Отчётность UniFirst
UN
UniFirst Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 787.56
100
1 171.23
65.5
616.33
34.5
—
0
383.35
21.4
486.8
27.2
129.53
7.2
4.59
0.3
-1.813
-0.1
132.31
7.4
31.468
1.8
100.84
5.6
5.382
18.738
590.71
100
396.19
67.1
194.52
32.9
—
0
127.9
21.7
163.38
27.7
31.143
5.3
0.35
0.06
-0.675
-0.1
27.718
4.7
7.261
1.2
20.457
3.5
1.091
18.754
593.52
100
383.8
64.7
209.73
35.3
—
0
119.64
20.2
153.69
25.9
56.037
9.4
2.834
0.5
-1.116
-0.2
55.255
9.3
12.93
2.2
42.325
7.1
2.255
18.769
571.89
100
378.01
66.1
193.88
33.9
—
0
118.33
20.7
151.7
26.5
42.178
7.4
0.385
0.07
-1.278
-0.2
36.485
6.4
8.854
1.5
27.631
4.8
1.47
18.795
576.67
100
379.42
65.8
197.25
34.2
—
0
124.02
21.5
155.45
27
41.797
7.2
0.553
0.1
-0.221
-0.04
33.329
5.8
9.053
1.6
24.276
4.2
1.295
18.748
542.69
100
369.9
68.2
172.79
31.8
—
0
112.83
20.8
142.98
26.3
29.81
5.5
3.031
0.6
-0.214
-0.04
23.627
4.4
5.817
1.1
17.81
3.3
0.949
18.767
541.8
100
353.97
65.3
187.83
34.7
—
0
107.1
19.8
134.41
24.8
53.418
9.9
2.769
0.5
-0.291
-0.05
45.396
8.4
11.439
2.1
33.957
6.3
1.811
18.754
516.41
100
336.87
65.2
179.54
34.8
—
0
109.11
21.1
137.29
26.6
42.251
8.2
1.112
0.2
-4.316
-0.8
33.247
6.4
7.066
1.4
26.181
5.1
1.388
18.858
511.55
100
334.63
65.4
176.91
34.6
—
0
104.64
20.5
131.82
25.8
45.097
8.8
0.34
0.07
-0.231
-0.05
33.606
6.6
8.539
1.7
25.067
4.9
1.328
18.875
486.7
100
324.82
66.7
161.88
33.3
—
0
112.26
23.1
139.27
28.6
22.613
4.6
0.751
0.2
-0.194
-0.04
22.77
4.7
4.319
0.9
18.451
3.8
0.973
18.967
486.16
100
310.13
63.8
176.03
36.2
—
0
104.24
21.4
131.24
27
44.79
9.2
0.648
0.1
-0.236
-0.05
44.702
9.2
10.997
2.3
33.705
6.9
1.772
19.026
465.28
100
289.42
62.2
175.86
37.8
—
0
104.04
22.4
130.93
28.1
44.931
9.7
0.466
0.1
-1.409
-0.3
44.388
9.5
9.774
2.1
34.614
7.4
1.819
19.029
464.32
100
286.61
61.7
177.72
38.3
—
0
96.864
20.9
123.56
26.6
54.159
11.7
0.671
0.1
-0.248
-0.05
54.482
11.7
12.466
2.7
42.016
9
2.205
19.051
449.8
100
289.5
64.4
160.3
35.6
—
0
93.2
20.7
119.6
26.6
40.7
9
0.9
0.2
1.7
0.4
42.1
9.4
9.6
2.1
32.6
7.2
1.71
19
446.9
100
275.8
61.7
171.1
38.3
—
0
88.6
19.8
115
25.7
56
12.5
0.6
0.1
-1
-0.2
55.9
12.5
14
3.1
41.9
9.4
2.2
19
428.6
100
271
63.2
157.7
36.8
—
0
89.8
21
116.8
27.3
40.8
9.5
0.8
0.2
1.4
0.3
43
10
11.4
2.7
31.6
7.4
1.67
18.9
445.5
100
303.2
68.1
142.3
31.9
—
0
88.3
19.8
114.6
25.7
27.7
6.2
1.1
0.2
-1.6
-0.4
27.2
6.1
5.9
1.3
21.3
4.8
