Отчётность Biglari
BH
Biglari Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
91.141
100
57.436
63
33.705
37
—
0
18.653
20.5
27.775
30.5
5.93
6.5
-84.01
-92.2
—
0
-62.915
-69.03
-14.725
-16.2
-48.19
-52.9
-85.947
0.561
89.451
100
54.486
60.9
34.965
39.1
—
0
18.275
20.4
28.328
31.7
6.637
7.4
22.384
25
—
0
29.395
32.9
6.816
7.6
22.579
25.2
39.778
0.568
90.665
100
52.082
57.4
38.583
42.6
—
0
22.415
24.7
31.749
35
6.834
7.5
45.426
50.1
—
0
50.694
55.9
6.054
6.7
44.64
49.2
77.65
0.575
90.937
100
54
59.4
36.937
40.6
—
0
18.315
20.1
27.926
30.7
9.011
9.9
-95.838
-105.4
—
0
-74.016
-81.4
-17.502
-19.2
-56.514
-62.1
-97.774
0.578
93.5
100
52.2
55.8
41.3
44.2
—
0
19
20.3
29.1
31.1
12.3
13.2
-8.5
-9.09
—
0
2.9
3.1
1
1.1
1.9
2
1.11
1.7
90.2
100
51.7
57.3
38.5
42.7
—
0
17.3
19.2
27.2
30.2
11.3
12.5
74.8
82.9
—
0
85.3
94.6
19.7
21.8
64.9
72
36.05
1.8
98.5
100
53.4
54.2
45
45.7
—
0
22.3
22.6
34.7
35.2
10.4
10.6
5.4
5.5
—
0
12.3
12.5
2.6
2.6
9.7
9.8
5.39
1.8
92
100
53.8
58.5
38.2
41.5
—
0
15.5
16.8
24
26.1
14.3
15.5
27.4
29.8
—
0
41.6
45.2
9.6
10.4
32
34.8
17.77
1.8
92.4
100
54.3
58.8
38.1
41.2
—
0
16.6
18
24.4
26.4
13.7
14.8
-110.2
-119.3
—
0
-96.5
-104.4
-22.7
-24.6
-73.8
-79.9
-41
1.8
85.4
100
53.9
63.1
31.5
36.9
—
0
16.2
19
24.1
28.2
7.4
8.7
-7.8
-9.1
—
0
-0.5
-0.6
-0.2
-0.2
-0.3
-0.4
-0.17
1.8
98.9
100
53.6
54.2
45.4
45.9
—
0
25.2
25.5
33
33.4
12.4
12.5
-17.9
-18.1
—
0
-9.6
-9.7
-4.8
-4.9
-4.8
-4.9
-2.53
1.9
82.1
100
55.3
67.4
26.8
32.6
—
0
16.9
20.6
24.6
30
2.2
2.7
-17.2
-21
—
0
-14.9
-18.1
-4.3
-5.2
-10.7
-13.03
-5.62
1.9
90.8
100
54.8
60.4
36
39.6
—
0
18.4
20.3
25.7
28.3
10.2
11.2
-36.9
-40.6
—
0
-26.9
-29.6
-6.2
-6.8
-20.7
-22.8
-10.89
1.9
94.3
100
59.7
63.3
34.6
36.7
—
0
15.5
16.4
22.7
24.1
11.9
12.6
82.1
87.1
—
0
93.7
99.4
22
23.3
71.7
76
37.73
1.9
99.6
100
65.1
65.4
34.6
34.7
—
0
15.7
15.8
23.6
23.7
10.9
10.9
44.1
44.3
—
0
47.6
47.8
11.2
11.2
36.3
36.4
18.15
2
101.8
100
68.1
66.9
33.8
33.2
—
0
19.9
19.5
27.1
26.6
6.6
6.5
23.8
23.4
—
0
26.7
26.2
5.6
5.5
21.1
20.7
10.04
2.1
96.5
100
63.8
66.1
32.7
33.9
—
0
19.2
19.9
26.1
27
6.6
6.8
57.1
59.2
—
0
57.2
59.3
14.8
15.3
42.5
44
20.25
2.1
135.7
100
99.8
73.5
35.9
26.5
—
0
17.2
12.7
27.3
20.1
8.6
6.3
-180
-132.6
—
0
-181.7
-133.9
-43.8
-32.3
-137.9
-101.6
-65.66
2.1
158.4
100
115
72.6
43.5
27.5
—
0
18.3
11.6
29.6
18.7
13.8
8.7
3.3
2.1
—
0
16.3
10.3
2.7
1.7
13.6
8.6
6.47
2.1
160.2
100
121.7
76
38.5
24
—
0
22.9
14.3
30.5
19
8
5
-3.6
-2.2
—
0
-0.6
-0.4
-0.6
-0.4
—
0
-0.01
2
168.3
100
137.9
81.9
30.5
18.1
—
0
26
15.4
31.2
18.5
-0.8
-0.5
29
17.2
—
0
27.9
16.6
