Отчётность Luxfer Holdings
LX
Luxfer Holdings Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
99.7
100
77.7
77.9
22
22.1
1.1
1.1
11.9
11.9
7.9
7.9
14.1
14.1
-1.3
-1.3
0.2
0.2
2.7
2.7
3.1
3.1
-0.5
-0.5
-0.015
26.831
89.4
100
71
79.4
18.4
20.6
1.2
1.3
11.6
13
12.6
14.1
5.8
6.5
-1.4
-1.6
0.3
0.3
3.8
4.3
1
1.1
2.7
3
0.1
26.867
95.9
100
79.2
82.6
16.7
17.4
1.2
1.3
12.1
12.6
13.3
13.9
3.4
3.5
-1.6
-1.7
0.4
0.4
-12.5
-13.03
-6
-6.3
-5.8
-6.05
-0.21
26.849
97.4
100
82.8
85
14.6
15
1.2
1.2
11.3
11.6
12.5
12.8
2.1
2.2
-1.6
-1.6
0.3
0.3
-0.8
-0.8
0.7
0.7
-1.3
-1.3
-0.06
26.896
110.4
100
86.2
78.1
24.2
21.9
1
0.9
12.8
11.6
13.8
12.5
10.4
9.4
-1.8
-1.6
0.6
0.5
6.7
6.1
1.8
1.6
4.7
4.3
0.18
27.065
101.3
100
80.2
79.2
21.1
20.8
1.2
1.2
12.5
12.3
13.7
13.5
7.4
7.3
-1.3
-1.3
-8.9
-8.8
-3.1
-3.06
-3.6
-3.6
0.5
0.5
0.02
27.071
116.7
100
94.8
81.2
21.9
18.8
1.4
1.2
10.6
9.1
12
10.3
9.9
8.5
-1.2
-1.03
-0.8
-0.7
8
6.9
1.8
1.5
2
1.7
0.07
27.206
100.2
100
77
76.8
23.2
23.2
1
1
10.3
10.3
11.3
11.3
11.9
11.9
-1
-1
0.2
0.2
10.8
10.8
2.3
2.3
8
8
0.31
27.525
109.5
100
83.8
76.5
25.7
23.5
1.2
1.1
11.5
10.5
12.7
11.6
13
11.9
-0.9
-0.8
0.3
0.3
12
11
2.4
2.2
9.3
8.5
0.35
27.703
97
100
72.8
75.1
24.2
24.9
1.3
1.3
10.7
11
12
12.4
12.2
12.6
-0.8
-0.8
0.4
0.4
10.2
10.5
2.5
2.6
7.6
7.8
0.28
27.696
98.7
100
74.9
75.9
23.8
24.1
1
1
13.4
13.6
14.2
14.4
9.6
9.7
-0.7
-0.7
0.5
0.5
5.3
5.4
1.8
1.8
-0.4
-0.4
-0.01
27.699
91.2
100
70.1
76.9
21.1
23.1
1.3
1.4
10.6
11.6
11.9
13
9.2
10.1
-0.8
-0.9
0.6
0.7
7.9
8.7
1.9
2.1
4.8
5.3
0.17
28.034
99
100
73.1
73.8
25.9
26.2
0.8
0.8
12.7
12.8
13.5
13.6
12.4
12.5
-0.8
-0.8
0.6
0.6
11.3
11.4
-0.6
-0.6
11
11.1
0.39
28.132
85.2
100
60
70.4
25.2
29.6
0.8
0.9
10.6
12.4
11.4
13.4
13.8
16.2
-0.8
-0.9
0.6
0.7
10.9
12.8
2.3
2.7
14.5
17
0.51
28.057
82.1
100
62.2
75.8
19.9
24.2
0.7
0.9
9.5
11.6
10.2
12.4
9.7
11.8
-1.5
-1.8
1
1.2
7.9
9.6
1.3
1.6
7.1
8.6
0.24
28.624
77.7
100
58.8
75.7
18.9
24.3
1
1.3
8.4
10.8
9.4
12.1
9.5
12.2
-1.2
-1.5
1.1
1.4
5.2
6.7
2.8
3.6
2.6
3.3
0.09
28.014
76.6
100
58.6
76.5
18
23.5
0.9
1.2
10.5
13.7
11.4
14.9
6.6
8.6
-1.1
-1.4
1.1
1.4
5.8
7.6
1.1
1.4
4.1
5.4
0.16
27.969
88.4
100
64.3
72.7
24.1
27.3
0.7
0.8
11.4
12.9
12.1
13.7
12
13.6
-1.2
-1.4
1.1
1.2
8.9
10.1
1.7
1.9
6.2
7
0.22
27.894
29.4
100
12
40.8
17.4
59.2
1.2
4.1
