Отчётность Compass
CM
Compass Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
364
100
291.1
80
72.9
20
—
0
33.3
9.1
12.1
3.3
60.8
16.7
-14.4
-4
-0.9
-0.2
-61.1
-16.8
-13.1
-3.6
-48.1
-13.2
-1.164
41.306
341.7
100
271.1
79.3
70.6
20.7
—
0
45.7
13.4
51.1
15
19.5
5.7
-17.3
-5.06
-0.7
-0.2
-73.3
-21.5
1.8
0.5
-75.3
-22.04
-1.827
41.205
233.6
100
189.5
81.1
44.1
18.9
—
0
40.2
17.2
40.2
17.2
3.9
1.7
-12.7
-5.4
-0.6
-0.3
-9.4
-4.02
-6.9
-3
-2.6
-1.1
-0.063
41.155
207.6
100
173
83.3
34.6
16.7
—
0
35.2
17
35.2
17
-0.6
-0.3
0.5
0.2
-2.7
-1.3
-2.8
-1.3
-42.7
-20.6
39.5
19
0.96
41.1
411.1
100
325.9
79.3
85.2
20.7
—
0
37.3
9.1
37.3
9.1
47.9
11.7
-13.5
-3.3
-0.9
-0.2
33.5
8.1
55.1
13.4
-21.7
-5.3
-0.53
41.1
352.4
100
282.4
80.1
70
19.9
—
0
42.1
11.9
42.1
11.9
27.9
7.9
-16.2
-4.6
-0.1
-0.03
11.6
3.3
11.9
3.4
-0.4
-0.1
-0.01
39.8
249.4
100
211
84.6
38.4
15.4
—
0
32.4
13
32.4
13
6
2.4
-7.8
-3.1
3.2
1.3
1.4
0.6
6.9
2.8
-7.6
-3.05
-0.22
34.2
214.7
100
180.8
84.2
33.9
15.8
—
0
37.4
17.4
37.4
17.4
-3.5
-1.6
-7.3
-3.4
-1
-0.5
-11.8
-5.5
-1.1
-0.5
-8
-3.7
-0.23
34.2
448.5
100
383.9
85.6
64.6
14.4
—
0
44.6
9.9
44.6
9.9
20
4.5
-16.9
-3.8
-1.7
-0.4
1.4
0.3
30.4
6.8
-12.1
-2.7
-0.35
34.1
331.5
100
271.6
81.9
59.9
18.1
—
0
39.5
11.9
39.5
11.9
20.4
6.2
-13.5
-4.07
-0.2
-0.06
6.7
2
-1.2
-0.4
2.3
0.7
0.06
34.1
211.7
100
178.6
84.4
33.1
15.6
—
0
31
14.6
31
14.6
2.1
1
-9.8
-4.6
-0.4
-0.2
-8.1
-3.8
-3.6
-1.7
-56.3
-26.6
-1.65
34.1
199.4
100
169.2
84.9
30.2
15.1
—
0
29.3
14.7
29.3
14.7
0.9
0.5
-16.1
-8.07
0.5
0.3
-14.7
-7.4
1.7
0.9
55.9
28
1.64
34
425.5
100
317.1
74.5
108.4
25.5
—
0
32.4
7.6
32.4
7.6
76
17.9
-17.8
-4.2
-0.3
-0.07
57.9
13.6
16
3.8
-215
-50.5
-6.32
34
52.5
100
45
85.7
7.5
14.3
—
0
—
0
-9.4
-17.9
16.9
32.2
-10.7
-20.4
-0.5
-1
5.7
10.9
-9.7
-18.5
36.1
68.8
1.06
34
282.4
100
223.7
79.2
58.7
20.8
—
0
41.3
14.6
41.3
14.6
17.4
6.2
-20.9
-7.4
0.1
0.04
-3.4
-1.2
-1.3
-0.5
-2.5
-0.9
-0.07
33.9
256.1
100
189.8
74.1
66.3
25.9
—
0
41.8
16.3
41.8
16.3
24.5
9.6
-22
-8.6
0.4
0.2
2.9
1.1
1.2
0.5
1.3
0.5
0.04
33.9
345.9
100
261.8
75.7
84.1
24.3
—
0
29.8
8.6
29.8
8.6
54.3
15.7
1.4
0.4
-0.3
-0.09
55.4
16
15.4
4.5
33.6
9.7
0.99
33.9
94.9
100
57.2
60.3
37.7
39.7
—
0
-14.5
-15.3
-14.5
-15.3
52.2
55
-20.1
-21.2
5.6
5.9
37.7
39.7
4.6
4.8
54.2
57.1
1.59
33.9
341.3
100
264.9
77.6
76.4
22.4
—
0
46.3
13.6
46.3
13.6
30.1
8.8
-17.3
-5.07
2.6
0.8
15.4
4.5
4.8
1.4
10.4
3
0.31
33.9
245.2
100
199.4
81.3
45.8
18.7
—
0
41.7
17
41.7
17
4.1
1.7
-16.7
-6.8
-3.6
-1.5
-16.2
-6.6
-4.4
-1.8
-12.1
-4.9
-0.36
33.9
403.7
100
331.1
82
72.6
18
—
0
39.4
9.8
39.4
9.8
33.2
8.2
-16.3
-4.04
-4.4
-1.09
12.5
3.1
4.9
1.2
7.4
1.8
0.22
33.9
