Отчётность Fabrinet
FN
Fabrinet Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
753.26
100
660.81
87.7
92.449
12.3
—
0
19.108
2.5
19.108
2.5
73.341
9.7
11.439
1.5
0.227
0.03
84.975
11.3
3.909
0.5
81.066
10.8
2.219
36.534
731.53
100
640.6
87.6
90.935
12.4
—
0
19.628
2.7
19.628
2.7
71.307
9.7
11.831
1.6
0.175
0.02
83.313
11.4
2.397
0.3
80.916
11.1
2.211
36.603
712.69
100
624.36
87.6
88.33
12.4
—
0
19.316
2.7
19.316
2.7
69.014
9.7
3.924
0.6
-0.035
-0.005
72.903
10.2
3.793
0.5
69.11
9.7
1.886
36.639
685.5
100
601.1
87.7
84.4
12.3
—
0
20.4
3
20.4
3
64
9.3
6.3
0.9
-0.1
-0.01
70.2
10.2
5.1
0.7
65.1
9.5
1.78
36.5
655.9
100
573.6
87.5
82.3
12.5
—
0
19.9
3
19.9
3
62.4
9.5
5.6
0.9
—
0
67.1
10.2
6.3
1
60.8
9.3
1.65
36.7
665.3
100
579.3
87.1
86
12.9
—
0
18.3
2.8
18.3
2.8
67.7
10.2
1.6
0.2
—
0
63.5
9.5
4.1
0.6
59.4
8.9
1.6
37
668.7
100
583.4
87.2
85.2
12.7
—
0
18.9
2.8
19
2.8
66.3
9.9
-2
-0.3
-0.1
-0.01
64.3
9.6
1.1
0.2
63.2
9.5
1.71
36.9
655.4
100
572.7
87.4
82.8
12.6
—
0
20.6
3.1
20.5
3.1
62.2
9.5
3.3
0.5
-0.1
-0.02
65.3
10
0.7
0.1
64.6
9.9
1.76
36.8
587.9
100
512.9
87.2
74.9
12.7
—
0
18.5
3.1
18.6
3.2
56.4
9.6
2
0.3
-0.3
-0.05
58.1
9.9
1.9
0.3
56.2
9.6
1.51
37.2
564.4
100
493.7
87.5
70.7
12.5
—
0
17
3
17
3
53.7
9.5
-0.1
-0.02
—
0
53.6
9.5
2.9
0.5
50.7
9
1.35
37.5
566.6
100
497.3
87.8
69.4
12.2
—
0
17.8
3.1
17.8
3.1
51.5
9.1
-0.3
-0.05
-1.1
-0.2
50.1
8.8
1.2
0.2
48.9
8.6
1.3
37.6
543.3
100
479.7
88.3
63.6
11.7
—
0
20.6
3.8
20.6
3.8
43
7.9
2.5
0.5
-0.3
-0.06
45.2
8.3
0.6
0.1
44.7
8.2
1.2
37.3
509.6
100
448.5
88
61.1
12
—
0
17.5
3.4
17.5
3.4
43.6
8.6
0.6
0.1
-3.9
-0.8
40.3
7.9
-2.1
-0.4
42.4
8.3
1.13
37.7
479.3
100
422.5
88.1
56.8
11.9
—
0
19.1
4
19.1
4
37.7
7.9
1.3
0.3
0.1
0.02
39.1
8.2
1.6
0.3
37.5
7.8
1
37.6
453.8
100
400.8
88.3
53
11.7
—
0
17.2
3.8
17.2
3.8
35.9
7.9
0.3
0.07
0.2
0.04
36.3
8
1
0.2
35.4
7.8
0.94
37.6
436.6
100
386.2
88.5
50.5
11.6
—
0
16.9
3.9
16.8
3.8
33.6
7.7
1
0.2
0.1
0.02
34.7
7.9
1.7
0.4
33.1
7.6
0.88
37.4
405.1
100
358.5
88.5
46.6
11.5
—
0
18.2
4.5
18.2
4.5
28.4
7
0.4
0.1
0.1
0.02
28.7
7.1
0.6
0.1
28
6.9
0.75
37.6
411.2
100
366.9
89.2
44.3
10.8
—
0
17.1
4.2
17.1
4.2
27.2
6.6
1.8
0.4
0.2
0.05
29.2
7.1
1
0.2
28.3
6.9
0.75
37.8
426.2
100
377.1
