Отчётность Zimmer Biomet
ZB
Zimmer Biomet Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 942
100
553.6
28.5
1 388.4
71.5
109.4
5.6
740.5
38.1
993.8
51.2
394.6
20.3
-51.1
-2.6
2
0.1
302.2
15.6
59.1
3
242.8
12.5
1.176
206.4
1 889.2
100
512.3
27.1
1 376.9
72.9
107.9
5.7
735.2
38.9
985.2
52.1
391.7
20.7
-50.7
-2.7
-0.1
-0.005
215.1
11.4
42.3
2.2
172.4
9.1
0.836
206.2
1 940.1
100
538.8
27.8
1 401.3
72.2
113.3
5.8
704.5
36.3
962.7
49.6
438.6
22.6
-50.3
-2.6
-19.4
-1
284.5
14.7
-135.2
-7
419.2
21.6
2.011
208.5
1 753.6
100
518.6
29.6
1 235
70.4
116.9
6.7
672.2
38.3
934.1
53.3
300.9
17.2
-51.1
-2.9
3.7
0.2
219.2
12.5
56.4
3.2
162.7
9.3
0.775
210
1 869.6
100
525.5
28.1
1 344.1
71.9
118.1
6.3
728
38.9
984.4
52.7
359.7
19.2
-51.6
-2.8
-1.2
-0.06
276.8
14.8
66.9
3.6
209.5
11.2
0.998
209.9
1 831
100
500.8
27.4
1 330.2
72.6
110.4
6
712.6
38.9
956.5
52.2
373.7
20.4
-48.2
-2.6
7.7
0.4
286.8
15.7
54.1
3
232.5
12.7
1.105
210.4
1 825.1
100
520.3
28.5
1 304.8
71.5
108
5.9
727.1
39.8
966.6
53
338.2
18.5
-42.6
-2.3
-3.9
-0.2
-74.8
-4.1
55.4
3
-130.5
-7.2
-0.622
209.9
1 669.8
100
488.2
29.2
1 181.6
70.8
101.7
6.1
654.9
39.2
888.1
53.2
293.5
17.6
-42.3
-2.5
-25.4
-1.5
177.6
10.6
-16.6
-1
194
11.6
0.922
210.3
1 781.8
100
511
28.7
1 270.8
71.3
99.4
5.6
695.2
39
927.6
52.1
343.2
19.3
-38.8
-2.2
-42.6
-2.4
199.5
11.2
45.5
2.6
153.7
8.6
0.731
210.3
1 663.2
100
500
30.1
1 163.2
69.9
96.9
5.8
684.5
41.2
912.2
54.8
251
15.1
-41.1
-2.5
-56.1
-3.4
101.2
6.1
28
1.7
14.2
0.9
0.06
210.1
1 777.2
100
536.5
30.2
1 240.7
69.8
96
5.4
805.2
45.3
1 032
58.1
208.7
11.7
-48.8
-2.7
-3.8
-0.2
-83.9
-4.7
-29.2
-1.6
-84
-4.7
-0.4
208.9
1 685.4
100
491.4
29.2
1 194
70.8
93.8
5.6
684.4
40.6
910.4
54
283.6
16.8
-52.6
-3.1
0.3
0.02
190.7
11.3
28.3
1.7
145.6
8.6
0.69
210.6
1 763.3
100
496.2
28.1
1 267.1
71.9
165
9.4
696.8
39.5
994.7
56.4
272.4
15.4
-54.7
-3.1
8
0.5
178.1
10.1
33.3
1.9
141.9
8
0.684
210.7
1 847.4
100
516.4
28
1 331
72
94.4
5.1
770.1
41.7
1 020
55.2
311
16.8
-52.3
-2.8
7.3
0.4
220.6
11.9
22.9
1.2
198.1
10.7
0.94
210.2
2 085.3
100
647.3
31
1 438
69
100
4.8
893.9
42.9
1 146.5
55
291.5
14
-53.1
-2.5
8
0.4
195.6
9.4
-138.2
-6.6
333.7
16
1.61
207.6
1 929.3
100
569.4
29.5
1 359.9
70.5
85.9
4.5
790
40.9
1 025.6
53.2
334.3
17.3
-54
-2.8
10.6
0.5
255.8
13.3
9.7
0.5
242.5
12.6
1.16
208.5
1 226.1
100
424.5
34.6
801.6
65.4
87.7
7.2
665
54.2
900.4
73.4
-98.8
-8.06
-54
-4.4
3.8
0.3
-221.9
-18.1
-13.7
-1.1
-206.6
-16.9
-1
206.8
1 783.8
100
471.5
26.4
1 312.3
73.6
98.4
5.5
828.9
46.5
1 074.9
60.3
237.4
13.3
-66.5
-3.7
3
0.2
-503.9
-28.2
5.2
0.3
-508.5
-28.5
-2.46
206.5
2 125.7
100
646.4
30.4
1 479.3
69.6
121.1
5.7
877
41.3
1 145.5
53.9
333.8
15.7
-2
-0.09
