Отчётность Skyline
SK
Skyline Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
627.78
100
463.56
73.8
164.22
26.2
—
0
108.83
17.3
108.83
17.3
55.388
8.8
4.249
0.7
1.219
0.2
60.856
9.7
13.719
2.2
45.794
7.3
0.785
58.335
536.36
100
438
81.7
98.36
18.3
—
0
90.605
16.9
90.605
16.9
7.755
1.4
3.764
-0.5
0.617
0.04
12.136
1
2.325
0.4
2.788
0.5
0.048
58.386
559.46
100
418.18
74.7
141.27
25.3
—
0
85.091
15.2
85.091
15.2
56.181
10
4.109
0.7
0.644
0.1
59.734
10.7
12.764
2.3
46.97
8.4
0.808
58.136
464.2
100
347.7
74.9
116.5
25.1
—
0
64.5
13.9
64.5
13.9
52
11.2
10.5
2.3
-2.1
-0.5
60.5
13
14.8
3.2
45.7
9.8
0.79
57.7
464.8
100
335.1
72.1
129.7
27.9
—
0
70.4
15.1
70.4
15.1
59.2
12.7
9.3
2
—
0
68.5
14.7
17.3
3.7
51.3
11
0.89
57.7
491.5
100
350.4
71.3
141.2
28.7
—
0
72.4
14.7
72.4
14.7
68.8
14
7.7
1.6
—
0
76.5
15.6
18.7
3.8
57.7
11.7
1.01
57.4
582.3
100
408.2
70.1
174.1
29.9
—
0
71.8
12.3
71.9
12.3
102.3
17.6
5.4
0.9
—
0
107.7
18.5
24.9
4.3
82.8
14.2
1.44
57.4
806.8
100
532.7
66
274.1
34
—
0
83.9
10.4
83.9
10.4
190.2
23.6
2
0.2
—
0
192.2
23.8
48.1
6
144.1
17.9
2.51
57.4
725.9
100
496.5
68.4
229.3
31.6
—
0
72.3
10
72.3
10
157.1
21.6
-0.1
-0.01
0.6
0.08
157.6
21.7
40.4
5.6
117.2
16.1
2.04
57.3
638.1
100
447.1
70.1
191
29.9
—
0
75
11.8
75
11.8
116
18.2
-0.5
-0.08
—
0
115.5
18.1
28.7
4.5
86.8
13.6
1.51
57.4
534.7
100
377.5
70.6
157.2
29.4
—
0
65.8
12.3
65.8
12.3
91.4
17.1
-0.5
-0.09
—
0
90.9
17
23.3
4.4
67.6
12.6
1.18
57.3
524.2
100
394.9
75.3
129.3
24.7
—
0
61.3
11.7
61.3
11.7
68
13
-0.8
-0.2
—
0
67.1
12.8
16.4
3.1
50.7
9.7
0.89
57.2
510.2
100
398.7
78.1
111.5
21.9
—
0
54
10.6
54
10.6
57.5
11.3
-0.6
-0.1
—
0
56.9
11.2
14
2.7
42.9
8.4
0.75
57.2
447.6
100
348.5
77.9
99.1
22.1
—
0
52.5
11.7
52.5
11.7
46.6
10.4
-0.6
-0.1
—
0
44.9
10
11
2.5
33.9
7.6
0.59
57.2
377.6
100
305.8
81
71.8
19
—
0
44.3
11.7
44.3
11.7
27.5
7.3
-0.8
-0.2
—
0
26.9
7.1
5.3
1.4
21.7
5.7
0.38
56.8
322.4
100
259.6
80.5
62.8
19.5
—
0
41.4
12.8
41.3
12.8
21.4
6.6
-0.9
-0.3
—
0
23.2
7.2
5.6
1.7
17.5
5.4
0.31
57.7
273.3
100
219.3
80.2
54
19.8
—
0
40.8
14.9
40.8
14.9
13.2
4.8
-0.9
-0.3
—
0
16.5
6
4.6
1.7
11.9
4.4
0.21
56.8
301.1
100
241.2
80.1
60
19.9
—
0
41.5
13.8
46.9
15.6
13
4.3
-0.6
-0.2
—
0
12.4
4.1
6.4
2.1
6
2
0.11
56.9
342.2
100
273.3
79.9
68.9
20.1
—
0
45.2
13.2
45.3
13.2
23.7
6.9
-0.3
-0.09
—
0
23.3
6.8
6.3
1.8
17
5
0.3
56.8
354.5
100
280.4
79.1
74.1
20.9
—
0
48.4
13.7
48.4
13.7
25.7
7.2
-0.4
-0.1
—
0
25.3
7.1
7.5
2.1
17.7
5
0.31
56.7
371.9
100
295.9
79.6
76
20.4
—
0
51.7
13.9