5.9
3.5
22
13.1
10.47
2.1
181.9
100
159
87.4
22.8
12.5
—
0
33
18.1
38.5
21.2
-15.6
-8.6
29.1
16
—
0
11.6
6.4
1.7
0.9
9.8
5.4
4.66
2.1
195.3
100
162.2
83.1
33.1
16.9
—
0
35
17.9
39.8
20.4
-6.6
-3.4
59.3
30.4
—
0
52.7
27
11.6
5.9
42.4
21.7
20.19
2.1
203.6
100
167.4
82.2
36.2
17.8
—
0
32.3
15.9
37.1
18.2
-0.9
-0.4
-24
-11.8
—
0
-24.9
-12.2
-11.2
-5.5
-13.7
-6.7
-6.52
2.1
208.7
100
166
79.5
42.7
20.5
—
0
33
15.8
37.8
18.1
5
2.4
-13.4
-6.4
—
0
-8.4
-4.02
-0.9
-0.4
-7.5
-3.6
-3.57
2.1
202.2
100
165.8
82
36.4
18
—
0
32.7
16.2
37.6
18.6
-1.2
-0.6
-1.4
-0.7
—
0
-2.6
-1.3
-0.8
-0.4
-1.8
-0.9
-0.86
2.1
209.2
100
172.9
82.6
36.3
17.4
—
0
37.2
17.8
42.3
20.2
-6
-2.9
33.6
16.1
—
0
27.6
13.2
9.8
4.7
69.5
33.2
57.91
1.2
214.2
100
177.6
82.9
36.7
17.1
—
0
32.5
15.2
37.7
17.6
-1.1
-0.5
-48.8
-22.8
—
0
-49.9
-23.3
-25.2
-11.8
-24.7
-11.5
-20.58
1.2
213
100
173
81.2
40
18.8
—
0
31.7
14.9
37.1
17.4
2.9
1.4
32.1
15.1
—
0
35
16.4
13.9
6.5
21.1
9.9
17.58
1.2
203.4
100
163.8
80.5
39.6
19.5
—
0
29.5
14.5
35.1
17.3
4.5
2.2
-30.1
-14.8
—
0
-25.6
-12.6
-9.8
-4.8
-15.8
-7.8
-13.16
1.2
206
100
163.9
79.6
42.1
20.4
—
0
32.9
16
38.5
18.7
3.6
1.7
109.1
53
—
0
112.7
54.7
41.8
20.3
70.9
34.4
59.08
1.2
216.7
100
170
78.4
46.7
21.6
—
0
31.2
14.4
37.1
17.1
9.6
4.4
-113.9
-52.6
—
0
-104.3
-48.1
-44.1
-20.4
-60.1
-27.7
-50.08
1.2
219.1
100
169.5
77.4
49.6
22.6
—
0
32.8
15
38.2
17.4
11.5
5.2
45.6
20.8
—
0
57.1
26.1
19.6
8.9
37.5
17.1
31.25
1.2
208.2
100
164.9
79.2
43.3
20.8
—
0
30.3
14.6
36.4
17.5
7
3.4
73.8
35.4
—
0
80.7
38.8
29.6
14.2
51.2
24.6
42.66
1.2
215.2
100
168.7
78.4
46.5
21.6
—
0
34.7
16.1
40.7
18.9
5.9
2.7
-67.3
-31.3
—
0
-61.5
-28.6
-26.3
-12.2
-35.2
-16.4
-27.07
1.3
218.4
100
171.7
78.6
46.8
21.4
—
0
31.7
14.5
37.8
17.3
9
4.1
0.1
0.05
—
0
9.1
4.2
-0.2
-0.09
9.3
4.3
7.15
1.3
222
100
170.7
76.9
51.2
23.1
—
0
36.2
16.3
42.5
19.1
8.8
4
-11
-5
—
0
-2.2
-1
-2.2
-1
—
0
0.01
1.9
205.8
100
167.1
81.2
38.7
18.8
—
0
32.5
15.8
39
19
-0.3
-0.1
17.5
8.5
—
0
17.2
8.4
7.2
3.5
10
4.9
5.26
1.9
224.5
100
180
80.2
44.4
19.8
—
0
30.8
13.7
37.7
16.8
6.7
3
138.9
61.9
—
0
145.6
64.9
54.6
24.3
91.1
40.6
47.94
1.9
193.7
100
455.9
235.4
-262.2
-135.4
—
0
56.3
29.1
-259.4
-133.9
-2.8
-1.4
7.7
4
—
0
6
3.1
4.5
2.3
8.5
4.4
5
1.7
193.2
100
138.7
71.8
54.6
28.3
—
0
45.9
23.8
51.6
26.7
2.9
1.5
-4.7
-2.4
—
0
-1.9
-1
3.8
2
9.6
5
5.99
1.6
234.6
100
174.5
74.4
60.1
25.6
—
0
42.5
18.1
50
21.3
10.1
4.3
24.9
10.6
—
0
33.6
14.3
-6.5
-2.8
-5.8
-2.5
-3.62
1.6
172.3
100
130
75.4
42.3
24.6
—
0
32.2
18.7
37.7
21.9
4.6
2.7
-3.1
-1.8
—
0
1.4
0.8
8.4
4.9
16.5
9.6
10.31
1.6