Отчётность Element
ES
Element Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
612.7
100
345.5
56.4
267.2
43.6
15.6
2.5
155.4
25.4
171
27.9
96.2
15.7
-21.3
-3.5
-0.6
-0.1
74.2
12.1
-17.5
-2.9
93.2
15.2
0.378
242.5
575
100
330
57.4
245
42.6
18.1
3.1
149.1
25.9
167.2
29.1
77.8
13.5
-9.4
-1.04
2.4
-0.4
69.5
12.1
13.5
2.3
56
9.7
0.231
242.5
573.4
100
353.1
61.6
220.3
38.4
13.8
2.4
151
26.3
164.8
28.7
55.5
9.7
-13
-2.3
-4.9
-0.9
37.6
6.6
-40.4
-7.05
77.1
13.4
0.324
241.8
599.3
100
357.4
59.6
241.9
40.4
12.9
2.2
149.9
25
162.8
27.2
79.1
13.2
-18.6
-3.1
3.1
0.5
-16.4
-2.7
15.3
2.6
-31.8
-5.3
-0.13
241.5
586.1
100
357.6
61
228.5
39
28.9
4.9
147
25.1
175.9
30
52.6
9
-3
-0.5
-1.6
-0.3
48
8.2
21.2
3.6
29.9
5.1
0.11
241.7
574.4
100
346.6
60.3
227.8
39.7
12.5
2.2
148.9
25.9
161.4
28.1
66.4
11.6
-6.8
-1.2
0.3
0.05
59.9
10.4
16.9
2.9
42.9
7.5
0.18
241.8
573.8
100
355.8
62
218
38
10.6
1.8
147.3
25.7
157.9
27.5
60.1
10.5
-19.5
-3.4
-2.3
-0.4
38.3
6.7
25.4
4.4
12.7
2.2
0.05
241.6
618.5
100
396.6
64.1
221.9
35.9
11.3
1.8
131.4
21.2
142.7
23.1
79.2
12.8
-11.4
-1.8
2
0.3
69.8
11.3
16.5
2.7
53.2
8.6
0.22
245
676.9
100
427.1
63.1
249.8
36.9
12.8
1.9
146.5
21.6
159.3
23.5
90.5
13.4
-10.5
-1.6
7.5
1.1
87.5
12.9
23.9
3.5
65.2
9.6
0.26
247.5
680.2
100
417.2
61.3
263
38.7
14.1
2.1
153.4
22.6
167.5
24.6
95.5
14
-14.8
-2.2
-4.3
-0.6
76.4
11.2
20
2.9
56.1
8.2
0.23
249.2
646.9
100
410.1
63.4
236.8
36.6
12.9
2
163.4
25.3
176.3
27.3
60.5
9.4
-21
-3.2
-1.6
-0.2
37.9
5.9
31.8
4.9
3.9
0.6
0.02
247.6
616.2
100
371.7
60.3
244.5
39.7
12.5
2
163.5
26.5
176
28.6
68.5
11.1
-14.4
-2.3
-0.9
-0.1
53.2
8.6
17.3
2.8
36
5.8
0.15
248
586.6
100
348.1
59.3
238.5
40.7
12.8
2.2
154.7
26.4
167.5
28.6
71
12.1
-18.1
-3.09
-5.7
-1
47.2
8
-31.9
-5.4
81.1
13.8
0.32
247.9
550.1
100
309.1
56.2
241
43.8
11.5
2.1
129.6
23.6
141.1
25.6
99.9
18.2
15.1
2.7
-1.6
-0.3
113.4
20.6
31.1
5.7
82.3
15
0.33
248.6
536.6
100
313.9
58.5
222.7
41.5
11.4
2.1
131.3
24.5
142.7
26.6
80
14.9
-7.1
-1.3
-1.3
-0.2
71.6
13.3
41.7
7.8
29.9
5.6
0.12
249.3
477.5
100
274
57.4
203.5
42.6
10.1
2.1
134.8
28.2
144.9
30.3
58.6
12.3
-66.3
-13.9
-3.4
-0.7
-11.1
-2.3
-47.3
-9.9
36
7.5
0.15
249.1
387
100
224.5
58
162.5
42
9.6
2.5
113.4
29.3
123
31.8
39.5
10.2
-29.7
-7.7
-1.7
-0.4
8.1
2.1
5.8
1.5
1.2
0.3
0.01
249
452.6
100
255.3
56.4
197.3
43.6
17.5
3.9
125.2
27.7
142.7
31.5
54.6
12.1
-42.5
-9.4
0.4
0.09
12.5
2.8
4.1
0.9
8.6
1.9
0.03
252
454.7
100
263.4
57.9
191.3
42.1
10.3
2.3
99.4
21.9
109.7
24.1
