Отчётность BGSF
BG
BGSF Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
68.137
100
44.507
65.3
23.63
34.7
—
0
21.543
31.6
23.524
34.5
0.106
0.2
-1.061
-1.6
—
0
-0.98
-1.4
-0.219
-0.3
-0.761
-1.1
-0.07
10.88
68.765
100
45.327
65.9
23.438
34.1
—
0
21
30.5
23.007
33.5
0.431
0.6
-1.235
-1.8
—
0
-0.82
-1.2
-0.028
-0.04
-0.792
-1.2
-0.073
10.831
73.567
100
48.12
65.4
25.447
34.6
—
0
20.104
27.3
22.149
30.1
3.298
4.5
-1.601
-2.2
—
0
1.626
2.2
0.627
0.9
0.999
1.4
0.092
10.805
83.48
100
53.51
64.1
29.98
35.9
—
0
22.53
27
24.56
29.4
5.42
6.5
-1.67
-2.0005
—
0
3.6
4.3
0.96
1.1
2.64
3.2
0.24
10.8
80.8
100
51.23
63.4
29.57
36.6
—
0
22.15
27.4
24.08
29.8
5.49
6.8
-1.5
-1.9
—
0
3.55
4.4
0.94
1.2
2.6
3.2
0.24
10.77
75.32
100
48.53
64.4
26.78
35.6
—
0
22.89
30.4
24.66
32.7
2.13
2.8
-1.2
-1.6
—
0
-21.93
-29.1
-5.46
-7.2
-16.47
-21.9
-1.54
10.71
77.28
100
50.23
65
27.06
35
—
0
22.95
29.7
24.02
31.1
3.03
3.9
-0.64
-0.8
—
0
2.12
2.7
0.7
0.9
1.73
2.2
0.16
10.36
78.51
100
50.51
64.3
28
35.7
—
0
20.38
26
21.52
27.4
6.48
8.3
-0.38
-0.5
—
0
6.09
7.8
1.44
1.8
4.65
5.9
0.44
10.53
74.09
100
49.03
66.2
25.06
33.8
—
0
19.89
26.8
20.81
28.1
4.25
5.7
-0.07
-0.09
—
0
4.17
5.6
0.99
1.3
3.18
4.3
0.3
10.51
68.54
100
45.11
65.8
23.43
34.2
—
0
19.72
28.8
20.62
30.1
2.82
4.1
-0.27
-0.4
—
0
2.54
3.7
0.53
0.8
15.8
23.1
1.51
10.43
14.57
100
-1.1
-7.5
15.68
107.6
—
0
14.22
97.6
14.97
102.7
0.7
4.8
-0.41
-2.8
—
0
2.38
16.3
0.72
4.9
5.31
36.4
0.5
10.45
64.18
100
42.14
65.7
22.05
34.4
—
0
17.05
26.6
17.01
26.5
5.03
7.8
-0.43
-0.7
—
0
4.6
7.2
0.89
1.4
4.64
7.2
0.44
10.43
57.4
100
38.15
66.5
19.25
33.5
—
0
16.25
28.3
15.92
27.7
3.33
5.8
-0.22
-0.4
—
0
3.09
5.4
0.49
0.9
3.44
6
0.33
10.39
49.75
100
33.54
67.4
16.21
32.6
—
0
15.3
30.8
16.13
32.4
0.08
0.2
-0.38
-0.8
—
0
-0.3
-0.6
-0.09
-0.2
0.71
1.4
0.06
10.33
-1.07
100
-10.21
954.2
9.15
-855.1
—
0
9.87
-922.4
10.59
-989.7
-1.45
135.5
-0.34
31.8
—
0
-1.79
167.3
-0.48
44.9
2.21
-206.5
0.21
10.23
71.52
100
51.81
72.4
19.71
27.6
—
0
14.87
20.8
16.06
22.5
3.65
5.1
-0.36
-0.5
0.08
0.1
3.29
4.6
0.72
1
2.57
3.6
0.25
10.33
62.61
100
45.7
73
16.91
27
—
0
14.31
22.9
15.75
25.2
1.16
1.9
-0.43
-0.7
—
0
-6.51
-10.4
-1.69
-2.7
-4.83
-7.7
-0.47
10.31
74.07
100
53.79
72.6
20.28
27.4
—
0
16.2
21.9
17.62
23.8
2.66
3.6
-0.46
-0.6
—
0
2.2
3
0.7
0.9
1.5
2
0.14
10.38
-2.23
100
-10.58
474.4
8.35
-374.4
—
