Отчётность Civitas
CI
Civitas Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 312.69
100
138.54
10.6
1 174.15
89.4
1.34
0.1
153.6
11.7
677.49
51.6
496.66
37.8
-107.32
-8.2
3.434
0.3
282.98
21.6
66.993
5.1
215.99
16.5
2.155
100.25
1 329.2
100
145.03
10.9
1 184.18
89.1
11.534
0.9
146.78
11
632.72
47.6
551.46
41.5
-219.47
-16.5
4.904
0.4
210.84
15.9
35.019
2.6
175.82
13.2
1.736
101.29
1 126.78
100
119.6
10.6
1 007.18
89.4
0.632
0.06
134.84
12
559.55
49.7
447.63
39.7
39.81
3.5
-0.695
-0.06
378.9
33.6
76.028
6.7
302.87
26.9
3.203
94.548
1 035.9
100
106.3
10.3
929.6
89.7
0.4
0.04
113.7
11
434.6
42
495
47.8
-227.1
-21.9
17.3
1.7
169.4
16.4
29.7
2.9
139.7
13.5
1.56
89.6
660.5
100
64.5
9.8
596
90.2
0.5
0.08
99.3
15
332.6
50.4
263.4
39.9
-3.8
-0.6
8
1.2
183.7
27.8
44.4
6.7
139.3
21.1
1.72
81.1
656
100
55.9
8.5
600.1
91.5
0.6
0.09
104
15.9
305.9
46.6
294.3
44.9
17.7
2.7
9
1.4
267.6
40.8
65.1
9.9
202.5
30.9
2.46
82.4
814.3
100
56.6
7
757.7
93
0.5
0.06
106.7
13.1
322.2
39.6
435.5
53.5
16.2
2
3.4
0.4
375.4
46.1
93.5
11.5
281.9
34.6
3.28
85.9
1 008
100
54.3
5.4
953.7
94.6
4.4
0.4
116.3
11.5
332.7
33
620.9
61.6
1.8
0.2
12.8
1.3
542.1
53.8
136.3
13.5
405.8
40.3
4.74
85.6
1 151.4
100
49.3
4.3
1 102
95.7
1.6
0.1
105.7
9.2
311.8
27.1
790.2
68.6
-80.8
-7.02
4.3
0.4
621.3
54
152.5
13.2
468.8
40.7
5.48
85.6
817.8
100
41.7
5.1
776.1
94.9
0.5
0.06
83.2
10.2
268.6
32.8
507.5
62.1
-304.6
-37.2
0.8
0.1
115
14.1
23.4
2.9
91.6
11.2
1.07
85.3
510.5
100
29.9
5.9
480.6
94.1
2.8
0.5
64.1
12.6
204.3
40
276.3
54.1
70.1
13.7
-3
-0.6
231.4
45.3
67.7
13.3
163.7
32.1
2.43
67.5
190
100
14.7
7.7
175.2
92.2
1.5
0.8
26.1
13.7
63.3
33.3
112
58.9
-39.2
-20.6
0.7
0.4
56.3
29.6
15.6
8.2
40.7
21.4
1.31
31.1
156
100
15.6
10
140.4
90
3.5
2.2
25.9
16.6
64.4
41.3
76
48.7
-77.2
-49.5
0.1
0.06
-35.7
-22.9
-10.4
-6.7
-25.3
-16.2
-0.83
30.7
74.2
100
9.6
12.9
64.5
86.9
0.1
0.1
14.2
19.1
33.2
44.7
31.4
42.3
-23.8
-32.08
0.2
0.3
-0.2
-0.3
—
0
-0.1
-0.1
-0.01
20.8
62.6
100
8.7
13.9
54
86.3
—
0
13.3
21.2
37.3
59.6
16.7
26.7
-11.6
-18.5
6
9.6
-4.6
-7.3
-65.2
-104.2
60.6
96.8
2.86
21.2
58.9
100
9.4
16
49.5
84
0.1
0.2
13.8
23.4
37.2
63.2
12.2
20.7
-11
-18.7
-0.1
-0.2
7.9
13.4
4.7
8
3.3
5.6
0.16
20.9
36.2
100
9.1
25.1
27
74.6
0.1
0.3
12.1
33.4
34.5
95.3
-7.5
-20.7
-26.1
