Отчётность Dril-Quip
DR
Dril-Quip Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
120.34
100
83.229
69.2
37.113
30.8
3.588
3
29.771
24.7
33.359
27.7
3.754
3.1
-4.618
-3.8
—
0
-2.613
-2.2
-0.801
-0.7
-1.812
-1.5
-0.053
34.437
110.3
100
78.419
71.1
31.878
28.9
3.738
3.4
29.991
27.2
33.729
30.6
-1.851
-1.7
4.091
3.7
—
0
-16.606
-15.06
3.378
3.1
-19.984
-18.1
-0.581
34.417
126.34
100
91.687
72.6
34.657
27.4
2.987
2.4
29.825
23.6
30.53
24.2
4.127
3.3
1.067
0.8
—
0
5.707
4.5
3.863
3.1
1.844
1.5
0.052
35.502
117.24
100
85.603
73
31.641
27
3.061
2.6
26.993
23
30.054
25.6
1.587
1.4
1.252
1.1
—
0
-3.759
-3.2
3.275
2.8
-7.034
-6
-0.206
34.132
89.607
100
65.711
73.3
23.896
26.7
3.202
3.6
23.248
25.9
26.45
29.5
-2.554
-2.9
6.791
7.6
—
0
5.585
6.2
2.102
2.3
3.483
3.9
0.101
34.49
90.865
100
65.502
72.1
25.363
27.9
3.399
3.7
22.585
24.9
25.984
28.6
-0.621
-0.7
1.627
1.8
—
0
5.935
6.5
3.624
4
2.311
2.5
0.067
34.489
96.814
100
66.567
68.8
30.247
31.2
2.699
2.8
26.884
27.8
29.583
30.6
0.664
0.7
1.56
1.6
—
0
1.007
1
1.266
1.3
-0.259
-0.3
-0.008
34.036
88.141
100
65.71
74.6
22.431
25.4
2.645
3
22.431
25.4
25.076
28.4
-2.645
-3.0009
2.149
2.4
—
0
14.6
16.6
-0.61
-0.7
15.21
17.3
0.444
34.232
93.978
100
69.663
74.1
24.315
25.9
2.72
2.9
22.498
23.9
25.218
26.8
-0.903
-1
2.893
3.1
—
0
-3.395
-3.6
2.175
2.3
-5.57
-5.9
-0.162
34.476
83.137
100
63.995
77
19.142
23
3.676
4.4
22.393
26.9
26.069
31.4
-6.927
-8.3
1.403
1.7
—
0
-5.442
-6.5
3.496
4.2
-8.938
-10.8
-0.259
34.494
77.912
100
61.197
78.5
16.715
21.5
3.834
4.9
30.62
39.3
34.454
44.2
-17.739
-22.8
-1.52
-2
—
0
-71.576
-91.9
-8.148
-10.5
-63.428
-81.4
-1.804
35.166
82.997
100
62.834
75.7
20.163
24.3
3.51
4.2
25.265
30.4
28.775
34.7
-8.612
-10.4
1.757
2.1
—
0
-6.842
-8.2
4.301
5.2
-11.143
-13.4
-0.315
35.387
80.797
100
61.539
76.2
19.258
23.8
3.722
4.6
29.593
36.6
33.315
41.2
-14.057
-17.4
0.479
0.6
—
0
-14.66
-18.1
4.407
5.5
-19.067
-23.6
-0.539
35.387
81.2
100
56.8
70
24.5
30.2
4
4.9
29.6
36.5
33.5
41.3
-9.1
-11.2
-1.8
-2.2
—
0
-32
-39.4
2.4
3
-34.4
-42.4
-0.97
35.4
87.2
100
64.1
73.5
23.1
26.5
4
4.6
26.2
30
30.4
34.9
-7.2
-8.3
-4
-4.6
—
0
-11.6
-13.3
-0.4
-0.5
-11.3
-13
-0.32
35.3
91.3
100
67.2
73.6
24.1
26.4
4
4.4
20.8
22.8
24.9
27.3
-0.8
-0.9
-0.6
-0.7
—
0
-2.1
-2.3
-16.4
-18
14.3
15.7
0.41
35.2
90.4
100
66.9
74
23.5
26
5.4
6
23.3
25.8
28.8
31.9
-5.2
-5.8
-0.4
-0.4
—
0
-7.1
-7.9
7.1
7.9
-14.1
-15.6
-0.4
35
96
100
71.4
74.4