486.5
100
371.9
76.4
114.6
23.6
—
0
46.3
9.5
46.3
9.5
68.3
14
-17.9
-3.7
8.4
1.7
58.8
12.1
1
0.2
50.8
10.4
1.49
33.9
322.5
100
251.1
77.9
71.4
22.1
—
0
38.8
12
38.8
12
32.6
10.1
-15.3
-4.7
-2.8
-0.9
14.5
4.5
1.7
0.5
12.7
3.9
0.38
33.9
246.7
100
204.2
82.8
42.5
17.2
—
0
39.7
16.1
39.7
16.1
2.8
1.1
-14.5
-5.9
-1
-0.4
-12.7
-5.1
-5.1
-2.07
-7.7
-3.1
-0.23
33.9
437.9
100
372.5
85.1
65.4
14.9
—
0
38.8
8.9
38.8
8.9
26.6
6.1
-13.8
-3.2
4.2
1
17
3.9
4.4
1
12.5
2.9
0.37
33.8
457.9
100
333.9
72.9
124
27.1
—
0
43.6
9.5
43.6
9.5
80.4
17.6
-13.2
-2.9
-3.9
-0.9
63.3
13.8
20.9
4.6
-4.6
-1.005
-0.13
33.8
290.7
100
214.6
73.8
76.1
26.2
—
0
44.7
15.4
44.7
15.4
31.4
10.8
-13.1
-4.5
1.2
0.4
19.5
6.7
-12.5
-4.3
31.8
10.9
0.94
33.8
228
100
183.1
80.3
44.9
19.7
—
0
38.9
17.1
38.9
17.1
6
2.6
-12.1
-5.3
-1.8
-0.8
-7.9
-3.5
-1.5
-0.7
-6.5
-2.9
-0.19
33.8
387.8
100
306.2
79
81.6
21
—
0
40.2
10.4
40.2
10.4
41.4
10.7
-13.7
-3.5
0.1
0.03
27.8
7.2
6.3
1.6
21.4
5.5
0.63
33.8
443.2
100
332.8
75.1
110.4
24.9
—
0
45.1
10.2
45.1
10.2
65.3
14.7
42.3
9.5
0.5
0.1
108.1
24.4
10.5
2.4
96.8
21.8
2.86
33.8
179.6
100
134.4
74.8
45.2
25.2
—
0
25.7
14.3
25.7
14.3
19.5
10.9
-5.8
-3.2
-1.5
-0.8
12.2
6.8
3.1
1.7
9.1
5.1
0.27
33.8
169.5
100
128.2
75.6
41.3
24.4
—
0
25.8
15.2
25.8
15.2
15.5
9.1
-7.3
-4.3
-0.9
-0.5
7.3
4.3
1
0.6
6.3
3.7
0.19
33.8
345.7
100
243.1
70.3
102.6
29.7
—
0
28.3
8.2
28.3
8.2
74.3
21.5
-5.4
-1.6
0.8
0.2
69.7
20.2
20
5.8
49.5
14.3
1.47
33.7
289.3
100
191
66
98.3
34
—
0
26.4
9.1
26.4
9.1
71.9
24.9
-5.4
-1.9
5.6
1.9
72.1
24.9
13.7
4.7
58
20
1.72
33.7
232.7
100
164.7
70.8
68
29.2
—
0
27.2
11.7
27.2
11.7
40.8
17.5
-5.4
-2.3
4.3
1.8
39.7
17.1
12.7
5.5
26.9
11.6
0.8
33.7
183.7
100
133.1
72.5
50.6
27.5
—
0
26.6
14.5
26.6
14.5
24
13.1
-5.3
-2.9
1.2
0.7
19.9
10.8
6.7
3.6
13
7.1
0.39
33.7
393
100
279.8
71.2
113.2
28.8
—
0
28.5
7.3
28.5
7.3
84.7
21.6
-5.4
-1.4
3.5
0.9
82.8
21.1
22.2
5.6
60.3
15.3
1.79
33.6
433.4
100
291.6
67.3
141.8
32.7
—
0
34.2
7.9
34.2
7.9
107.6
24.8
-5.7
-1.3
1.8
0.4
103.7
23.9
23.2
5.4
79.8
18.4
2.37
33.6
240.5
100
90.7
37.7
149.8
62.3
—
0
26.8
11.1
26.8
11.1
123
51.1
-5.5
-2.3
3.1
1.3
120.6
50.1
32.7
13.6
87.4
36.3
2.6
33.6
186.6
100
149.1
79.9
37.5
20.1
—
0
24.1
12.9
24.1
12.9
13.4
7.2
-4.5
-2.4
-7.1
-3.8
1.8
1
2.5
1.3
-0.7
-0.4
-0.02
33.5
422
100
329.7
78.1
92.3
21.9
—
0
25.3
6
25.3
6
67
15.9
-4.4
-1.04
3.1
0.7
65.7
15.6
15.5
3.7
49.8
11.8
1.49
33.5
387.4
100
280.4
72.4
107
27.6
—
0
26.7
6.9
26.7
6.9
80.3
20.7
-4.7
-1.2
3.2
0.8
78.8
20.3
20.4
5.3
58
15
1.73
33.5
184.7
100
138.9
75.2
45.8
24.8
—
0
22.7
12.3
22.7
12.3
23.1
12.5
-4.4
-2.4
0.1
0.05
18.8
10.2
3.4
1.8
15.3
8.3
0.46
33.5