51.7
13.9
24.3
6.5
-0.3
-0.08
—
0
24
6.5
6.6
1.8
17.3
4.7
0.31
56.6
327.7
100
261.2
79.7
66.5
20.3
—
0
48.2
14.7
53
16.2
13.5
4.1
-0.7
-0.2
-0.4
-0.1
12.4
3.8
3.2
1
9.2
2.8
0.16
56.2
354.7
100
289.9
81.7
64.7
18.2
—
0
48.8
13.8
48.9
13.8
15.9
4.5
-0.8
-0.2
-0.1
-0.03
15
4.2
4.4
1.2
10.5
3
0.19
56.2
355.4
100
296.4
83.4
59
16.6
—
0
128.1
36
128.1
36
-69.1
-19.4
-0.8
-0.2
-1.3
-0.4
-71.2
-20.03
5.8
1.6
-77
-21.7
-1.42
54.1
322.3
100
267.1
82.9
55.2
17.1
—
0
45.1
14
45.1
14
10.1
3.1
-1.1
-0.3
-6.4
-2
2.6
0.8
3.4
1.1
-0.9
-0.3
-0.02
47.5
890.5
100
737.8
82.9
152.7
17.1
—
0
103.4
11.6
103.9
11.7
48.8
5.5
-3.5
-0.4
-7.3
-0.8
37.3
4.2
27.3
3.1
10
1.1
1.2
8.3
57.8
100
49.4
85.5
8.4
14.5
—
0
6.1
10.6
6.2
10.7
2.2
3.8
—
0
—
0
3
5.2
—
0
3
5.2
0.35
8.6
58.5
100
50.5
86.3
7.9
13.5
—
0
6.1
10.4
6.1
10.4
1.9
3.2
-0.1
-0.2
—
0
1.6
2.7
—
0
1.6
2.7
0.19
8.5
59.5
100
52.5
88.2
6.9
11.6
—
0
5.8
9.7
5.9
9.9
1.1
1.8
-0.1
-0.2
—
0
2.3
3.9
—
0
2.3
3.9
0.26
8.9
51.6
100
48.4
93.8
3.2
6.2
—
0
5.6
10.9
5.6
10.9
-2.4
-4.7
-0.1
-0.2
—
0
-2.4
-4.7
—
0
-2.4
-4.7
-0.29
8.4
64.2
100
59
91.9
5.2
8.1
—
0
5.7
8.9
5.7
8.9
-0.5
-0.8
-0.1
-0.2
—
0
-0.6
-0.9
—
0
-0.6
-0.9
-0.07
8.4
61.2
100
54.6
89.2
6.6
10.8
—
0
5.8
9.5
5.7
9.3
0.8
1.3
-0.1
-0.2
—
0
0.7
1.1
—
0
0.7
1.1
0.09
8.5
56.7
100
50
88.2
6.6
11.6
—
0
5
8.8
5
8.8
1.6
2.8
-0.1
-0.2
—
0
1.5
2.6
—
0
1.3
2.3
0.15
8.4
47.7
100
42.9
89.9
4.8
10.1
—
0
5.2
10.9
5.2
10.9
-0.4
-0.8
-0.1
-0.2
—
0
-0.5
-1.05
—
0
-0.5
-1.05
-0.06
8.4
58.7
100
51.5
87.7
7.2
12.3
—
0
5.4
9.2
5.4
9.2
1.8
3.1
-0.1
-0.2
—
0
1.7
2.9
—
0
1.7
2.9
0.21
8.4
48.7
100
44.1
90.6
4.6
9.4
—
0
5.5
11.3
5.5
11.3
-0.8
-1.6
-0.1
-0.2
—
0
-0.9
-1.8
—
0
-0.8
-1.6
-0.11
8.4
49.6
100
44
88.7
5.6
11.3
—
0
5.8
11.7
5.9
11.9
-0.2
-0.4
-0.1
-0.2
—
0
-0.1
-0.2
—
0
-0.2
-0.4
-0.02
8.4
38.1
100
35.8
94
2.3
6
—
0
5.2
13.6
5.1
13.4
-2.8
-7.3
-0.1
-0.3
—
0
-2.9
-7.6
—
0
-3
-7.9
-0.35
8.4
49.7
100
44.5
89.5
5.2
10.5
—
0
5
10.1
5
10.1
0.2
0.4
-0.1
-0.2
—
0
0.1
0.2
—
0
-3.4
-6.8
-0.4
8.4
49.6
100
45.6
91.9
4
8.1
—
0
5.2
10.5
5.1
10.3
-1.1
-2.2
-0.1
-0.2
—
0
-1.2
-2.4
—
0
-3.8
-7.7
-0.45
8.4
46
100
43.2
93.9
2.9
6.3
—
0
4.8
10.4
4.7
10.2
-1.8
-3.9
—
0
—
0
-1.7
-3.7
—
0
-2.6
-5.7
-0.3
8.4
30.2
100
29.4
97.4
0.8
2.6
—
0
5
16.6
5
16.6
-4.2
-13.9
—
0
—
0
-3.9
-12.9
—
0
-5.7
-18.9
-0.67
8.4
39.2
100
35.4
90.3
3.8
9.7
—
0
4.7
12
4.8
12.2
-1
-2.6
—
0
—
0
-0.7
-1.8
—
0
-2.2
-5.6
-0.25
8.5
37.7
100
34.1
90.5
3.6
9.5
—
0
4.6
12.2
4.6
12.2
-1
-2.7
—
0
—
0
-1
-2.7
—
0
-1.4
-3.7
-0.16
8.4