0
7.86
-352.5
8.95
-401.3
-0.6
26.9
-0.32
14.3
—
0
-0.92
41.3
-0.06
2.7
2.74
-122.9
0.26
10.29
79.36
100
57.19
72.1
22.18
27.9
—
0
14.5
18.3
15.7
19.8
6.48
8.2
-0.4
-0.5
—
0
5.54
7
1.33
1.7
4.21
5.3
0.41
10.34
73.86
100
53
71.8
20.86
28.2
—
0
14.24
19.3
15.44
20.9
5.42
7.3
-0.5
-0.7
—
0
4.92
6.7
1.12
1.5
3.8
5.1
0.37
10.36
68.78
100
50.34
73.2
18.44
26.8
—
0
13.62
19.8
14.85
21.6
3.59
5.2
-0.35
-0.5
—
0
3.23
4.7
0.74
1.1
2.5
3.6
0.24
10.4
72
100
53.28
74
18.72
26
—
0
10.92
15.2
12.16
16.9
6.56
9.1
-0.58
-0.8
—
0
5.98
8.3
1.13
1.6
4.85
6.7
0.47
10.32
77.06
100
55.69
72.3
21.37
27.7
—
0
13.03
16.9
14.28
18.5
7.09
9.2
-0.66
-0.9
—
0
6.43
8.3
1.37
1.8
5.06
6.6
0.49
10.34
70.95
100
51.75
72.9
19.19
27
—
0
11.36
16
12.62
17.8
6.58
9.3
-0.74
-1.04
—
0
5.84
8.2
0.67
0.9
5.17
7.3
0.54
9.54
66.86
100
49.55
74.1
17.31
25.9
—
0
11.98
17.9
13.27
19.8
4.04
6
-0.87
-1.3
—
0
3.16
4.7
0.7
1
2.47
3.7
0.27
9.09
75.7
56.45
19.26
—
12.79
14.4
4.85
-0.97
—
3.88
1.44
-0.87
-0.09
8.76
71.28
53.03
18.25
—
11.18
12.62
5.64
-0.88
—
4.75
1.62
3.14
0.35
9.08
68.77
51.55
17.23
—
10.78
12.64
4.58
-0.84
—
3.74
1.46
2.28
0.25
9.05
56.84
43.17
13.67
—
9.61
10.98
2.69
-0.56
—
2.13
0.83
1.3
0.15
8.92
64.28
49.17
15.11
—
9.14
10.69
4.42
-0.68
—
3.74
1.44
2.3
0.26
8.94
67.41
50.98
16.43
—
10.29
11.96
4.47
-0.7
—
3.76
1.42
2.35
0.26
9.03
62.62
47.43
15.18
—
9.47
11.2
3.98
-1.3
—
2.28
0.89
1.4
0.17
8.05
59.55
46.2
13.35
—
8.9
10.69
2.66
-1.28
—
1.38
0.55
0.83
0.11
7.65
66.7
51.85
14.84
—
9.46
11.27
3.57
-1.13
—
2.44
0.93
1.51
0.2
7.61
60.17
46.32
13.86
—
7.7
8.99
4.86
-0.76
—
3.66
1.44
2.21
0.29
7.57
49.78
38.92
10.87
—
6.88
8.18
2.68
-0.37
—
2.31
0.85
1.46
0.2
7.27
40.88
32.54
8.34
—
6.35
7.48
0.86
-0.55
—
0.31
0.15
0.16
0.02
6.94
42.94
34.57
8.36
—
5.7
6.75
1.61
-0.62
—
0.99
0.5
0.49
0.08
5.79
48.01
38.02
9.99
—
6.22
7.28
2.71
-1.59
—
1.12
0.76
0.37
0.06
5.75
42.83
34.36
8.47
—
5.66
6.85
1.62
-0.88
—
0.75
0.5
0.25
0.04
5.68
39.04
31.33
7.71
—
6.51
7.85
-0.14
-0.78
—
-1.91
-0.38
-1.53
-0.27
5.6
43.8
35.3
8.49
—
5.61
7.13
1.37
-1.66
—
-0.29
-7.49
7.2
1.14
6.33
47.87
38.76
9.11
—
5.32
6.53
2.57
-1.13
—
1.44
0.02
1.42
0.26
5.42
35.24
28.59
6.65
—
4.46
5.56
1.08
-0.84
—
0.24
—
0.25
0.05
5.42
24.78
19.91
4.87
—
3.71
4.77
0.11
-0.66
—
-0.56
0.01
-0.57
-0.1
5.42
20.92
16.87
4.05
—
2.92
4.27
-0.22
-0.56
—
-0.79
0.01
-0.79
-0.146
5.42