Отчётность Innovate
VA
Innovate Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
313.1
100
247.5
79
65.6
21
—
0
42.2
13.5
36.1
11.5
29.5
9.4
-17.6
-5.6
0.2
0.06
11.4
3.6
-2.5
-0.8
14.1
4.5
0.098
144.26
315.2
100
266.6
84.6
48.6
15.4
—
0
39
12.7
45.3
14.7
3.3
0.7
-18.4
-5.8
-1.2
-0.4
-16.8
-5.3
3.3
1
-17.7
-5.6
-0.225
78.7
361
100
299.9
83.1
61.1
16.9
—
0
41.5
11.5
46.6
12.9
14.5
4
-7
-6.3
-16.3
-0.1
-9.3
-2.6
1.3
0.4
-9.6
-2.7
-1.224
7.84
375.3
100
316.6
84.4
58.7
15.6
—
0
42.6
11.4
46.8
12.5
11.9
3.2
-18.6
-5
0.4
0.1
-7.5
-2
1.1
0.3
-7.3
-1.9
-0.09
78.4
368.8
100
316.2
85.7
52.6
14.3
—
0
40.6
11
46.3
12.6
6.3
1.7
-16.6
-4.5
0.3
0.08
-10.5
-2.8
1.2
0.3
-10.5
-2.8
-0.13
77.9
317.9
100
274.3
86.3
43.6
13.7
—
0
41.2
13
47.1
14.8
-3.5
-1.1
-19.6
-6.2
16.5
5.2
-7.1
-2.2
0.9
0.3
-10.2
-3.2
-0.13
77.7
409.3
100
346.4
84.6
62.9
15.4
—
0
49.8
12.2
56.2
13.7
6.7
1.6
-12.8
-3.1
-1.7
-0.4
-8
-2
-0.7
-0.2
-7
-1.7
-0.09
77.5
423
100
364.6
86.2
58.4
13.8
—
0
45.6
10.8
51.8
12.2
6.6
1.6
-14.4
-3.4
-0.9
-0.2
-8.7
-2.06
-2
-0.5
-6.6
-1.6
-0.09
77.6
392.2
100
341.9
87.2
50.3
12.8
—
0
42.1
10.7
48.8
12.4
1.5
0.4
-13
-3.3
1.5
0.4
-11.9
-3.03
2
0.5
-13.6
-3.5
-0.18
77.5
412.8
100
363
87.9
49.8
12.1
—
0
42.6
10.3
49
11.9
0.8
0.2
-13.1
-3.2
-0.1
-0.02
-12.5
-3.03
1.6
0.4
-13.6
-3.3
-0.18
77.3
394.8
100
333.1
84.4
61.7
15.6
—
0
47.4
12
54.8
13.9
6.9
1.7
-10.5
-2.7
-0.1
-0.03
-3.7
-0.9
1.8
0.5
-5.2
-1.3
-0.07
77.4
394.8
100
339.7
86
55.1
14
—
0
44.3
11.2
54
13.7
1.1
0.3
-15.7
-4
0.6
0.2
-14.1
-3.6
0.1
0.03
-213
-54
-2.75
77.2
243.8
100
207.4
85.1
36.4
14.9
—
0
39.5
16.2
44.1
18.1
-7.7
-3.2
-12.2
-5.004
0.4
0.2
-21.1
-8.7
2.6
1.1
-23.7
-9.7
-0.29
77
171.8
100
141.3
82.2
30.5
17.8
—
0
37.1
21.6
41.4
24.1
-10.9
-6.3
-23.5
-13.7
3.4
2
-41.8
-24.3
1.1
0.6
12.2
7.1
0.15
76.9
178
100
140.8
79.1
37.2
20.9
—
0
36.3
20.4
34.2
19.2
3
1.7
-18
-10.1
-3.8
-2.1
-11.7
-6.6
3.3
1.9
-7.1
-4
-0.11
61.1
171.3
100
138.8
81
32.5
19
—
0
33.9
19.8
39.2
22.9
-6.7
-3.9
-19.2
-11.2
6.9
4
-28.4
-16.6
1.4
0.8
-17.7
-10.3
-0.37
47.4
181.8
100
152.1
83.7
29.7
16.3
—
0
36.4
20
40.9
22.5
-11.2
-6.2
-19.3
-10.6
64.6
35.5
33
18.2
12
6.6
12.7
7
0.27
46.8
186.6
100
156.8
84
29.8
16
—
0
38.9
20.8
43.2
23.2
-13.4
-7.2
-21.7
-11.6
1.5
0.8
-39.6
-21.2
-9.7
-5.2
-83.5
-44.7
-1.81
45.9
-278.7
100
-380.4
136.5
101.7
-36.5
—
0
33.5
-12.02
96.6
-34.7
5.1
-1.8
-16.5
5.9
1.6
-0.6
-56.3
20.2
-25.8
9.3
-31.4
11.3
-0.99
31.6
427.5
100
301.3
70.5
126.2
29.5
—
0
50.7
11.9
119
27.8
7.2
1.7
-21.4
-5.006
6.1
1.4
-7.8
-1.8
1.1
0.3
-7.5
-1.8
-0.18
45.7
479.2
100
350.6
73.2
128.6
26.8
—
0
46.2
9.6
95.4
19.9
33.2
6.9
-11.9
-2.5
-4.8
-1.002
18
3.8
1.1
0.2
9
1.9
0.15
58.1
449
