Отчётность ESCO
ES
ESCO Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
260.78
100
157.44
60.4
103.35
39.6
—
0
54.955
21.1
62.441
23.9
40.907
15.7
-3.335
-1.3
—
0
37.172
14.3
7.942
3
29.23
11.2
1.131
25.84
249.13
100
152.35
61.2
96.782
38.8
—
0
55.097
22.1
64.035
25.6
32.747
13.3
-3.226
-1.3
-0.666
-0.3
29.221
11.7
6.002
2.4
23.219
9.3
0.898
25.847
218.31
100
134.15
61.4
84.163
38.6
—
0
53.968
24.7
61.842
28.3
22.321
10.2
-2.667
-1.2
-0.206
-0.09
19.454
8.9
4.285
2
15.169
6.9
0.587
25.846
272.6
100
164.4
60.3
108.2
39.7
13
4.8
56.1
20.6
64.2
23.6
44
16.1
-2.3
-0.8
-2.55
-0.9
41.2
15.1
9.2
3.4
32
11.7
1.24
25.8
248.7
100
147.3
59.2
101.5
40.8
—
0
55.9
22.5
62.9
25.3
38.5
15.5
-2.5
-1.005
—
0
35.5
14.3
7.6
3.1
27.9
11.2
1.08
25.8
229.1
100
142.3
62.1
86.8
37.9
—
0
53.9
23.5
60.9
26.6
25.9
11.3
-2.3
-1.004
-0.3
-0.1
23.4
10.2
5.5
2.4
17.9
7.8
0.69
25.9
205.5
100
126.4
61.5
79.1
38.5
—
0
51.3
25
58.1
28.3
21
10.2
-1.7
-0.8
-0.4
-0.2
18.9
9.2
4.2
2
14.7
7.2
0.57
25.9
256.5
100
154.3
60.2
102.2
39.8
—
0
53.1
20.7
59.6
23.2
42.6
16.6
-1.8
-0.7
-0.4
-0.2
40.4
15.8
9.4
3.7
31
12.1
1.19
26.1
219.1
100
134.5
61.4
84.6
38.6
—
0
47.5
21.7
53.8
24.6
30.7
14
-1.3
-0.6
0.1
0.05
29.5
13.5
6.3
2.9
23.2
10.6
0.89
26
204.9
100
128.4
62.7
76.6
37.4
—
0
48
23.4
54.4
26.5
22.1
10.8
-1
-0.5
0.6
0.3
21.7
10.6
5.1
2.5
16.6
8.1
0.64
26
177
100
108.3
61.2
68.7
38.8
—
0
46.6
26.3
53.1
30
15.6
8.8
-0.7
-0.4
—
0
14.8
8.4
3.3
1.9
11.5
6.5
0.44
26.1
205.5
100
128.3
62.4
77.2
37.6
—
0
44.9
21.8
51
24.8
26.2
12.7
-0.8
-0.4
-0.4
-0.2
25
12.2
4.7
2.3
20.4
9.9
0.77
26.3
181.4
100
113.6
62.6
67.8
37.4
—
0
42.9
23.6
47.8
26.4
20
11
-0.5
-0.3
-0.6
-0.3
18.9
10.4
4
2.2
14.9
8.2
0.57
26.2
165.9
100
103.6
62.4
62.3
37.6
—
0
38.7
23.3
43.6
26.3
18.7
11.3
-0.4
-0.2
-0.1
-0.06
20.1
12.1
4.7
2.8
15.4
9.3
0.59
26.2
162.7
100
99.6
61.2
63.1
38.8
—
0
41
25.2
46
28.3
17.1
10.5
-0.5
-0.3
—
0
16.5
10.1
3.7
2.3
12.8
7.9
0.49
26.2
205.6
100
130.7
63.6
74.9
36.4
—
0
40.5
19.7
45.7
22.2
29.2
14.2
-1.5
-0.7
-6.9
-3.4
-19.8
-9.6
4.6
2.2
-23.9
-11.6
-0.91
26
172.7
100
107.7
62.4
65
37.6
—
0
36.9
21.4
42.5
24.6
22.5
13
-1.5
-0.9
0.8
0.5
21.8
12.6
3.1
1.8
18.7
10.8
0.72
26.1
180.5
100
113.2
62.7
67.3
37.3
—
0
40
22.2
45.2
25
22
12.2
-1.3
-0.7
-0.7
-0.4
20
11.1
2.2
1.2
17.8
9.9
0.68
26.1
