
34.4
228.3
184.9
43.4
2.8
16.2
19
24.4
-1.1
—
23.3
3.1
20.2
0.59
34.1
204.6
167.1
37.5
2.9
14.8
17.7
19.8
-0.9
—
18.8
4.5
14.3
0.42
33.9
174.5
144.8
29.7
2.8
14.2
17.1
12.7
-0.2
—
12.5
2.5
10
0.29
33.9
146.2
122.7
23.5
2.4
14.3
16.8
6.7
-1.3
—
5.4
2.8
2.6
0.08
33.1
129.8
110.8
19
2.4
12.9
15.3
3.7
-0.8
—
2.9
2.2
0.7
0.02
32.8
112.2
97.7
14.6
2.3
13
15.2
-0.7
-1.1
—
-1.8
1.5
-3.2
-0.1
32.3
103.4
90.1
13.3
2.3
14.4
16.6
-3.3
-0.2
—
-3.5
12.3
-15.8
-0.49
32.2
122.8
103.9
18.9
2.4
13.5
15.8
3.1
-0.8
—
2.3
0.6
1.7
0.05
32.2
117.5
98.7
18.8
2.4
13
15.4
3.4
-0.4
—
3.1
0.9
2.2
0.07
31.8
125.3
105.4
19.9
2.6
14.7
17.3
2.6
-1
—
1.7
0.5
1.2
0.04
31
120
101.7
18.4
1.7
11.7
13.4
4.9
-0.3
—
4.6
1.1
3.5
0.12
30
117
106.7
10.3
1.8
12.5
14.3
-4
-0.4
—
-4.4
0.9
-5.3
-0.18
29.5
132.7
111.5
21.2
1.8
11.3
13.1
8.1
-0.5
—
7.6
1.6
6
0.2
29.8
144.2
120.9
23.3
1.8
12.4
14.2
9.2
-0.6
—
8.5
1.5
7.1
0.24
29.9
126.3
104.7
21.6
1.4
11.9
13.3
8.3
-0.7
—
7.6
1.2
6.4
0.22
29.5
107.2
91.4
15.8
1.4
11
12.4
3.4
-1
—
2.4
0.4
2
0.07
29
110.1
94
16.1
1.5
11
12.5
3.6
-0.7
—
2.9
0.6
2.3
0.08
28.8
100.5
86.6
13.8
1.3
11.9
13.2
0.6
-1
—
-0.3
—
-0.3
-0.01
28
90.1
78.5
11.6
1.1
11.8
13
-1.4
-0.7
—
-2.1
-0.4
-1.7
-0.039
43.2