Отчётность Cohen &
CN
Cohen & Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
121.72
100
13.27
10.9
108.45
89.1
—
0
67.781
55.7
70.049
57.5
38.402
31.5
3.039
2.5
-0.483
-0.4
40.958
33.6
10.881
8.9
31.771
26.1
0.626
50.77
122.71
100
13.395
10.9
109.31
89.1
—
0
66.796
54.4
69.05
56.3
40.265
32.8
4.903
4
0.134
0.1
45.302
36.9
10.888
8.9
34.004
27.7
0.682
49.835
119.19
100
12.936
10.9
106.25
89.1
—
0
66.909
56.1
68.386
57.4
37.866
31.8
18.51
15.5
-1.859
-1.6
54.517
45.7
11.88
10
29.817
25
0.6
49.727
123.74
100
13.689
11.1
110.05
88.9
—
0
68.376
55.3
69.177
55.9
40.871
33
-6.293
-5.09
1.134
0.9
35.712
28.9
10.543
8.5
32.14
26
0.648
49.617
120.63
100
13.329
11
107.3
89
—
0
65.621
54.4
66.46
55.1
40.841
33.9
3.784
3.1
-1.134
-0.9
43.491
36.1
10.986
9.1
31.778
26.3
0.642
49.463
126.08
100
14.216
11.3
111.87
88.7
—
0
65.979
52.3
66.967
53.1
44.899
35.6
2.908
2.3
-1.276
-1.01
46.531
36.9
10.233
8.1
35.314
28
0.715
49.402
125.33
100
14.323
11.4
111.01
88.6
—
0
63.092
50.3
64.24
51.3
46.772
37.3
8.312
6.6
-5.487
-4.4
49.597
39.6
12.715
10.1
32.498
25.9
0.659
49.327
139.95
100
16.418
11.7
123.53
88.3
—
0
65.217
46.6
66.352
47.4
57.181
40.9
-4.379
-3.1
2.405
1.7
55.207
39.4
15.593
11.1
44.57
31.8
0.904
49.317
147.43
100
18.236
12.4
129.19
87.6
—
0
67.095
45.5
68.201
46.3
60.994
41.4
-26.685
-18.1
1.683
1.1
35.992
24.4
9.843
6.7
51.956
35.2
1.056
49.208
154.19
100
33.951
22
120.24
78
—
0
68.253
44.3
69.247
44.9
50.991
33.1
4.464
2.9
0.646
0.4
56.101
36.4
9.26
6
42.018
27.3
0.852
49.337
159.63
100
20.631
12.9
139
87.1
—
0
57.561
36.1
58.492
36.6
80.506
50.4
7.57
4.7
-0.733
-0.5
87.343
54.7
17.412
10.9
64.482
40.4
1.304
49.432
154.19
100
19.906
12.9
134.28
87.1
—
0
65.073
42.2
66.05
42.8
68.231
44.3
0.301
0.2
0.945
0.6
69.477
45.1
18.09
11.7
51.483
33.4
1.045
49.262
144.27
100
18.848
13.1
125.42
86.9
—
0
64.707
44.9
65.724
45.6
59.697
41.4
8.615
6
-0.079
-0.05
68.233
47.3
15.827
11
46.579
32.3
0.952
48.951
125.7
100
16.5
13.1
109.2
86.9
—
0
56.1
44.6
57.3
45.6
51.9
41.3
5.2
4.1
-0.2
-0.2
56.9
45.3
4.5
3.6
48.9
38.9
1
48.7
116.5
100
15.5
13.3
101
86.7
—
0
50.7
43.5
51.8
44.5
49.2
42.2
7.9
6.8
-1
-0.9
-4.9
-4.2
-5.9
-5.06
-4.4
-3.8
-0.09
47.9
111.2
100
14.6
13.1
96.5
86.8
—
0
52.1
46.9
53.3
47.9
43.3
38.9
4
3.6
-0.7
-0.6
46.5
41.8
12.5
11.2
31.9
28.7
0.66
48.7
94.1
100
12.5
13.3
81.6
86.7
—
0
45
47.8
46.3
49.2
35.3
37.5