18.6
0.9
289.2
13.6
-32.2
-1.5
320.7
15.1
1.54
207.9
1 892.4
100
524.4
27.7
1 368
72.3
114.4
6
830.1
43.9
1 091.1
57.7
276.9
14.6
-68.1
-3.6
-4.4
-0.2
184.6
9.8
-247.4
-13.07
431.1
22.8
2.08
207
1 988.6
100
573.9
28.9
1 414.7
71.1
112.1
5.6
840.3
42.3
1 099.3
55.3
315.4
15.9
-67.1
-3.4
-4.7
-0.2
140.3
7.1
8.4
0.4
133.7
6.7
0.65
206.2
1 975.5
100
546.2
27.6
1 429.3
72.4
101.7
5.1
796.4
40.3
1 041.5
52.7
387.8
19.6
-62.4
-3.2
-3.3
-0.2
291.7
14.8
45.5
2.3
246.1
12.5
1.2
205.8
2 071
100
530.7
25.6
1 540.3
74.4
101.2
4.9
998.6
48.2
1 247.8
60.3
292.5
14.1
-119.9
-5.8
-8.2
-0.4
-865.9
-41.8
28.3
1.4
-901.1
-43.5
-4.41
204.1
1 836.7
100
533.9
29.1
1 302.8
70.9
95.7
5.2
787.7
42.9
1 031
56.1
271.8
14.8
-57.1
-3.1
-7.7
-0.4
153.6
8.4
-8.5
-0.5
162.2
8.8
0.79
205.4
2 007.6
100
594.2
29.6
1 413.4
70.4
99.1
4.9
791.3
39.4
1 039.9
51.8
373.5
18.6
-37.2
-1.9
-30.5
-1.5
217.8
10.8
32.9
1.6
185
9.2
0.9
204.6
2 017.6
100
586.9
29.1
1 430.7
70.9
95.7
4.7
785.1
38.9
1 031.6
51.1
399.1
19.8
-76.6
-3.8
6.1
0.3
223.4
11.1
47.2
2.3
174.7
8.7
0.85
204.6
2 068.3
608.5
1 459.8
95
865.1
1 111.6
348.2
-69.5
2.5
-124.2
-83
1 231.4
6.03
204
1 813.1
506
1 307.1
91.2
711.7
955.6
351.5
-92.9
14
127.2
28.4
98.8
0.48
204
1 949.5
521.8
1 427.7
92.6
752.2
992.5
435.2
-98.7
9.1
196.4
12.3
184.2
0.9
203.7
1 972.4
501.8
1 470.6
91.1
758.2
1 001.3
469.3
-121.3
27.3
265.2
-34.1
299.4
1.47
203.1
1 997.6
621.8
1 375.8
95.7
768
1 004.9
370.9
-111.5
-36.2
30.8
-38.9
69.6
0.34
202.7
1 832.8
479.3
1 353.5
95.6
727.7
987.6
365.9
-96
4
103.5
-54.4
158.8
0.78
202.9
1 934
640.1
1 293.9
88.6
732
954.4
339.5
-103.2
12.1
110.5
142.2
-31.3
-0.16
199.4
1 904
640.6
1 263.4
85.7
716.9
929.2
334.2
-108.2
17.5
154.8
46.1
108.8
0.54
202.2
1 933.6
669.3
1 264.3
85.9
723.6
970.9
293.4
-81.2
-18.1
133.2
6.5
127
0.62
205.1
1 762.2
552.1
1 210.1
83.3
692.3
898.2
311.9
-80.1
-4.1
31.8
9.6
22.2
0.11
205.7
1 167.6
294.3
873.3
51.3
444.2
536.2
337.1
-81.8
-24.7
-238.6
-64.8
-173.6
-0.79
219.6
1 134.4
284.9
849.5
48.3
424.1
492.8
356.7
-5.3
-37.8
226.8
55.7
171.4
0.99
172.9
1 222.9
313.8
909.1
46.3
439.2
506
403.1
-22.4
-11.4
192.5
38.8
153.8
0.89
172.3
1 106
295.9
810.1
45.9
422.8
489
321.1
-23
-2.4
229.8
56.9
173.1
1.01
171.7
1 182.9
329.4
853.5
47.8
444.2
536
317.5
-6.2
-18.3
231.2
59.7
171.9
1
173.3
1 161.5
303.7
857.8
47.4
444.5
521.1
336.7
-14.9
0.7
285.9
64.8
221.5
1.29
171.8
1 240.7
329.3
911.4
45.2
392.5
516.2
395.2
-4.4
-6
330
75.2
255.3
1.47
173.6
1 074.3
336.3
738
49.4
438
487.4
250.6
-5.8
—
198.4
44.3
154.4
0.9
172.2
1 169.5
323.9
845.6
54.9
458
559.9
285.7
-14.1
—
196
44.3
152.1
0.89
170.7
1 138.9
285
853.9
53.5
460.8
514.3
339.6
-22.4
—
283.7
65.7
218.6
1.28
170.7