-72.1
-0.1
-0.3
-38.9
-107.5
—
0
-38.9
-107.5
-1.87
20.8
60.4
100
9.7
16.1
50.7
83.9
0.4
0.7
13.5
22.4
35.5
58.8
15.2
25.2
100.2
165.9
-1.7
-2.8
78.6
130.1
—
0
78.6
130.1
3.8
20.7
79.7
100
10.5
13.2
69.2
86.8
0.3
0.4
13.6
17.1
35.6
44.7
33.5
42
-22.5
-28.2
0.1
0.1
-2.9
-3.6
—
0
-2.9
-3.6
-0.14
20.6
75.2
100
10
13.3
65.2
86.7
—
0
14.3
19
34.3
45.6
30.9
41.1
12.6
16.8
—
0
35.9
47.7
—
0
35.9
47.7
1.74
20.7
85.8
100
9.1
10.6
76.7
89.4
0.4
0.5
14.1
16.4
33.4
38.9
43.3
50.5
7.8
9.1
—
0
41
47.8
—
0
41
47.8
1.99
20.7
72.6
100
7.7
10.6
64.8
89.3
0.1
0.1
14.3
19.7
30.2
41.6
34.7
47.8
-37.7
-51.9
—
0
-7
-9.6
—
0
-7
-9.6
-0.34
20.6
66.2
100
6.8
10.3
59.4
89.7
—
0
15.1
22.8
28.8
43.5
30.6
46.2
76.3
115.3
-0.2
-0.3
106.1
160.3
—
0
106.1
160.3
5.14
20.7
74.4
100
10.2
13.7
64.2
86.3
—
0
13.6
18.3
24.6
33.1
39.5
53.1
-16.7
-22.4
0.7
0.9
43.4
58.3
—
0
43.4
58.3
2.1
20.6
71.9
100
14.6
20.3
57.3
79.7
0.2
0.3
11.6
16.1
21.4
29.8
35.9
49.9
-22.8
-31.7
0.3
0.4
4.9
6.8
—
0
4.9
6.8
0.24
20.6
64.2
100
14.1
22
50.1
78
—
0
11.9
18.5
19.3
30.1
30.8
48
-9.1
-14.2
—
0
13.9
21.7
—
0
13.9
21.7
0.68
20.5
50.2
13.4
36.8
3.4
11.4
23.9
12.9
-12.9
-1.4
-6.1
-0.4
-5.8
-0.28
20.5
45.2
12.9
32.3
—
15.2
22.6
9.8
-3
—
4.3
—
4.3
0.21
20.4
44.1
12
32.2
0.7
19.1
31.5
0.7
-1.3
-0.1
93.4
—
93.4
4.58
20.4
52.6
12.6
39.9
3.4
12.1
36.8
3.2
-4.6
1.4
-94.3
—
-94.3
-235.74
0.4
47.3
12.4
34.9
—
27.5
54.1
-19.2
-15.4
-3.6
-67.3
—
-67.3
-168.24
0.4
49.3
12.8
36.6
—
18.7
45.9
-9.4
-12.9
0.9
-34.9
—
-34.9
-87.24
0.4
54.5
14.3
40.3
0.7
13.2
44.8
-4.6
-29.5
0.5
-49.5
—
-49.5
-123.75
0.4
44.2
17.1
27.1
0.3
17.7
44.3
-17.2
-15.6
-0.4
-47.2
—
-47.2
-118
0.4
57
16
41
2.6
14
74
-33
-9
-0.6
-633.7
-60.1
-573.7
-1 434.25
0.4
72.1
20.2
51.9
7
17.8
83.5
-31.5
23.8
-2.1
-180.6
-68.3
-112.3
-280.75
0.4
90.4
20.9
69.5
5.7
21.6
97.2
-27.7
-19.9
0.2
-66.2
-25
-41.2
-103
0.4
73.1
19.3
53.8
0.5
16.9
76.3
-22.5
4.6
-0.1
-30
-11.5
-18.4
-45.99
0.4
123.2
19.1
104.1
0.9
18.5
89.6
14.4
92.4
-0.1
-68.9
-26.2
-42.4
-105.99
0.4
156.4
18.2
138.2
3.3
14.8
81.4
56.8
37.6
0.2
79.3
30.4
48.8
121.99
0.4
151.7
18
133.7
0.1
24.5
78.7
54.9
-36.7
0.2
2.1
0.8
1.4
3.49
0.4
127.4
17.1
110.3
1.1
23.7
66
44.3
-18.1
0.1
15.6
6
13.3
33.25
0.4
133.1
10.8
122.3
0.7
15.2
66.4
55.8
-6
—
40.8
15.3
23.8
79.33
0.3