Отчётность Mercer
ME
Mercer Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
499.38
100
479.1
95.9
20.287
4.1
—
0
29.789
6
29.789
6
-9.502
-1.9
-26.843
-5.4
4.299
0.9
-66.323
-13.3
1.263
0.3
-67.586
-13.5
-1.012
66.817
553.43
100
498.53
90.1
54.898
9.9
—
0
31.701
5.7
31.701
5.7
23.197
4.2
-51.204
-9.3
4.939
0.9
-23.068
-4.2
-6.365
-1.2
-16.703
-3.02
-0.251
66.642
470.49
100
464.42
98.7
6.079
1.3
—
0
26.74
5.7
26.74
5.7
-20.661
-4.4
-27.245
-5.8
-2.492
-0.5
-86.132
-18.3
1.084
0.2
-87.216
-18.5
-1.312
66.471
470.8
100
454.2
96.5
16.7
3.5
—
0
30.1
6.4
30
6.4
-13.4
-2.8
-21.9
-4.7
3.3
0.7
-22
-4.7
4
0.8
-26
-5.5
-0.39
66.5
529.9
100
554.9
104.7
-25
-4.7
—
0
32.4
6.1
32.4
6.1
-57.4
-10.8
-20.1
-3.8
3.1
0.6
-125.8
-23.7
-27.5
-5.2
-98.3
-18.6
-1.48
66.4
522.7
100
493.6
94.4
29
5.5
—
0
34
6.5
34
6.5
-4.9
-0.9
-19
-3.6
3.2
0.6
-35.9
-6.9
-5.4
-1.03
-30.6
-5.9
-0.46
66.3
583.1
100
500
85.7
83
14.2
—
0
35.8
6.1
35.8
6.1
47.3
8.1
-18.8
-3.2
0.1
0.02
28.6
4.9
8.6
1.5
20
3.4
0.3
66.1
532.8
100
399.8
75
133
25
—
0
24.3
4.6
24.3
4.6
108.7
20.4
-17.9
-3.4
7.3
1.4
98
18.4
31.3
5.9
66.7
12.5
1
66.6
572.3
100
434.7
76
137.7
24.1
—
0
23.6
4.1
23.6
4.1
114
19.9
-17.3
-3.02
8.8
1.5
105.5
18.4
34.1
6
71.4
12.5
1.07
66.6
592.7
100
448.2
75.6
144.5
24.4
—
0
22.2
3.7
22.2
3.7
122.4
20.7
-17.5
-3
8.2
1.4
113.1
19.1
24.2
4.1
88.9
15
1.35
66
519
100
370.3
71.3
148.6
28.6
—
0
18.7
3.6
18.7
3.6
130
25
-17
-3.3
5.3
1
118.2
22.8
43.7
8.4
74.5
14.4
1.12
66.3
469.7
100
336.5
71.6
133.2
28.4
—
0
19.5
4.2
19.5
4.2
113.8
24.2
-16.9
-3.6
4.7
1
101.6
21.6
32.5
6.9
69.1
14.7
1.04
66.3
401.8
100
329.8
82.1
72.1
17.9
—
0
20.2
5
20.2
5
51.8
12.9
-17.1
-4.3
-2.6
-0.6
32.1
8
10.7
2.7
21.4
5.3
0.32
66.3
412.7
100
341.1
82.7
71.6
17.3
—
0
20.5
5
20.6
5
51.1
12.4
-19
-4.6
7
1.7
8.6
2.1
2.7
0.7
5.9
1.4
0.09
66.2
398.2
100
365
91.7
33.2
8.3
—
0
17.5
4.4
17.6
4.4
15.6
3.9
-20.7
-5.2
-6.3
-1.6
-11.3
-2.8
1.6
0.4
-13
-3.3
-0.2
65.8
333.2
100
296
88.8
37.1
11.1
—
0
15.4
4.6
15.4
4.6
21.7
6.5
-19.9
-6
11.9
3.6
5.8
1.7
-1.8
-0.5
7.5
2.3
0.11
65.9
341.2
100
302.2
88.6
38.9
11.4
—
0
16.4
4.8
16.4
4.8
22.6
6.6
-20.1
-5.9
2.3
0.7
-7.5
-2.2
0.9
0.3
-8.4
-2.5
-0.13
65.8
350.6
100
309
88.1
41.6
11.9
—
0
17.6
5
17.5
5
24.1
6.9
-20.1
-5.7
-2
-0.6
2
0.6
5.3
1.5
-3.4
-1
-0.05
65.7
331.2
100
377.7
114
-46.5
-14.04
—