1.12
19
464.6
100
301.4
64.9
163.2
35.1
—
0
92.9
20
119.1
25.6
44.1
9.5
2.2
0.5
-0.5
-0.1
45.8
9.9
11.1
2.4
34.7
7.5
1.82
19.1
465.4
100
289.3
62.2
176.1
37.8
—
0
90.4
19.4
116
24.9
60.1
12.9
2.4
0.5
-0.5
-0.1
61.9
13.3
13.7
2.9
48.2
10.4
2.52
19.1
479.6
100
300.6
62.7
179
37.3
—
0
92.4
19.3
120.1
25
58.9
12.3
3.1
0.6
-1.1
-0.2
60.9
12.7
14.9
3.1
46
9.6
2.4
19.1
453.7
100
279.9
61.7
173.8
38.3
—
0
88.2
19.4
113.6
25
60.2
13.3
2.3
0.5
-0.8
-0.2
61.7
13.6
14.5
3.2
47.2
10.4
2.46
19.2
437.5
100
281.7
64.4
155.8
35.6
—
0
50.2
11.5
75.2
17.2
80.5
18.4
2
0.5
-1.1
-0.3
63.4
14.5
15.8
3.6
47.6
10.9
2.48
19.2
438.6
100
277
63.2
161.5
36.8
—
0
83
18.9
108.1
24.6
53.4
12.2
1.7
0.4
-0.2
-0.05
52
11.9
13.6
3.1
38.3
8.7
1.99
19.3
434.1
100
270.5
62.3
163.5
37.7
—
0
96.2
22.2
122.1
28.1
41.4
9.5
1.6
0.4
-0.2
-0.05
42.9
9.9
7.8
1.8
35
8.1
1.78
19.7
427.4
100
267.1
62.5
160.2
37.5
—
0
88.4
20.7
113.2
26.5
47.1
11
1.2
0.3
-0.5
-0.1
47.8
11.2
11.4
2.7
36.4
8.5
1.86
19.5
419.3
100
265.4
63.3
153.9
36.7
—
0
88.6
21.1
111.9
26.7
42
10
1.4
0.3
0.2
0.05
43.6
10.4
5.4
1.3
58.4
13.9
2.15
27.1
415.8
253.7
162.1
—
87.5
110.2
51.9
1.3
-0.2
53
18.8
34.2
1.67
20.4
403.6
249.7
153.9
—
85
108.5
45.4
1
1.7
-7.7
-2.8
-4.7
-0.23
20.2
409.8
255.8
154
—
93.1
115.3
38.8
0.6
—
39.4
15
24.2
1.19
20.3
391.4
249.3
142.1
—
84.9
106
36.1
1.2
—
37.4
14.9
22.4
1.1
20.3
386.1
238.8
147.3
—
79.4
101.6
45.8
0.3
—
46.1
17.9
28
1.38
20.2
363.8
223.2
140.5
—
62.1
83.8
56.8
0.6
—
57.3
21.8
35.2
1.75
20.2
367.8
224.9
142.9
—
74.5
95
47.9
0.8
—
48.7
18.6
30
1.49
20.2
363.1
229.7
133.4
—
75.4
95.2
38.2
0.8
—
39
15.5
23.4
1.16
20.1
373.4
222.6
150.8
—
72.7
92.5
58.3
0.1
—
58.4
22.5
35.7
1.78
20.1
359.2
219.4
139.8
—
72.6
93.9
45.9
0.3
—
46.2
17.3
28.8
1.43
20.1
365.6
222
143.6
—
72.2
91.2
52.4
0.5
—
52.8
20.3
32.3
1.62
20.1
361.5
223.9
137.6
—
77.2
96
41.6
-0.2
—
41.4
15.9
25.2
1.27
20.1
370.4
219.4
151
—
72.4
90.4
60.6
0.2
—
60.8
23.4
37.1
1.85
20
352
218
134
—
68.1
86.6
47.4
0.2
—
47.7
18.8
28.6
1.43
20
352.2
216.6
135.6
—
68
86.1
49.5
0.6
—
50.1
19.2
30.6
1.53
20
344
215.6
128.4
—
69.9
87.6
40.7
0.5
—
41.2
15.6
25.3
1.26
20
346.7
208.1
138.6
—
65.6
83
55.6
0.7
—
56.4
21.9
34
1.71
19.9
352.9
218.1
134.7
—
68.6
87.2
47.6
0.6
—
48.1
17.6
30.2
1.53
19.8
335.8
208.1
127.7
—
64.8
81.9
45.8
—
—
45.8
17.1
28.3
1.43
19.8
334.3
208.4
125.9
—
65.8
83
42.9
0.3
—
43.2
16.6
26.2
1.33
19.7