7.1
24.1
8.3
28.2
9.1
31
-0.9
-3.06
-0.4
-1.4
6.7
22.8
3.5
11.9
-2.4
-8.2
-0.08
29.828
107.1
100
81.9
76.5
25.2
23.5
1.5
1.4
11.8
11
13.3
12.4
11.9
11.1
-1.3
-1.2
0.6
0.6
5.9
5.5
0.6
0.6
5.8
5.4
0.21
27.394
116.5
100
85.5
73.4
31
26.6
1.6
1.4
14.4
12.4
16
13.7
15
12.9
-1.1
-0.9
0.5
0.4
4.6
3.9
1.4
1.2
3.5
3
0.13
27.89
120.4
100
90.3
75
30.1
25
1.4
1.2
16.4
13.6
17.8
14.8
12.3
10.2
-1.1
-0.9
0.6
0.5
-1.6
-1.3
2.1
1.7
-3.8
-3.2
-0.14
27.033
24.9
100
4.9
19.7
20
80.3
0.8
3.2
7.4
29.7
8.2
32.9
11.8
47.4
-0.8
-3.2
0.8
3.2
-9.5
-38.2
-3.4
-13.7
-8.5
-34.1
-0.29
29.238
129.1
100
95.1
73.7
34
26.3
2
1.5
15.2
11.8
17.2
13.3
16.8
13
-1.2
-0.9
1.3
1
15.8
12.2
3.5
2.7
12.2
9.5
0.44
27.657
128.2
100
94.6
73.8
33.6
26.2
1.9
1.5
16.8
13.1
18.7
14.6
14.9
11.6
-1
-0.8
1.2
0.9
14.8
11.5
3.4
2.7
11.4
8.9
0.41
27.585
119.7
100
89.4
74.7
30.3
25.3
1.6
1.3
15.2
12.7
16.8
14
13.5
11.3
-1.5
-1.3
1.4
1.2
12.7
10.6
3
2.5
9.9
8.3
0.37
26.898
116.1
89
27.1
7.8
18.4
26.2
0.9
-1.1
5.6
-0.2
1
2.8
0.1
26.496
115.2
85.7
29.5
—
18.1
18.1
11.4
-1.9
-0.5
7
2.3
4.7
0.18
26.845
106.6
80.3
26.3
—
16.3
16.3
10
-1.7
-0.4
4.5
2
2.5
0.09
26.773
103.4
77.7
25.7
—
15.3
15.3
10.4
-1.5
-0.5
8.6
2
6.6
0.25
26.67
96.1
77.5
18.6
—
13.9
13.3
5.3
-0.8
-0.7
3.4
0.2
3.2
0.12
26.619
98.9
77.2
21.7
—
14.5
14.5
7.2
-1.1
-0.4
4.1
0.8
3.3
0.12
26.547
111
84.3
26.7
—
15.5
15.5
11.2
-1.7
-0.5
8.8
2.1
6.7
0.25
26.805
108.8
82.4
26.4
—
14.7
14.7
11.7
-1.5
-0.5
11.6
2.9
8.7
0.32
26.896
107.4
84.1
23.3
—
13.2
-4.8
28.1
-2.4
-0.7
11.8
4.4
7.4
0.27
27.911
113.2
87.7
25.5
—
14.7
14.7
10.8
-1.7
-0.8
7.8
1.7
6.1
0.23
27.108
122.8
93.7
29.1
—
17
17
12.1
-2.3
-0.8
6
2.9
3.1
0.11
27.229
116.9
90.8
26.1
—
15.6
15.6
10.5
-1.7
-0.7
—
0.5
-0.5
-0.02
26.959
123.4
95.3
28.1
—
17.4
17.4
10.7
-1.6
-0.7
12.2
0.4
11.8
0.44
26.956
120.9
92.3
28.6
—
17.9
17.9
10.7
-1.6
-0.6
6.2
1.7
4.5
0.16
28.303
121.9
94.6
27.3
—
15.9
15.9
11.4
-1.8
-0.7
7.9
2.2
5.7
0.2
28.3
123.3
94.4
28.9
—
16.6
16.6
12.3
-1.4
-0.7
10
2.8
7.2
0.51
14
116
86
30
—
15
15
15
-1.4
-1.1
10.5
1.7
8.8
0.63
14
119.9
90.9
29
—
15
15
14
-1.4
-0.9
11.3
2.9
8.4
0.6
14
123
92.5
30.5
—
15.3
15.3
15.2
-1.3
-0.9
12.8
4.2
8.6
0.61
14
122.4
94.1
28.3
—
13.4
13.4
14.9
-1.5
-0.9
12.1
3.8
8.3
0.59
14
130
98.9
31.1
—
14.9
14.9
16.2
-1.5
-0.9
10.7
1.5
9.2
0.667
13.8