171.7
100
106.7
62.1
65
37.9
—
0
42.1
24.5
47.9
27.9
17.1
10
-2.4
-1.4
-0.3
-0.2
14.4
8.4
3.6
2.1
86.8
50.6
3.31
26.2
213.2
100
127
59.6
86.2
40.4
—
0
43.6
20.5
48.9
22.9
37.3
17.5
-2.5
-1.2
-4.1
-1.9
30.6
14.4
7.3
3.4
24.9
11.7
0.95
26.1
178.3
100
105
58.9
73.2
41.1
—
0
41.2
23.1
45.7
25.6
27.6
15.5
-1.9
-1.07
-1.2
-0.7
23.7
13.3
4.6
2.6
20.1
11.3
0.77
26.1
171.2
100
103.5
60.5
67.7
39.5
—
0
39.3
23
43.7
25.5
24
14
-1.9
-1.1
-1.1
-0.6
20.1
11.7
2.3
1.3
18.8
11
0.72
26
163.4
100
102.5
62.7
60.9
37.3
—
0
38.5
23.6
42.9
26.3
18
11
-1.9
-1.2
-0.6
-0.4
23.5
14.4
6.1
3.7
17.3
10.6
0.66
26.1
231.1
100
143.5
62.1
87.6
37.9
—
0
39.6
17.1
44.3
19.2
43.3
18.7
-2.3
-1
-1.8
-0.8
38.3
16.6
10
4.3
28.5
12.3
1.09
26.1
192.2
100
122.8
63.9
69.4
36.1
—
0
39.9
20.8
44.5
23.2
24.9
13
-1.7
-0.9
0.2
0.1
23.3
12.1
4.2
2.2
19
9.9
0.73
26.1
174.8
100
112.4
64.3
62.4
35.7
—
0
40.7
23.3
45.3
25.9
17.1
9.8
-2
-1.1
0.6
0.3
13.6
7.8
2.9
1.7
10
5.7
0.38
26
173.5
111.7
61.8
—
42.2
46.6
15.2
-2.2
-0.2
12.8
3.2
34.7
1.32
26.1
207
129.8
77.2
—
41.3
46.1
31.1
-1.8
0.5
29.8
10.6
19.2
0.74
26.1
171.2
108.9
62.3
—
38.5
42.5
19.8
-1.2
-1.2
17.4
4.8
12.6
0.49
26
161.2
105.4
55.8
—
34.9
38.7
17.1
-0.9
0.6
16.8
5.7
11.2
0.43
25.9
146.4
92.9
53.5
—
33.8
37.4
16
-0.7
0.8
16.1
5.4
10.7
0.41
26
159.5
96
63.5
—
34.3
37.4
26.1
-0.4
-1.4
24.3
7.4
16.9
0.65
26
140.2
86.6
53.6
—
31.4
34.3
19.3
-0.3
-1.4
17.5
6
11.5
0.44
25.9
138.9
88.1
50.8
—
32.5
35.4
15.4
-0.4
-1.4
13.6
5
8.6
0.33
25.9
132.8
80
52.8
—
33.3
36
16.8
-0.2
-3.6
13
4.1
8.8
0.34
26
153.6
101.3
52.3
—
30.9
33.5
18.9
-0.1
-1.4
17.4
5.9
11.5
0.44
26.3
134.2
83
51.2
—
32.8
35
16.2
-0.2
-0.3
15.6
4.8
11.9
0.44
26.5
128.9
81.1
47.8
—
32.9
35.2
12.6
-0.2
0.4
12.8
4.8
7.6
0.3
26.2
120.5
71.6
48.9
—
33.5
35.4
13.5
-0.2
0.2
13.6
3.6
10
0.38
26.4
151.4
92.6
58.8
—
35.7
37.8
21
-0.1
—
20
7
11.3
0.41
27.1
130.5
79.6
50.9
—
33.5
35.3
15.6
-0.1
—
15.3
3.7
11.6
0.43
26.7
124.8
77.4
47.3
—
31.8
33.2
14.2
-0.7
—
13.2
4
-33.7
-1.27
26.5
124.5
74.3
50.2
—
33.9
35.5
14.6
-0.7
—
13.7
4.9
11.2
0.42
26.5
144.6
86.7
57.9
—
33
34.8
23.1
-0.7
—
20.4
6.5
-32.3
-1.22
26.4
116.9
69.6
47.4
—
31.5
33.2
14.1
-0.8
—
10.6
4.1
4.9
0.18
26.7
118
72.9
45.2
—
31.6
33
12.2
-0.6
—
10.5
5
1.6
0.05
26.7
110.5
66.8
43.8
—
33.7
34.9
8.8
-0.6
—
8
2.7
0.2
0.007
26.8