8.2
8.7
-0.3
-0.3
43.2
45.9
11.1
11.8
28.5
30.3
0.59
48.6
105.8
100
14.1
13.3
91.7
86.7
—
0
62.2
58.8
63.4
59.9
28.4
26.8
-20.9
-19.8
1
0.9
8.5
8
0.5
0.5
20.6
19.5
0.42
48.6
109.8
100
14.4
13.1
95.5
87
—
0
47.9
43.6
49
44.6
46.5
42.3
3
2.7
-1.7
-1.5
47.8
43.5
9.9
9
36.7
33.4
0.75
48.8
105
100
14.1
13.4
90.8
86.5
—
0
49.6
47.2
50.7
48.3
40.1
38.2
6.2
5.9
0.4
0.4
46.8
44.6
10.4
9.9
34
32.4
0.7
48.4
101.8
100
14.2
13.9
87.6
86.1
—
0
48.4
47.5
49.5
48.6
38.1
37.4
3.8
3.7
0.7
0.7
42.6
41.8
10
9.8
31.3
30.7
0.65
48.2
94.2
100
12.5
13.3
81.7
86.7
—
0
45.2
48
46.3
49.2
35.4
37.6
15.4
16.3
-0.5
-0.5
50.3
53.4
10.4
11
32.5
34.5
0.68
47.6
93.9
100
11.6
12.4
82.4
87.8
—
0
47
50.1
48
51.1
34.3
36.5
-6.6
-7.03
3.3
3.5
31
33
5.7
6.1
25.6
27.3
0.54
47.5
98.3
100
13.2
13.4
85.1
86.6
—
0
44.8
45.6
45.9
46.7
39.2
39.9
3.2
3.3
-2.1
-2.1
40.3
41
10.5
10.7
30.8
31.3
0.65
47.5
94.4
100
12.4
13.1
82
86.9
—
0
44.5
47.1
45.7
48.4
36.3
38.5
2.3
2.4
-3.1
-3.3
35.5
37.6
10.1
10.7
30
31.8
0.63
47.3
94.5
100
12.8
13.5
81.6
86.3
—
0
43.3
45.8
44.4
47
37.2
39.4
-2.7
-2.9
2.5
2.6
37
39.2
8.1
8.6
27.6
29.2
0.59
47.2
99.5
13.6
85.8
—
43.9
45
40.9
2.9
-0.1
43.7
32.5
20.4
0.43
47.3
96.8
13
83.8
—
41.7
42.8
41
2.3
—
43.3
17.6
25.1
0.53
47
92.7
13.6
79.1
—
40.7
41.8
37.4
0.6
-0.3
37.6
14.6
23.5
0.5
46.9
89.7
13.2
76.6
—
39.9
41
35.5
0.5
-0.3
35.8
12.8
23
0.49
46.6
89.4
10
79.4
—
41.5
43.6
35.9
0.9
0.5
37.3
11.1
26.2
0.56
46.6
94.4
11.1
83.3
—
44.1
46.1
37.2
1.1
0.3
38.6
14.7
23.9
0.51
46.5
86.4
9.8
76.6
—
40.8
42.4
34.1
4.4
0.1
38.6
13.7
24.8
0.53
46.4
79.7
8.7
71
—
40.8
42.7
28.3
0.7
-0.1
29
11.1
18.1
0.39
46.2
81.7
9
72.7
—
40.8
42.3
30.4
-12
-0.1
18.3
12.4
5.9
0.13
46
79.7
8.6
71.1
—
38.1
39.6
31.5
-2.7
-0.3
28.5
11.5
17.1
0.37
45.8
83.5
9.5
74
—
41.2
42.8
31.2
0.3
-0.3
31.2
12.2
19
0.42
45.8
83.8
9.3
74.6
—
39
40
34.5
-1.1
-0.4
33
12.2
20.8
0.45
46
81.8
8.9
73
—
39.5
40.6
32.4
-4.6
0.1
27.8
12.6
15.7
0.34
45.9
80.8
9
71.8
—
38.4
39.5
32.3
-2.9
-0.7
28.8
10.7
18.2
0.4
45.7
78.4
9.3
69.2
—
38.4
39.4
29.7
4.8
0.2
34.7
11.7
22.2
0.49
45.5
72.8
8.3
64.5
—
35.7
36.9
27.6
3.2
-0.1
30.8
11.2
19.4
0.43
45.5
73.4
8.1
65.3
—
34.5
36
29.4
2.3
-0.3
31.3
11.9
19.4
0.43
45.3
74
8.4
65.7
—
36.5
37.9
27.7
3.1
0.2
31
11.2
18.3
0.41
45.1
77.8
9.7
68.1
—
38.2
39.5
28.6
-9.8
-0.4
18.4
9.9
15.3
0.34
45
72.5
15.1
57.4
—
35.3
36.6
20.7
3.2
-0.3
23.6
8.1
15.1
0.34
44.9