Отчётность Madison Square
MS
Madison Square Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
227.25
100
101.17
44.5
126.08
55.5
—
0
72.989
32.1
73.781
32.5
52.303
23
-5.082
-2.2
-4.491
-2
42.73
18.8
17.239
7.6
25.496
11.2
1.055
24.156
429.95
100
237.66
55.3
192.3
44.7
—
0
111.77
26
112.56
26.2
79.742
18.5
-6.444
-1.5
-1.403
-0.3
71.895
16.7
34.018
7.9
37.877
8.8
1.572
24.1
326.9
100
207.86
63.6
119.03
36.4
—
0
89.428
27.4
90.218
27.6
28.817
8.8
-6.8
-2.08
2.991
0.9
25.008
7.7
10.784
3.3
14.225
4.4
0.591
24.065
43
100
2.2
5.1
40.8
94.9
—
0
55
127.9
55.8
129.8
-14.9
-34.7
-6.5
-15.1
-12.7
-29.5
-34
-79.07
-15.1
-35.1
-18.8
-43.7
-0.79
24
126.9
100
76.6
60.4
50.3
39.6
—
0
61.6
48.5
62.5
49.3
-12.2
-9.6
-5.7
-4.5
5.7
4.5
-12.2
-9.6
-2.7
-2.1
-9.2
-7.2
-0.39
24
382.7
100
207.7
54.3
175
45.7
—
0
92.1
24.1
92.9
24.3
82.2
21.5
-6.3
-1.6
19.3
5
94.8
24.8
43
11.2
52.4
13.7
2.18
24.1
353.7
100
193.9
54.8
159.8
45.2
—
0
107
30.3
107.9
30.5
51.9
14.7
-5.5
-1.6
0.4
0.1
46.4
13.1
24.6
7
20.4
5.8
0.84
24.2
24.1
100
2.3
9.5
21.8
90.5
—
0
56.8
235.7
57.8
239.8
-36
-149.4
-3
-12.4
-0.2
-0.8
-39
-161.8
-20.5
-85.06
-17.8
-73.9
-0.73
24.3
175.2
100
83.5
47.7
91.7
52.3
—
0
66.8
38.1
68
38.8
23.7
13.5
-2.4
-1.4
-0.5
-0.3
20.8
11.9
-5.9
-3.4
27.2
15.5
1.11
24.5
337.8
100
176.5
52.2
161.3
47.8
—
0
98.7
29.2
99.9
29.6
61.4
18.2
-2.4
-0.7
-0.1
-0.03
58.9
17.4
35
10.4
24.5
7.3
1
24.4
289.6
100
165
57
124.6
43
—
0
87.5
30.2
88.7
30.6
35.9
12.4
-3.5
-1.2
-0.1
-0.03
32.3
11.2
17.1
5.9
15.8
5.5
0.65
24.4
18.8
100
7.1
37.8
11.7
62.2
—
0
45.2
240.4
46.6
247.9
-34.9
-185.6
-3.1
-16.5
-0.1
-0.5
-38.1
-202.7
-21.2
-112.8
-16.4
-87.2
-0.68
24.2
146.9
100
84.7
57.7
62.2
42.3
—
0
82.2
56
83
56.5
-20.8
-14.2
-3.1
-2.1
-0.1
-0.07
-24
-16.3
-73.1
-49.8
49.6
33.8
2.05
24.2
183
100
106
57.9
77
42.1
—
0
67.3
36.8
68.9
37.7
8.1
4.4
-2.9
-1.6
—
0
5.1
2.8
0.1
0.05
5.5
3
0.22
24.3
28.8
100
14.3
49.7
14.4
50
—
0
51.2
177.8
52.9
183.7
-38.4
-133.3
-2.5
-8.7
-0.1
-0.3
-41
-142.4
0.2
0.7
-40.6
-141
-1.68
24.1
57
100
39.7
69.6
17.4
30.5
—
0
43.1
75.6
44.7
78.4
-27.4
-48.07
-2
-3.5
-0.1
-0.2
-29.5
-51.8
-0.5
-0.9
-28.4
-49.8
-1.18
24.1
-7
100
-17.7
252.9
10.8
-154.3
—
0
53.5
-764.3
55.7
-795.7
-44.9
641.4
-2.2
31.4
-0.1
1.4
-47.3
675.7
31.7
-452.9
