Отчётность Franklin
FC
Franklin Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
73.373
100
17.167
23.4
56.206
76.6
—
0
45.11
61.5
47.162
64.3
9.044
12.3
0.021
0.03
—
0
8.364
11.4
2.643
3.6
5.721
7.8
0.428
13.378
61.336
100
14.485
23.6
46.851
76.4
—
0
40.771
66.5
42.755
69.7
4.096
6.7
-0.027
-0.04
—
0
1.415
2.3
0.541
0.9
0.874
1.4
0.065
13.484
68.399
100
16.122
23.6
52.277
76.4
—
0
44.786
65.5
46.948
68.6
5.329
7.8
-0.053
-0.08
—
0
5.276
7.7
0.425
0.6
4.851
7.1
0.356
13.636
77.956
100
18.651
23.9
59.305
76.1
—
0
46.525
59.7
48.737
62.5
10.568
13.6
-0.123
-0.2
—
0
10.445
13.4
3.633
4.7
6.812
8.7
0.491
13.885
71.441
100
17.208
24.1
54.233
75.9
—
0
45.641
63.9
47.661
66.7
6.572
9.2
0.008
0.01
—
0
6.58
9.2
2.017
2.8
4.563
6.4
0.32
14.273
61.756
100
14.546
23.6
47.21
76.4
—
0
42.338
68.6
44.382
71.9
2.828
4.6
-0.047
-0.08
—
0
2.781
4.5
1.042
1.7
1.739
2.8
0.12
14.533
69.369
100
16.627
24
52.742
76
—
0
44.005
63.4
46.343
66.8
6.399
9.2
-0.329
-0.5
—
0
6.063
8.7
1.396
2
4.667
6.7
0.322
14.507
78.806
100
19.739
25
59.067
75
—
0
48.083
61
50.46
64
8.607
10.9
-0.384
-0.5
—
0
8.279
10.5
2.701
3.4
5.578
7.1
0.362
15.401
66.176
100
15.044
22.7
51.132
77.3
—
0
42.697
64.5
45.243
68.4
5.889
8.9
-0.384
-0.6
—
0
5.565
8.4
-1.597
-2.4
7.162
10.8
0.505
14.175
56.599
100
12.485
22.1
44.114
77.9
—
0
38.041
67.2
40.577
71.7
3.537
6.2
-0.411
-0.7
—
0
3.106
5.5
1.228
2.2
1.878
3.3
0.131
14.333
61.259
100
13.661
22.3
47.598
77.7
—
0
39.315
64.2
42.025
68.6
5.573
9.1
-0.431
-0.7
—
0
5.114
8.3
1.302
2.1
3.812
6.2
0.266
14.312
68.945
100
15.677
22.7
53.268
77.3
—
0
46.523
67.5
49.312
71.5
3.956
5.7
-0.449
-0.7
—
0
3.864
5.6
2.057
3
1.807
2.6
0.128
14.173
58.736
100
12.829
21.8
45.907
78.2
—
0
39.714
67.6
42.375
72.1
3.532
6
-0.509
-0.9
—
0
2.605
4.4
-10.149
-17.3
12.754
21.7
0.901
14.156
48.2
100
10.8
22.4
37.3
77.4
—
0
33.6
69.7
36.5
75.7
0.8
1.7
-0.5
-1.04
—
0
0.3
0.6
0.4
0.8
—
0
—
14.1
48.3
100
11.9
24.6
36.4
75.4
—
0
33.6
69.6
36.5
75.6
-0.1
-0.2
-0.5
-1.04
—
0
-0.7
-1.4
0.2
0.4
-0.9
-1.9
-0.06
14
49
100
11.1
22.7
37.9
77.3
—
0
29.2
59.6
32.1
65.5
5.8
11.8
-0.5
-1.02
—
0
3.2
6.5
2.2
4.5
1
2
0.07
13.9
37.1
100
10.3
27.8
26.8
72.2
—
0
24.4
65.8
27.3
73.6
-0.4
-1.08
-0.6
-1.6
—
0
-0.7
-1.9
10.2
27.5
-11
-29.6
-0.79
13.9