100
324.5
72.3
124.5
27.7
—
0
46.9
10.4
99.9
22.2
24.6
5.5
-24.7
-5.5
3.4
0.8
4.3
1
4
0.9
-1.6
-0.4
-0.03
44.8
524.9
100
406
77.3
118.9
22.7
—
0
58.4
11.1
128.3
24.4
-9.4
-1.8
-20
-3.8
14.7
2.8
-12
-2.3
0.5
0.1
-16.1
-3.07
-0.36
44.7
501.4
100
402.9
80.4
98.4
19.6
—
0
50.9
10.2
123.6
24.7
-25.2
-5.03
-9.3
-1.9
63.9
12.7
142.3
28.4
-9.2
-1.8
152.8
30.5
3.31
46.2
496.8
100
400.6
80.6
96.2
19.4
—
0
57.1
11.5
101.6
20.5
-5.4
-1.09
-6.4
-1.3
-1
-0.2
89.2
18
9.5
1.9
54.7
11
1.2
45.5
453.7
100
375.7
82.8
78
17.2
—
0
52.1
11.5
94
20.7
-16.1
-3.5
-24.6
-5.4
1.1
0.2
-37.2
-8.2
1.6
0.4
-35.7
-7.9
-0.81
44.3
458.5
100
365.3
79.7
93.2
20.3
—
0
56
12.2
94.1
20.5
-0.9
-0.2
-10.5
-2.3
-4.7
-1.03
-11.2
-2.4
-26.5
-5.8
-9.2
-2.007
-0.21
43.6
406.4
100
324.7
79.9
81.7
20.1
—
0
45.4
11.2
70.6
17.4
11.1
2.7
-12.3
-3.03
-0.1
-0.02
4.5
1.1
12.9
3.2
-6.7
-1.6
-0.16
43
378.7
100
308.7
81.5
70
18.5
—
0
41.7
11
79.4
21
-9.5
-2.5
-8.1
-2.1
-3.1
-0.8
-22.5
-5.9
-2
-0.5
-18.7
-4.9
-0.44
42.7
390.6
100
314.4
80.5
76.2
19.5
—
0
39.9
10.2
78.7
20.1
-2.6
-0.7
-6.4
-1.6
-4.9
-1.3
-10.6
-2.7
5.3
1.4
-15.1
-3.9
-0.36
41.9
454
100
361.1
79.5
92.9
20.5
—
0
45.4
10
82.1
18.1
10.8
2.4
-4.1
-0.9
1.4
0.3
-6.7
-1.5
55.3
12.2
-67.3
-14.8
-1.62
41.6
413.1
100
333.9
80.8
79.2
19.2
—
0
36.9
8.9
72.5
17.6
6.7
1.6
-10.4
-2.5
-3.2
-0.8
-6.7
-1.6
-1.3
-0.3
-7.5
-1.8
-0.2
36.6
359.3
100
284.5
79.2
74.8
20.8
—
0
35
9.7
70.3
19.6
4.5
1.3
-4.2
-1.2
-0.5
-0.1
1.5
0.4
0.2
0.06
0.9
0.3
0.03
35.6
331.7
100
274.6
82.8
57.2
17.2
—
0
35.6
10.7
75.5
22.8
-18.4
-5.5
-13.9
-4.2
-0.7
-0.2
-33.9
-10.2
-2.5
-0.8
-31.5
-9.5
-0.89
35.3
360.5
100
323.2
89.7
37.4
10.4
—
0
30.7
8.5
40
11.1
-2.6
-0.7
-11.7
-3.2
-5.4
-1.5
-20.7
-5.7
-9.1
-2.5
-12.5
-3.5
-0.41
30.6
277.5
100
240.5
86.7
37
13.3
—
0
28.8
10.4
35.1
12.6
1.9
0.7
-9.5
-3.4
1.2
0.4
-6.4
-2.3
1.5
0.5
-9
-3.2
-0.35
25.6
281
100
246.5
87.7
34.5
12.3
—
0
25.5
9.1
31.7
11.3
2.8
1
-7.7
-2.7
-2.6
-0.9
-8
-2.8
2.7
1
-12
-4.3
-0.46
26.8
201.8
100
172.5
85.5
29.4
14.6
—
0
23.5
11.6
28.7
14.2
0.6
0.3
-11.6
-5.7
—
0
-11.5
-5.7
-6
-3
-6.3
-3.1
-0.26
24.1
224.2
100
188.9
84.3
35.3
15.7
—
0
37.1
16.5
42
18.7
-6.6
-2.9
-5.1
-2.3
—
0
-16.9
-7.5
-29.3
-13.07
11
4.9
0.46
23.9
183.3
100
161.5
88.1
21.8
11.9
—
0
23.5
12.8
24.4
13.3
-2.6
-1.4
-3.2
-1.7
—
0
-12.7
-6.9
4.3
2.3
-18.4
-10.04
-0.78
23.4
96.6
100
82.9
85.8
13.7
14.2
—
0
14
14.5
14.4
14.9
-0.7
-0.7
0.5
0.5
—
0
-0.6
-0.6
1.9
2
-3.8
-3.9
-0.22
16.9
43.4
100
41.1
94.7
2.2
5.1
—
0
6.2
14.3
6.4
14.7
-4.2
-9.7
-0.1
-0.2
—
0
-4.2
-9.7
—
0
-4.9
-11.3
-0.33
14.6
230.7
100
220.3
95.5
10.4
4.5
—
0
18.3
7.9
30.3
13.1
-19.9
-8.6
-1.5
-0.7
—
0
-24.3
-10.5
-4.4
-1.9
-15.8
-6.8
-1.11
14.2