-78.5
1121.4
-3.19
24.6
267.6
100
161.3
60.3
106.4
39.8
—
0
90.2
33.7
95.7
35.8
10.6
4
-0.7
-0.3
-0.1
-0.04
9.8
3.7
5.6
2.1
-118
-44.1
-4.91
24
292.8
100
197.6
67.5
95.2
32.5
—
0
90.5
30.9
95.4
32.6
-0.2
-0.07
-0.6
-0.2
-0.1
-0.03
-0.9
-0.3
2.8
1
94.1
32.1
3.93
23.9
49.9
100
18.3
36.7
31.6
63.3
—
0
86
172.3
90.9
182.2
-59.3
-118.8
-0.3
-0.6
-0.1
-0.2
-59.7
-119.6
-19.5
-39.08
-80
-160.3
-3.36
23.8
-638.1
100
-381.4
59.8
-256.7
40.2
—
0
-63.8
10
-132.5
20.8
-124.2
19.5
-29.4
4.6
4.2
-0.7
-149.3
23.4
-25.2
3.9
-73.2
11.5
-3.02
24.2
517.2
100
310.8
60.1
206.4
39.9
—
0
138.9
26.9
167.9
32.5
38.5
7.4
0.7
0.1
6.2
1.2
45.4
8.8
11.3
2.2
35.3
6.8
1.48
23.9
632.2
100
386.8
61.2
245.4
38.8
—
0
136.9
21.7
167.1
26.4
78.3
12.4
11.2
1.8
-12.9
-2.04
76.6
12.1
0.7
0.1
81.6
12.9
3.42
23.8
218.1
100
123.9
56.8
94.2
43.2
—
0
115.3
52.9
145
66.5
-50.8
-23.3
13.7
6.3
3.8
1.7
-33.4
-15.3
0.7
0.3
-32.2
-14.8
-1.36
23.7
-528.7
100
-315.4
59.7
-213.3
40.3
—
0
-57.1
10.8
-127.9
24.2
-85.4
16.2
-7.5
1.4
2.2
-0.4
-90.8
17.2
-57.5
10.9
-46.1
8.7
-1.86
24.7
459.6
100
299.4
65.1
160.2
34.9
—
0
121.4
26.4
151.9
33.1
8.3
1.8
0.6
0.1
-0.4
-0.09
8.5
1.8
0.7
0.2
9.1
2
0.38
23.8
536.3
311.6
224.7
—
120.7
151.3
73.4
-1
-1.2
71.2
-3.3
189.6
7.96
23.8
245.2
123.5
121.7
—
105.7
136.2
-14.5
5.4
-1
-10.1
0.8
-11.1
-0.47
23.6
305.6
229.6
75.9
—
135.6
164.4
-88.4
-0.2
-4
-92.6
-5.2
-84.3
-3.67
23
386
252.7
133.3
—
100.1
126.6
6.7
-24.1
—
-17.4
0.4
-17.5
-0.74
23.8
445.2
266.7
178.5
—
94.3
120.2
58.3
1
1.4
60.7
3.2
57.7
2.39
24.1
181.7
111.4
70.3
—
77
103.1
-32.8
1
—
-31.8
-2.9
-28.6
-1.19
24.1
217.8
141.8
76
—
96.6
122.1
-46.2
-12.2
0.1
-58.3
0.1
-58.4
-2.41
24.2
336.3
275.1
61.2
—
92.4
118.2
-56.9
-3.7
—
-60.6
0.1
-60.8
-2.47
24.6
410.8
249.6
161.2
—
86.3
112.2
49
-1.5
-4.1
43.4
-0.1
43.5
1.74
25.1
150.4
71.4
79
—
58.4
83.6
-4.6
3.1
—
-1.5
0.1
-1.6
-0.06
24.9
255
156.9
98.1
—
70.1
93.7
4.3
-5.3
—
-1
0.1
-1.1
-0.04
24.9
300.9
231.1
69.8
—
53.8
79.3
-9.6
-2.1
0.1
-11.6
-0.1
-11.5
-0.46
24.9
396.8
268.9
127.9
—
63
88
39.9
-30.1
—
9.9
0.2
9.6
0.39
24.9
118.9
68
50.9
—
51.4
86
-35.1
-2.5
0.1
-37.5
0.2
-37.7
-1.51
24.9
213.4
174.1
39.4
—
67.9
94.3
-55
-1.1
—
-56
0.4
-56.5
-2.27
24.9
286.6
248.9
37.7
—
58.6
84.6
-46.9
0.7
0.1
-46.1
0.4
-46.6
-1.87
24.9