88.5
49.2
11.5
—
0
17.1
4
17.1
4
32.1
7.5
0.8
0.2
0.4
0.09
33.2
7.8
2
0.5
31.2
7.3
0.83
37.8
399.3
100
353.3
88.5
46
11.5
—
0
16
4
16
4
30
7.5
-2.2
-0.6
0.4
0.1
28.1
7
2.2
0.6
26
6.5
0.69
37.5
405.1
100
358.5
88.5
46.6
11.5
—
0
13.8
3.4
13.8
3.4
32.9
8.1
2
0.5
0.1
0.02
34.2
8.4
1.2
0.3
33
8.1
0.88
37.5
399
100
352.2
88.3
46.8
11.7
—
0
14.1
3.5
14.1
3.5
32.6
8.2
-2.3
-0.6
0.2
0.05
30.1
7.5
1.5
0.4
28.6
7.2
0.76
37.5
403.1
100
357.5
88.7
45.6
11.3
—
0
12.7
3.2
12.8
3.2
32.8
8.1
-0.9
-0.2
0.6
0.1
32.2
8
0.7
0.2
31.5
7.8
0.84
37.5
377.2
100
336.9
89.3
40.3
10.7
—
0
14.4
3.8
14.4
3.8
25.9
6.9
3.9
1
0.1
0.03
29.7
7.9
1.9
0.5
27.9
7.4
0.75
37.1
345.3
100
306.3
88.7
39
11.3
—
0
16.6
4.8
16.6
4.8
22.4
6.5
-0.6
-0.2
—
0
21.8
6.3
-1
-0.3
22.8
6.6
0.61
37.8
332.2
100
295.3
88.9
36.9
11.1
—
0
12.4
3.7
12.4
3.7
24.5
7.4
-2.1
-0.6
0.1
0.03
22.5
6.8
1.5
0.5
21.1
6.4
0.55
38.1
337.1
299.9
37.2
—
13.2
13.1
24
-1.6
0.3
20.9
1.6
19.3
0.51
38.2
357.3
317
40.3
—
15.7
15.7
24.7
-2
0.1
22.8
1.7
21
0.55
38.2
370.5
325.7
44.8
—
15.1
15.1
29.7
-1.3
0.1
28.5
1.1
27.4
0.72
38.2
366.8
322.8
44
—
17.1
17.1
27
-3.6
0.1
23.4
1.8
21.7
0.57
37.9
351.2
308.1
43
—
17.7
17.7
25.4
1.7
0.1
27.3
2
25.3
0.67
37.8
332
292.4
39.6
—
15.8
15.9
23.8
0.8
0.1
24.7
1.9
22.8
0.61
37.3
276.4
242.5
33.8
—
11.8
11.9
22
-0.7
0.1
21.5
1.8
19.7
0.53
37.3
250.9
219.7
31.2
—
12.3
12.3
18.9
3
0.1
22.8
2
20.8
0.56
37.1
233
204.5
28.5
—
13.7
13.8
14.8
6.2
0.1
21.1
1.3
19.8
0.54
36.8
216.4
190.4
26
—
11.9
11.9
14.1
-10.5
0.1
2.9
1.3
1.6
0.04
36.3
206.5
181.9
24.5
—
10.7
10.7
13.8
0.1
—
13.9
0.9
13
0.36
36.3
189.5
167.8
21.7
—
9.7
9.7
12
—
-0.1
12
1.1
10.8
0.3
36.1
188.4
167.3
21.1
—
10.3
10.3
10.8
0.3
-0.1
9.8
1
8.7
0.24
35.9
189.3
168.8
20.5
—
8.7
8.8
11.8
0.1
0.1
12
1
11
0.31
35.6
160.1
142.3
17.8
—
6.7
6.7
11.1
0.3
0.3
11.6
1.3
10.3
0.29
35.8
167.7
150.4
17.3
—
7.4
7.4
9.9
0.1
0.2
48.4
0.7
47.7
1.33
35.8
178.6
158
20.5
—
6.9
6.9
13.6
-0.6
0.2
13.2
-1.4
14.5
0.41
35.6
171.6
152.9
18.6
—
6.7
6.7
11.9
1.2
0.2
20
0.8
19.2
0.55
35.1
159.9
142.9
17.1
—
5.3
5.3
11.7
-0.6
0.2
15.4
0.2
15.1
0.43
35
155.6
139.3
16.3
—
6.8
6.8
9.5
1
0.1
22.1
0.9
21.1
0.61
34.9
167.4
149.1
18.4
—
5.8
5.7
12.6
-0.2
0.2
17.4
0.7
16.7
0.48
34.8