Отчётность Federated
FH
Federated Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
402.06
100
19.845
4.9
382.22
95.1
—
0
267.68
66.6
275.72
68.6
106.5
26.5
2.493
0.6
-0.034
-0.008
42.656
10.6
23.431
5.8
16.294
4.1
0.204
80.026
396.78
100
18.352
4.6
378.43
95.4
—
0
270.81
68.3
279.44
69.6
98.994
25.8
4.921
1.2
0.103
0.03
104.02
26.2
29.008
7.3
73.956
18.1
0.922
80.197
391.08
100
16.633
4.3
374.45
95.7
—
0
263.54
67.4
258.42
66.1
116.02
29.7
14.692
3.8
0.461
0.1
117.31
30
31.26
8
78.506
20.1
0.958
81.946
402.42
100
17.561
4.4
384.86
95.6
—
0
268.7
66.8
283.67
70.5
101.18
25.1
-0.171
-0.04
-0.008
-0.002
101
25.1
26.739
6.6
71.716
17.8
0.857
83.71
815.84
100
35.32
4.3
780.51
95.7
—
0
570.02
69.9
596.55
73.1
183.97
22.5
8.942
1.1
0.109
0.01
193.02
23.7
48.552
6
134.78
16.5
1.602
84.106
381.71
100
16.22
4.2
365.49
95.8
—
0
270.63
70.9
280.8
73.6
84.684
22.2
7.669
2
0.122
0.03
92.475
24.2
21.009
5.5
66.092
17.3
0.779
84.875
373.57
100
16.1
4.3
357.47
95.7
—
0
257.04
68.8
249.98
66.9
107.48
28.8
11.545
3.1
0.191
0.05
75.153
20.1
13.518
3.6
54.148
14.5
0.635
85.337
381.14
100
14.203
3.7
366.94
96.3
—
0
257.53
67.6
270.16
70.9
96.78
25.4
-7.528
-2
-0.038
-0.01
89.214
23.4
21.64
5.7
65.766
17.3
0.78
84.341
690.77
100
27.444
4
663.33
96
—
0
467.22
67.6
487.06
70.5
176.27
25.5
-34.481
-5
0.069
0.01
141.85
20.5
36.5
5.3
107.75
15.6
1.266
85.125
324.76
100
13.468
4.1
311.3
95.9
—
0
217.87
67.1
227.35
70
83.949
25.8
-11.822
-3.6
0.081
0.02
72.208
22.2
17.611
5.4
53.296
16.4
0.619
86.04
321.64
100
16.279
5.1
305.37
94.9
—
0
206.55
64.2
202.96
63.1
102.41
31.8
2.785
0.9
0.258
0.08
91.626
28.5
20.629
6.4
66.068
20.5
0.713
92.604
326.59
100
14.294
4.4
312.3
95.6
—
0
206.36
63.2
213.89
65.5
98.402
30.1
-0.434
-0.1
-1.319
-0.4
96.649
29.6
23.163
7.1
68.373
20.9
0.733
93.32
311.04
100
15.122
4.9
295.92
95.1
—
0
206.44
66.4
214.11
68.8
81.809
26.3
7.047
2.3
-0.184
-0.06
88.672
28.5
35.193
11.3
53.528
17.2
0.57
93.964
341.2
100
14.6
4.3
326.5
95.7
—
0
221
64.8
229.1
67.1
97.5
28.6
1.5
0.4
0.3
0.09
99.3
29.1
25
7.3
71.5
21
0.75
95.2
363.9
100
14
3.8
350
96.2
—
0
228.1
62.7
235.1
64.6
114.8
31.5
14.7
4
—
0
129.5
35.6
28.2
7.7
91.3
25.1
0.96
95.5
364.5
100
14
3.8
350.4
96.1
—
0
230.1
63.1
237.1
65
113.4
31.1
6.1
1.7
0.1
0.03
119.6
32.8
32.9
9
82.4
22.6
0.86
96
360.7
100
13.9
3.9
346.8
96.1
—
0
241.3
66.9
249.6
69.2
97.3
27
14.1
3.9
—
0
111.3
30.9
26.5
7.3
78
21.6
0.81
96.9
359.2
100
13.3
3.7
345.9
96.3
—
0
246.3