0
19.6
5.9
19.5
5.9
-66.1
-20
-20.6
-6.2
2.9
0.9
-88.6
-26.8
-15.9
-4.8
-72.7
-22
-1.13
64.5
383.5
100
346.8
90.4
36.7
9.6
—
0
18
4.7
18
4.7
18.7
4.9
-18.2
-4.7
0.9
0.2
1.5
0.4
0.2
0.05
1.2
0.3
0.02
66
425.8
100
368.5
86.5
57.3
13.5
—
0
19.5
4.6
19.4
4.6
37.8
8.9
-18.4
-4.3
1.3
0.3
20.7
4.9
10.4
2.4
10.3
2.4
0.16
65.8
484
100
373.2
77.1
110.8
22.9
—
0
17.2
3.6
17.2
3.6
93.6
19.3
-18.6
-3.8
1
0.2
76
15.7
24.4
5
51.6
10.7
0.78
65.9
412.2
100
303.6
73.7
108.6
26.3
—
0
17.6
4.3
17.6
4.3
91
22.1
-15.5
-3.8
-4.8
-1.2
65.5
15.9
20.5
5
45
10.9
0.68
66
331.1
100
253.2
76.5
77.9
23.5
—
0
14.5
4.4
14.5
4.4
63.3
19.1
-11.7
-3.5
-0.3
-0.09
51.4
15.5
10.2
3.1
41.2
12.4
0.63
65.8
346.5
100
294
84.8
52.5
15.2
—
0
15
4.3
15.1
4.4
37.5
10.8
-12.1
-3.5
-0.1
-0.03
25.2
7.3
8.5
2.5
16.8
4.8
0.26
65.7
367.9
100
277.5
75.4
90.4
24.6
—
0
14.4
3.9
14.3
3.9
76.1
20.7
-12.1
-3.3
-0.2
-0.05
35.2
9.6
9.6
2.6
25.6
7
0.39
65.6
337.7
256.6
81.1
—
14.4
14.4
66.7
-14.1
0.7
53.3
-19.4
41.7
0.63
65.5
305.5
251.5
54
—
12.3
12.3
41.7
-13.5
-0.4
27.8
6.6
21.1
0.32
65.4
283.2
251.1
32.1
—
13.3
13.2
18.9
-13.3
0.1
5.7
7.8
-2.1
-0.03
64.9
242.8
191.7
51.1
—
9.7
9.7
41.4
-13.9
0.4
17.2
7.5
9.7
0.15
65.3
221.7
168.9
52.8
—
12.4
12.3
40.5
-13.2
-3
23.8
5.3
18.5
0.28
65.3
237.9
198
39.9
—
10.1
10.1
29.8
-12.8
—
17
5.1
11.9
0.18
65.2
218.1
191.1
27.1
—
10.3
10.3
16.8
-13
-0.1
3.6
7.9
-4.2
-0.07
64.6
253.8
214
39.9
—
11.8
11.7
28.1
-12.8
-0.3
15
6.2
8.8
0.14
64.9
237.8
183
54.9
—
10.7
10.7
44.2
-14.4
-0.4
29.4
7.7
21.7
0.33
64.8
270.9
214.4
56.5
—
12.5
12.5
44
-13.6
-0.1
30.3
6.6
23.8
0.37
64.8
266.9
221.7
45.3
—
11.7
11.7
33.5
-11.1
-0.1
22.3
5.9
16.4
0.25
64.8
257.5
202.3
55.3
—
11.4
11.3
43.9
-21
—
22.9
9.3
13.6
0.21
64.7
282.6
217
65.6
—
13.3
13.3
52.4
-13.2
-1.5
9.2
6
3.2
0.05
64.7
301.6
242.1
59.5
—
11.3
11.4
48.1
-14
-3.4
62.6
-29.2
88.3
1.37
64.6
285.2
250.2
35
—
12.9
13
22
-14.6
-0.1
7.3
4.6
0.6
0.01
64.3
305.7
256
49.7
—
10.4
10.4
39.2
-14.2
—
25
1.9
21
0.37
56.3
282.7
258.5
24.2
—
14.7
14.7
9.5
-13.6
1.1
-5.6
6
-9.8
-0.18
55.7
269.2
239.6
29.7
—
12.5
12.4
17.2
-14.6
0.2
-1.1
1.2
-3
-0.05
55.7
274.7
263.6
11.1
—
12.2
12.3
-1.2
-10.2
—
-11.4
0.8
-13
-0.23
55.7
261.8
237.4
24.4
—
11.7
11.8
12.6
-11
-0.1
1.5
1.1
-0.6
-0.01
55.6
245.2
223.5
21.7
—
12.5
12.5
9.2
-14.8
0.2
-5.4
3.1
-7
-0.124
56.3