Отчётность Tutor
TP
Tutor Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 127.47
100
1 010.39
89.6
117.08
10.4
—
0
76.585
6.8
76.585
6.8
40.493
3.6
-23.084
-2.05
5.838
0.5
23.247
2.1
7.278
0.6
0.812
0.07
0.015
52.848
1 048.99
100
933.74
89
115.25
11
—
0
66.445
6.3
66.445
6.3
48.806
4.7
-19.307
-1.8
5.311
0.5
34.81
3.3
7.308
0.7
15.76
1.5
0.303
52.092
1 021.47
100
972.55
95.2
48.919
4.8
—
0
71.393
7
71.393
7
-22.474
-2.2
-21.315
-2.09
4.758
0.5
-39.031
-3.8
-2.953
-0.3
-47.529
-4.7
-0.914
52.028
1 060.7
100
1 009.79
95.2
50.913
4.8
—
0
63.479
6
63.479
6
-12.566
-1.2
-20.313
-1.9
2.967
0.3
-29.912
-2.8
-4.086
-0.4
-36.896
-3.5
-0.71
51.994
1 021.75
100
956.79
93.6
64.961
6.4
—
0
62.573
6.1
62.573
6.1
2.388
0.2
-22.016
-2.2
3.058
0.3
-16.57
-1.6
0.194
0.02
-37.534
-3.7
-0.725
51.803
776.3
100
800.47
103.1
-24.169
-3.1
—
0
57.776
7.4
57.776
7.4
-81.945
-10.6
-21.513
-2.8
6.417
0.8
-97.041
-12.5
-48.112
-6.2
-49.196
-6.3
-0.954
51.551
906.65
100
943.5
104.1
-36.85
-4.06
—
0
60.561
6.7
60.561
6.7
-97.411
-10.7
-19.927
-2.2
1.618
0.2
-115.72
-12.8
-28.051
-3.09
-92.917
-10.2
-1.804
51.507
1 070.93
100
1 020.59
95.3
50.34
4.7
—
0
57.232
5.3
57.232
5.3
-6.892
-0.6
-17.015
-1.6
0.397
0.04
-23.51
-2.2
0.56
0.05
-32.455
-3.03
-0.631
51.404
861.03
100
895.25
104
-34.223
-4
—
0
56.331
6.5
56.331
6.5
-90.554
-10.5
-16.204
-1.9
1.02
0.1
-105.74
-12.3
-43.718
-5.08
-63.003
-7.3
-1.229
51.276
952.15
100
901.81
94.7
50.345
5.3
—
0
60.252
6.3
60.252
6.3
-9.907
-1.04
-16.492
-1.7
3.697
0.4
-22.702
-2.4
-3.889
-0.4
-21.634
-2.3
-0.423
51.107
1 036.77
100
922.3
89
114.47
11
—
0
58.216
5.6
58.216
5.6
56.254
5.4
-16.584
-1.6
0.862
0.08
40.532
3.9
-0.661
-0.06
29.332
2.8
0.571
51.384
1 178.22
100
1 064.24
90.3
113.98
9.7
—
0
61.884
5.3
61.884
5.3
52.093
4.4
-16.694
-1.4
-0.464
-0.04
34.935
3
8.694
0.7
15.394
1.3
0.3
51.366
1 219.24
100
1 091.75
89.5
127.49
10.5
—
0
58.736
4.8
58.736
4.8
68.753
5.6
-17.938
-1.5
1.431
0.1
52.246
4.3
10.635
0.9
31.165
2.6
0.607
51.375
1 207.6
100
1 097.1
90.8
110.5
9.2
—
0
60.8
5
60.8
5
49.7
4.1
-17.8
-1.5
0.2
0.02
32.1
2.7
7
0.6
16
1.3
0.31
51.3
1 349.5
100
1 217.1
90.2
132.4
9.8
—
0
58
4.3
58
4.3
74.4
5.5
-17.7
-1.3
-3.5
-0.3
53.2
3.9
7.2
0.5
35.5
2.6
0.69
51.3
1 442.1
100
1 317.2
91.3
124.9
8.7
—
0
41.9
2.9
41.9
2.9
83
5.8
-25.6
-1.8
-8
-0.6
49.4
3.4
—
0
36.8
2.6
0.72
51.2
1 276.4
100
1 158.7
90.8
117.8
9.2
—
0
60.1
4.7
60
4.7
57.7
4.5
-16.5
-1.3
-0.8
-0.06
40.4
3.2
9.6
0.8
18.7
1.5
0.37
50.9
1 250.7
100
1 139.6
91.1
111.1
8.9
—
0
63.9
5.1
63.9
5.1
47.2
3.8
-16.4
-1.3
0.5
0.04
31.3
2.5
5.1
0.4
17.4
1.4
0.34
50.8
1 177.7
100
1 240.4
105.3
-62.7
-5.3
—
0
31.4
2.7
31.5
2.7
-94.1
-8
-16.2
-1.4
3.7
0.3
-106.7
-9.06
-30.5
-2.6
-86.1
-7.3
-1.71
50.3
1 189.3
100
1 074.3
90.3
115.1
9.7
—
0
67.1
5.6
67.1
5.6
47.9
4
-17.3
-1.5
1.7
0.1
32.3
2.7
5.6
0.5
19.3
1.6
0.38
50.6
1 125.3
100
1 024.3
91