68.6
253.1
70.5
92.7
25.8
-15.4
-4.3
8.3
2.3
85.7
23.9
22.4
6.2
61.8
17.2
0.64
96.9
358
100
12.3
3.4
345.8
96.6
—
0
239.7
67
242.9
67.8
102.8
28.7
3.7
1
5.2
1.5
111.7
31.2
26.6
7.4
79.2
22.1
0.81
97.4
340.3
100
10.7
3.1
329.7
96.9
—
0
232.8
68.4
240.3
70.6
89.3
26.2
-0.8
-0.2
8.3
2.4
96.8
28.4
23.2
6.8
70.2
20.6
0.72
97.3
321.5
100
10.3
3.2
311.2
96.8
—
0
221.6
68.9
226.2
70.4
84.9
26.4
0.2
0.06
-0.8
-0.2
84.3
26.2
20.5
6.4
60.3
18.8
0.62
98.6
307.1
100
10.5
3.4
296.6
96.6
—
0
221
72
225.7
73.5
70.9
23.1
1.3
0.4
0.3
0.1
72.5
23.6
17.9
5.8
52.4
17.1
0.54
97
307.2
100
10.5
3.4
296.8
96.6
—
0
204.3
66.5
208.8
68
88
28.6
-3.2
-1.04
-3
-1
81.8
26.6
20.2
6.6
59.7
19.4
0.62
96.8
308.6
100
13.5
4.4
295.1
95.6
—
0
205.9
66.7
213.2
69.1
81.9
26.5
-0.4
-0.1
2.2
0.7
83.7
27.1
21.7
7
57.3
18.6
0.59
96.7
256
100
9.3
3.6
246.7
96.4
—
0
165.5
64.6
165.9
64.8
80.8
31.6
-0.1
-0.04
-29
-11.3
51.7
20.2
13.1
5.1
37.3
14.6
0.38
97.2
263.9
100
9.6
3.6
254.2
96.3
—
0
172.9
65.5
174.6
66.2
79.7
30.2
-0.6
-0.2
-0.1
-0.04
78.9
29.9
18.9
7.2
58
22
0.6
97.2
278.3
10.1
268.2
—
173.8
177.4
90.8
2.4
—
93.2
-109.2
126.7
1.3
97.1
278.3
6.6
271.8
—
178.2
183
88.7
2.3
—
91
33.8
54.2
0.56
97.1
272.8
5.7
267.1
—
179.8
182.9
84.2
2.8
—
86.9
32.3
51.3
0.53
97.6
273.5
6.7
266.8
—
185.2
189
77.8
3.1
—
80.9
29.9
47.7
0.49
97.9
289.9
7.6
282.3
—
192.8
197.5
84.8
0.7
—
85.5
28.3
54.2
0.55
98.3
294.6
7.4
287.3
—
195.4
198.6
88.6
2.9
—
91.5
32.6
52.9
0.54
98.8
286.7
3.6
283.1
—
192
195.5
87.7
0.1
—
87.8
31.3
50.6
0.51
99.5
272.1
8.9
263.2
—
186.3
188.7
74.6
1.6
—
76.2
27.2
43.6
0.44
99.8
243.6
6.1
237.5
—
156.2
160.7
76.9
0.6
—
77.5
28.3
45.8
0.46
100.1
234.3
7.8
226.5
—
149.2
152.3
74.2
-4
—
70.2
26.1
42.4
0.42
100.5
228.1
7.3
220.8
—
145.7
151.5
69.3
-0.6
—
68.7
26.4
40.1
0.4
101.5
220.5
7.9
212.6
—
149.9
153.6
59
-0.5
—
58.5
22.1
34.8
0.35
100.6
217.9
5.7
212.1
—
143.9
150.5
61.6
0.5
—
62.2
22.6
38.1
0.38
100.6
216.9
7.9
209
—
141.8
148.2
60.8
-1.4
—
59.5
22.2
36.1
0.36
100.7
213
8.2
204.8
—
142.9
145.9
58.8
1.5
—
60.3
23
35.4
0.35
100.8
211.5
8.4
203.1
—
142.6
146.5
56.6
0.8
—
57.4
21.8
33.8
0.34
103.5
214.7
9.2
205.5
—
139.9
145.8
59.8
5.1
-0.6
64.2
22
39.6
0.39
100.8
211.9
9.7
202.2
—
136.9
144.4
57.8
3.9
-3.1
58.5
20.9
36.3
0.36
100.7
223.8
9.3
214.5
—
141.8
148.5
66
0.9
—
66.9
25.1
38.9
0.39
101.8
228
8.8
219.1
—
144.3
151
68.2
1.2
—
69.3
24.6
41.3
0.41
100.7
244.8
6.5
238.3
—
148.4
154.1
84.2
0.8
-3.1
80.9
29
46.2
0.46
100.4