53.7
100
15.1
28.1
38.7
72.1
—
0
36.4
67.8
39.2
73
-0.6
-1.1
-0.5
-0.9
—
0
-0.9
-1.7
-2
-3.7
1.1
2
0.08
14
58.6
100
16.6
28.3
42
71.7
—
0
39.3
67.1
42.1
71.8
-0.1
-0.2
-0.6
-1.02
—
0
-0.8
-1.4
-0.2
-0.3
-0.5
-0.9
-0.04
14
65.2
100
17.7
27.1
47.5
72.9
—
0
38.5
59
41.2
63.2
6.2
9.5
2
3.1
—
0
8.2
12.6
2.3
3.5
5.9
9
0.42
14
56
100
16.3
29.1
39.7
70.9
—
0
37.6
67.1
40.5
72.3
-0.8
-1.4
-1.7
-3.04
—
0
-2.4
-4.3
-0.4
-0.7
-2
-3.6
-0.14
14
50.4
100
15
29.8
35.4
70.2
—
0
35.9
71.2
38.8
77
-3.5
-6.9
-0.7
-1.4
0.2
0.4
-3.9
-7.7
-0.4
-0.8
-3.5
-6.9
-0.25
13.9
53.8
100
17
31.6
36.8
68.4
—
0
34.6
64.3
37.5
69.7
-0.7
-1.3
-0.6
-1.1
—
0
-1.3
-2.4
0.1
0.2
-1.4
-2.6
-0.1
13.9
64.8
100
16.8
25.9
48.1
74.2
—
0
39.1
60.3
41.9
64.7
6.1
9.4
1.1
1.7
0.2
0.3
7.1
11
5.7
8.8
1.8
2.8
0.12
13.9
50.5
100
13.7
27.1
36.7
72.7
—
0
34.8
68.9
37.4
74.1
-0.7
-1.4
-0.8
-1.6
0.2
0.4
-3.1
-6.1
-0.6
-1.2
-2.5
-5
-0.18
13.9
46.5
100
13.8
29.7
32.7
70.3
—
0
34.6
74.4
37.4
80.4
-4.6
-9.9
-1.1
-2.4
—
0
-5.8
-12.5
-1.8
-3.9
-2.7
-5.8
-0.19
13.9
47.9
15.1
32.9
—
33.6
35.9
-3.1
-0.7
—
-3.7
-1.3
-2.4
-0.17
13.7
59.5
17.5
42
—
32
34.4
7.6
-0.5
—
7
2.3
4.7
0.34
13.8
43.8
16.4
27.3
—
30.7
32.5
-5.2
-0.5
—
-7
-2.5
-4.5
-0.33
13.8
42.2
14.2
28
—
29.4
31
-3
-0.5
—
-5
-1.7
-3.3
-0.24
13.8
39.8
14.5
25.3
—
29.1
30.7
-5.4
-0.5
—
-5.9
-1.9
-4
-0.29
13.8
64.8
19.2
45.7
—
30.1
31.6
14
-0.5
—
13.1
5.4
7.7
0.53
14.5
44.7
15.2
29.6
—
29.1
30.8
-1.3
-0.5
—
-1.7
-0.7
-1.1
-0.07
14.3
45.3
15.4
29.9
—
27.9
29.7
0.1
-0.5
—
-0.7
-0.3
-0.4
-0.03
15.3
45.2
15.1
30.1
—
26.5
28.4
1.8
-0.5
—
1.3
0.5
0.8
0.05
16.4
67.4
20.9
46.5
—
30.3
32.4
14.1
-0.5
—
12.9
5.2
7.7
0.46
16.6
48.3
18
30.3
—
25.9
27.8
2.5
-0.4
-0.2
0.8
-0.4
1.2
0.07
16.9
46.3
16.3
30
—
26.8
28.8
1.2
-0.4
—
0.8
0.3
0.4
0.03
17
47.9
16.7
31.2
—
25.7
27.6
3.6
-0.4
-0.1
3
1.2
1.8
0.11
17.1
68.1
21.2
46.9
—
30.7
32.6
14.3
-0.5
-0.8
13.1
0.7
12.5
0.73
17.1
47.1
17.2
29.9
—
25
26.9
3
-0.5
-0.1
2.4
0.5
1.9
0.11
16.9
46.5
15.1
31.4
—
25.7
27.5
3.9
-0.5
-0.1
3.3
1.3
2
0.12
16.9
43.4
13.4
30
—
24.8
26.5
3.5
-0.4
-0.1
2.9
1.2
1.7
0.1
16.9
61.6
18.9
42.7
—
31.9
33.7
9
-0.4
-0.1
8.5
0.8
7.7
0.47
16.5
44.9
15.4
29.4
—
23.7
25.4
4.1
-0.4
-0.1
3.5
1.4
2.1
0.13
16.4
40.4
13.1
27.3
—
22.7
24.1
3.3
-0.4
-0.1
2.7
1.1
1.6
0.11
15.8