Отчётность Fair
FI
Fair Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
447.85
100
88.225
19.7
359.62
80.3
44.217
9.9
124.88
27.9
169.37
37.8
190.25
42.5
-26.868
-6
3.935
0.9
167.32
37.4
41.062
9.2
126.26
28.2
5.047
25.015
433.81
100
86.946
20
346.86
80
40.88
9.4
110.87
25.6
152.02
35
194.84
44.9
-26.093
-6.01
3.986
0.9
172.73
39.8
42.935
9.9
129.8
29.9
5.16
25.154
382.06
100
83.461
21.8
298.6
78.2
42.635
11.2
104.33
27.3
147.24
38.5
151.36
39.6
-24.162
-6.3
3.393
0.9
130.59
34.2
9.525
2.5
121.06
31.7
4.801
25.219
389.73
100
82.832
21.3
306.9
78.7
41.596
10.7
99.331
25.5
141.2
36.2
165.7
42.5
-24.304
-6.2
-0.93
-0.2
140.47
36
39.041
10
101.42
26
4.013
25.271
398.69
100
71.846
18
326.84
82
41.455
10.4
108.08
27.1
149.81
37.6
177.03
44.4
-24.545
-6.2
5.301
1.3
157.79
39.6
29.029
7.3
128.76
32.3
5.082
25.337
380.27
100
79.806
21
300.46
79
40.266
10.6
100.16
26.3
140.7
37
159.76
42
-23.897
-6.3
1.605
0.4
137.47
36.2
35.919
9.4
101.55
26.7
3.995
25.419
344.87
100
76.569
22.2
268.3
77.8
36.633
10.6
92.995
27
129.9
37.7
138.4
40.1
-22.8
-6.6
0.364
0.1
117.9
34.2
20.26
5.9
97.643
28.3
3.838
25.443
348.75
100
82.486
23.7
266.26
76.3
35.511
10.2
96.153
27.6
132.11
37.9
134.16
38.5
-20.84
-6
-0.206
-0.06
113.11
32.4
22.411
6.4
90.699
26
3.548
25.564
348.97
100
78.691
22.5
270.27
77.5
35.88
10.3
93.248
26.7
129.66
37.2
140.62
40.3
-18.721
-5.4
-1
-0.3
120.89
34.6
27.394
7.9
93.5
26.8
3.615
25.867
357.19
100
71.794
20.1
285.4
79.9
36.387
10.2
96.414
27
133.34
37.3
152.06
42.6
-17.211
-4.8
-2.361
-0.7
132.49
37.1
28.102
7.9
104.38
29.2
3.951
26.421
322.36
100
69.203
21.5
253.16
78.5
38.98
12.1
98.048
30.4
137.57
42.7
115.59
35.9
-12.195
-3.8
1.429
0.4
104.82
32.5
19.861
6.2
84.959
26.4
3.087
27.524
334.58
100
72.361
21.6
262.22
78.4
41.142
12.3
97.369
29.1
139.07
41.6
123.14
36.8
-10.49
-3.1
0.771
0.2
105.47
31.5
19.746
5.9
85.72
25.6
3.005
28.525
338.18
100
82.24
24.3
255.94
75.7
45.826
13.6
107.73
31.9
154.37
45.6
101.58
30
-10.018
-3
3.526
1
187.89
55.6
36.694
10.9
151.2
44.7
5.179
29.195
331.4
100
88.3
26.6
243
73.3
43.6
13.2
97.3
29.4
141.9
42.8
101.2
30.5
-9.9
-3
0.6
0.2
91.8
27.7
23.2
7
68.7
20.7
2.33
29.5
312.4
100
89.5
28.6
222.9
71.4
40.7
13
93.9
30.1
135.5
43.4
87.4
28
-9.6
-3.07
2.9
0.9
88
28.2
1.5
0.5
86.5
27.7
2.9
29.8
374.4
100
93.7
25
280.7
75
46.7
12.5
105.6
28.2
153.3
40.9
127.4
34
-9.9
-2.6
0.9
0.2
76.4
20.4
17.3
4.6
59.1
15.8
1.98
29.8
313.7
100
88.6
28.2
225.2
71.8
41.4
13.2
99.8
31.8
142.3
45.4
82.9
26.4
-11.2
-3.6
4.6
1.5
76.2
24.3
12.1
3.9