100.9
9
—
0
62.8
5.6
62.8
5.6
38.2
3.4
-17.5
-1.6
0.9
0.08
-358.3
-31.8
-42.9
-3.8
-320.5
-28.5
-6.38
50.2
958.5
100
870
90.8
88.5
9.2
—
0
65.6
6.8
65.6
6.8
22.9
2.4
-16.4
-1.7
0.4
0.04
6.9
0.7
2.2
0.2
-0.4
-0.04
-0.01
50.1
1 183.3
100
1 025.7
86.7
157.6
13.3
—
0
66.9
5.7
66.9
5.7
90.7
7.7
-16
-1.4
0.5
0.04
75.2
6.4
19.6
1.7
49.4
4.2
0.98
50.6
1 123.1
100
1 012
90.1
111.1
9.9
—
0
63.8
5.7
63.8
5.7
47.3
4.2
-16.4
-1.5
1.9
0.2
32.8
2.9
7.4
0.7
21.3
1.9
0.42
50.4
1 120.1
100
1 001.4
89.4
118.6
10.6
—
0
63.8
5.7
63.9
5.7
54.8
4.9
-16
-1.4
1.1
0.1
39.9
3.6
12
1.1
24.9
2.2
0.49
50.4
1 028.2
100
961.1
93.5
67.1
6.5
—
0
68
6.6
68
6.6
-0.9
-0.09
-15.1
-1.5
0.8
0.08
-15.2
-1.5
-4.3
-0.4
-12.1
-1.2
-0.24
49.8
1 193.1
100
1 062.5
89.1
130.6
10.9
—
0
71.3
6
71.2
6
59.3
5
-15.7
-1.3
1.5
0.1
45.2
3.8
15.6
1.3
80.9
6.8
1.59
50.7
1 199.5
100
1 081.3
90.1
118.3
9.9
—
0
69.2
5.8
69.1
5.8
49.1
4.1
-15.6
-1.3
1
0.08
34.4
2.9
9.1
0.8
23.6
2
0.47
50.6
1 247.3
100
1 144.4
91.8
102.8
8.2
—
0
68.8
5.5
68.8
5.5
34
2.7
-22.5
-1.8
41
3.3
52.5
4.2
19.9
1.6
30.1
2.4
0.59
50.8
1 117.4
100
1 014.6
90.8
102.7
9.2
—
0
65.7
5.9
65.7
5.9
37
3.3
-15.6
-1.4
0.4
0.04
21.9
2
8.1
0.7
13.8
1.2
0.27
50.9
1 246.6
100
1 128.9
90.6
117.7
9.4
—
0
65.6
5.3
65.6
5.3
52.1
4.2
-15.1
-1.2
1.8
0.1
38.7
3.1
8.4
0.7
30.3
2.4
0.6
50.5
1 333
100
1 208.3
90.6
124.7
9.4
—
0
63.7
4.8
63.8
4.8
60.9
4.6
-15
-1.1
2
0.2
47.9
3.6
19.1
1.4
28.8
2.2
0.57
50.1
1 308.1
100
1 198.4
91.6
109.8
8.4
—
0
60.9
4.7
60.9
4.7
48.8
3.7
-15.5
-1.2
2.5
0.2
35.8
2.7
14.4
1.1
21.4
1.6
0.43
49.6
1 085.4
100
980.3
90.3
105.1
9.7
—
0
65
6
64.9
6
40.1
3.7
-14.1
-1.3
0.7
0.06
26.7
2.5
11.3
1
15.4
1.4
0.31
49.3
1 200.8
100
1 134.2
94.5
66.7
5.6
—
0
51.2
4.3
51.2
4.3
15.5
1.3
-12.1
-1.008
8.3
0.7
11.7
1
3
0.2
8.7
0.7
0.18
49.5
1 340.7
100
1 240.5
92.5
100.2
7.5
—
0
61.2
4.6
61.3
4.6
39
2.9
-10.9
-0.8
5.9
0.4
34
2.5
14.3
1.1
19.7
1.5
0.4
49.8
1 312.4
100
1 213.8
92.5
98.6
7.5
—
0
67.7
5.2
67.8
5.2
30.9
2.4
-11
-0.8
0.1
0.008
20
1.5
8.2
0.6
11.8
0.9
0.24
49.8
1 066.5
100
975.7
91.5
90.8
8.5
—
0
70.7
6.6
70.7
6.6
20.1
1.9
-11.1
-1.04
-0.8
-0.08
8.2
0.8
3.1
0.3
5.1
0.5
0.1
49.5
1 201.9
100
1 072.2
89.2
129.7
10.8
—
0
65.3
5.4
65.3
5.4
64.4
5.4
-13.1
-1.09
2.6
0.2
53.9
4.5
26.2
2.2
27.7
2.3
0.56
49.4
1 250.7
100
1 109.8
88.7
140.8
11.3
—
0
70.5
5.6
70.5
5.6
70.4
5.6
-11.3
-0.9
-0.4
-0.03
58.6
4.7
22.9
1.8
35.7
2.9
0.73
49.1
1 084.5
100
955
88.1
129.5
11.9
—
0
64.1
5.9
64.1
5.9
65.4
6
-10.9
-1.005
-7
-0.6
47.6
4.4
19.1
1.8
28.5
2.6
0.58
49.1
955.2
100
849.9
89
105.3
11
—
0
63.9
6.7
63.8
6.7
41.5
4.3
-10.8
-1.1
-3.4
-0.4
27.3
2.9
11.4
1.2
15.9
1.7
0.33
48.9
1 099.3
100
959.6
87.3
139.7
12.7
—
0
69.6
6.3
69.5
6.3
70.2
6.4
-11.6
-1.06
-5
-0.5
53.5
4.9
20.2
1.8
33.3
3
0.68
48.7
1 030.4
100
909.5
88.3
120.9
11.7
—
0
62.8
6.1
62.8
6.1
58.1
5.6
-11.6
-1.1
-9.5
-0.9
37
3.6
13.3
1.3
23.8
2.3
0.49
48.6