24.6
25.6
5.5
5.7
24.7
25.7
30.1
31.4
-5.5
-5.7
4.2
4.4
—
0
-41.3
-43.02
-21.6
-22.5
-19.7
-20.5
-0.55
35.7
108.5
100
75.7
69.8
32.7
30.1
4.8
4.4
20.6
19
25.5
23.5
7.3
6.7
0.4
0.4
—
0
7.2
6.6
-0.2
-0.2
7.4
6.8
0.2
37.1
108.2
100
76
70.2
32.2
29.8
3.8
3.5
29
26.8
32.8
30.3
-0.6
-0.6
3
2.8
—
0
2.1
1.9
3.4
3.1
-1.3
-1.2
-0.04
35.6
103.8
100
73.9
71.2
29.9
28.8
5.2
5
23
22.2
28.2
27.2
1.7
1.6
2.9
2.8
—
0
4.8
4.6
3.1
3
1.7
1.6
0.05
36.2
94.3
100
69.4
73.6
24.9
26.4
3.6
3.8
25.2
26.7
28.8
30.5
-3.9
-4.1
2.6
2.8
—
0
-3.7
-3.9
2.3
2.4
-6.1
-6.5
-0.17
35.6
97.3
100
68.7
70.6
28.7
29.5
9.3
9.6
20.7
21.3
30
30.8
-1.3
-1.3
2.3
2.4
—
0
-96.5
-99.2
-21.6
-22.2
-74.9
-77
-2.07
36.3
93.3
100
65.6
70.3
27.6
29.6
10.2
10.9
31.6
33.9
41.7
44.7
-14.1
-15.1
1.7
1.8
—
0
-12.4
-13.3
-2
-2.1
-10.4
-11.1
-0.28
37.1
94.9
100
69.4
73.1
25.4
26.8
10.5
11.1
23.7
25
34.3
36.1
-8.8
-9.3
2.1
2.2
—
0
-1.6
-1.7
1.4
1.5
-3
-3.2
-0.08
37.2
99.2
100
67.8
68.3
31.4
31.7
9.4
9.5
28.1
28.3
37.5
37.8
-6.1
-6.1
1.6
1.6
—
0
-4.5
-4.5
2.9
2.9
-7.4
-7.5
-0.2
37.6
108
72.4
35.6
9.6
31.1
40.7
-5.1
0.6
—
-4.5
0.4
-71.5
-1.92
37.2
100.3
63.1
37.3
10.4
28
38.3
-1
0.9
—
-61.1
-31.8
-29.3
-0.78
37.5
127.9
87.5
40.4
10.3
31.2
41.5
-1.1
1.1
—
-0.1
-0.1
—
—
37.7
119.2
82.4
36.8
11.9
25.8
37.7
-0.9
0.9
—
0.1
—
0.1
—
37.7
106.1
77.8
28.3
11.3
21.7
32.9
-4.6
1.1
—
-3.6
-4.9
1.3
0.03
37.6
123.6
77.6
46
10.6
12.5
23.1
22.9
0.9
—
23.9
4.9
19
0.51
37.6
142.4
79.9
62.6
11.6
5.8
17.3
45.2
0.5
—
45.7
9.6
36.1
0.96
37.7
166.6
93.1
73.5
10.9
13.2
24.1
49.3
0.5
—
49.8
13.1
36.8
0.97
37.8
201.6
108.4
93.3
12.8
20.2
32.9
60.3
0.4
—
60.7
12.3
48.4
1.28
37.8
201.4
108.1
93.3
11.7
17.3
29
64.3
0.3
—
64.6
13.8
50.8
1.32
38.5
215.3
117.7
97.6
11.4
33.6
45
52.6
0.2
—
52.7
13.5
39.2
1.01
38.9
226
125.1
100.9
12.2
17
29.2
71.7
—
—
71.7
18.1
53.7
1.38
38.9
254.8
142.5
112.3
11.6
22.5
34.1
78.2
0.1
—
78.3
19.2
59.1
1.5
39.4
241.8
135.3
106.5
12.7
20.8
33.5
73
0.2
—
73.2
17.5
55.7
1.4
39.9
230.3
125
105.3
10.8
25.5
36.4
69
0.3
—
69.2
17.9
51.3
1.27
40.6
204.1
110.8
93.3
10.8
23.9
34.7
58.6
0.1
—
58.6
16
42.6
1.04
40.9
232.5
132.2
100.2
11
26.1
37.1
63.2
0.1
—
63.3
16.2
47.1
1.15
41
224.7
132.1
92.6
10.8
29.8
40.6
52
0.2
—
52.2
12.2
40
0.98
40.9
222
133.2
88.8
9.3
23.3
32.6
56.2
0.2
—
56.4
13.4
42.9
1.05
40.8
193.2
116.3
76.8
9
15.6
24.7
52.2
0.1
—
52.3
12.4
39.8
0.98
40.7
188.5
114.5
74
8.8
23.6
32.4
41.6
0.1
—
41.7
10.8
31
0.764
40.6