64.1
20.4
2.15
29.7
308
100
88.1
28.6
219.8
71.4
39.4
12.8
103.5
33.6
144.1
46.8
75.7
24.6
-11.3
-3.7
-2
-0.6
62.5
20.3
4.2
1.4
58.3
18.9
1.94
30
298.5
100
90.8
30.4
207.7
69.6
38.9
13
112
37.5
152.7
51.2
55
18.4
-8.6
-2.9
-1.4
-0.5
41.9
14
-13
-4.4
54.9
18.4
1.82
30.2
305.3
100
88
28.8
217.3
71.2
39.4
12.9
106
34.7
147.1
48.2
70.3
23
-10
-3.3
0.6
0.2
60.9
19.9
6.3
2.1
54.6
17.9
1.8
30.3
314.2
100
87.2
27.8
227
72.2
37
11.8
102.9
32.7
141.3
45
85.7
27.3
-11
-3.5
3.4
1.1
78.1
24.9
13.9
4.4
64.2
20.4
2.12
30.3
278.2
100
85.6
30.8
192.7
69.3
37.7
13.6
104.9
37.7
144.1
51.8
48.5
17.4
-9.3
-3.3
0.7
0.3
40
14.4
6.6
2.4
33.4
12
1.1
30.3
262.3
100
76.1
29
186.2
71
35.4
13.5
100.3
38.2
137.2
52.3
49
18.7
-10.1
-3.9
-1.8
-0.7
37.2
14.2
-2.9
-1.1
40
15.2
1.32
30.3
256.5
100
80
31.2
176.6
68.8
34.4
13.4
93.1
36.3
129
50.3
47.6
18.6
-9.5
-3.7
10.9
4.2
49
19.1
-0.4
-0.2
32.7
12.7
1.06
30.7
255
100
79
31
176
69
32.5
12.7
97.4
38.2
131.5
51.6
44.5
17.5
-9.1
-3.6
2.5
1
37.9
14.9
8.2
3.2
29.7
11.6
0.95
31.2
256.3
100
79.5
31
176.8
69
32.5
12.7
96.1
37.5
130.3
50.8
46.4
18.1
-6.4
-2.5
-0.9
-0.4
39.2
15.3
8
3.1
31.2
12.2
1.04
30
232.4
74.4
157.9
29
90.3
121.1
36.8
-6.3
0.3
30.9
-2
32.9
1.04
31.6
253.2
75.2
178
30.2
84.3
117.2
60.8
-6.4
-0.2
54.2
14.2
40
1.25
32
231
69.8
161.2
27.8
84.1
115.3
45.9
-6.7
0.6
35.3
10.1
25.2
0.78
32.2
228.4
72.1
156.2
26.7
86.2
116.2
40
-6.6
-0.3
33.1
8.1
25.1
0.78
32.3
219.6
70
149.6
26.1
85.2
114.7
34.9
-6.2
-0.1
28.7
-9.2
37.9
1.16
32.5
235.8
74.3
161.5
27.8
85.4
116.6
44.9
-6.3
-0.2
38.4
6.3
32.1
1
32.2
238.8
66.4
172.4
26.4
87.2
117.1
55.3
-6.8
1.8
50.3
15.3
35
1.08
32.3
206.7
62.3
144.4
24.8
77.5
105.9
38.5
-6.8
0.4
32.1
9
23.1
0.72
32.3
200.1
62.2
137.9
24.6
78.8
107
30.8
-6.7
-0.3
23.8
4.5
19.2
0.59
32.4
232.8
67
165.7
26.2
78.7
108.6
57.2
-6.9
0.1
34.4
1.1
33.3
1.03
32.5
209.4
66.2
143.2
25.6
74.6
103.8
39.4
-7.4
0.8
30.5
10.6
19.9
0.62
32.4
207.1
71
136.1
24.3
73.9
101.7
34.4
-7.7
-0.6
26
7.2
18.9
0.58
32.4
189.6
66.3
123.3
22.6
72.8
98.4
24.9
-7.2
0.6
18.3
3.9
14.4
0.43
33.1
221.6
71
150.5
22.4
73.7
99.1
51.4
—
-7.1
44.4
7.8
36.6
1.1
33.2
197.6
62.8
134.9
23.2
71.6
97.8
37
-7.1
0.9
30.3
9.8
20.5
0.58
35.2
185.5
58.2
127.3
19.7
65.9
88.5
38.7
-7.1
-0.4
31.3
10.5
20.8
0.59
35.3
184.3
57.3
127
18.1
67
88.1
39
-7.1
-1
27.2
10.2
17
0.47
35.8
190.3
56.8
133.5
17.8
62.4
83.3
50.2
-7.1
-0.1
42.9
14.4
28.6
0.79
36.1
183.8
57.7
126.1
18.6
68.7
90.7
35.4
-7.4
0.8
28.6
9
19.6
0.54
36.4
179.3
58.9
120.5
16
67.6
87.2
33.2
-7.8
—
25.4
6.9
18.5
0.51
36.5