81.6
17.9
14.1
3.1
—
0
95.7
21
21.3
4.7
74.4
16.4
0.29
253.2
464.7
100
259
55.7
205.7
44.3
10
2.2
128.8
27.7
138.8
29.9
66.9
14.4
-18.6
-4.003
2.9
0.6
51.2
11
57.2
12.3
-6.9
-1.5
-0.02
254.4
456.7
100
263.7
57.7
193
42.3
11.1
2.4
126.4
27.7
137.5
30.1
55.5
12.2
-46.5
-10.2
-1.1
-0.2
7.9
1.7
-6.8
-1.5
1.5
0.3
—
259.6
459.8
100
261.5
56.9
198.3
43.1
10.8
2.3
142.4
31
153.2
33.3
45.1
9.8
-11
-2.4
-48
-10.4
-13.9
-3.02
-10.4
-2.3
23.2
5
0.08
268.2
478.4
100
276.2
57.7
202.2
42.3
11.2
2.3
120.2
25.1
131.4
27.5
70.8
14.8
-83.5
-17.5
1.2
0.3
-11.5
-2.4
44.5
9.3
35.2
7.4
0.12
288.5
488.5
100
278.9
57.1
209.6
42.9
10.5
2.1
139.5
28.6
150
30.7
59.6
12.2
-82.6
-16.9
-0.1
-0.02
-23.1
-4.7
-18.8
-3.8
-408.9
-83.7
-1.41
288.2
501.6
100
286.9
57.2
214.7
42.8
11.2
2.2
144.3
28.8
155.5
31
59.2
11.8
-80.7
-16.09
1.9
0.4
-19.6
-3.9
30
6
12
2.4
0.04
288.2
492.5
100
281.4
57.1
211.1
42.9
11.4
2.3
140.8
28.6
152.2
30.9
58.9
12
-69.7
-14.2
11.8
2.4
1
0.2
9.9
2
37.3
7.6
0.12
287.9
488.6
276.4
212.2
12.6
147
159.6
52.6
-86.8
-73.4
-107.6
-42.5
-141.5
-0.49
287
480.6
272.4
208.2
11.2
140.2
151.4
56.8
-95.9
0.6
-38.5
-1.6
-69.2
-0.24
286.7
47.6
32.6
15
1
22.5
23.5
-8.5
-105.9
5
-109.4
3.1
-61.1
-0.2
291.1
861.8
483.4
378.4
21.6
257.5
279.1
99.3
-102
-2.2
-4.9
18.7
-24.4
-0.09
284.5
-865.8
-531.4
-334.4
-16.3
-227.2
-196.9
-137.5
-48.6
-34.8
-220.9
-107
-1.9
—
254.9
890.5
515.4
375.1
20.9
274.3
295.2
79.9
-110.2
116.6
86.3
20.4
104.7
0.4
264.5
921.6
541
380.6
20.5
265.2
285.7
94.9
-77.8
1.7
18.8
26.9
-8.8
-0.04
229.6
823.8
467.8
356
19.9
284
303.9
52.1
-170.2
2.1
-116
18.4
-134.8
-0.59
229.5
735
461.6
273.4
15
264.3
279.3
-5.9
-118.9
10.6
-114.2
33.1
-147.5
-0.68
217
597.3
354.6
242.7
16.6
194.8
211.4
31.3
-136.9
1.4
-104.2
17.6
-122.3
-0.58
210.9
675.1
406.5
268.6
18.4
206.2
224.6
44
-51.1
-2.2
-9.3
-0.2
-12.2
-0.06
192.8
534.8
327.7
207.1
12.9
190.4
203.3
3.8
-39.4
35.6
-1.6
24.7
-26.7
-0.14
191.9
273.6
161.1
112.5
7.7
126.2
133.9
-21.5
-14.5
1.2
-36.8
-3.2
-266.7
-1.59
167.8
196.8
93.6
103.2
6.4
72.9
79.2
24
-8
-3.1
12.3
-1.6
11.9
0.08
152.7
189.1
92.4
96.7
5.9
84.8
90.7
6
-7.7
-0.5
-2.6
-4.1
-0.4
—
128.6
183.7
99.5
84.2
6.2
74
80.2
4
-7.7
-0.1
-3.8
2.1
-7.4
-0.07
107.2
-442.3
-189.1
-253.2
-13.5
-109.9
48.6
-301.8
35.3
—
-246.6
-26.8
-196
-3.18
61.6
188.4
89.5
99
5.7
54.4
60.1
38.8
-16.1
-1
21.5
6.9
13.5
0.13
103.6
190
93.5
96.5
5.9
54
59.8
36.6
-12.8
-3
2
7.8
-15.1
-0.15
103.6
182.1
88.8
93.3
6
56
62
31.4
-11.7
3.6
21.6
6.3
3.5
0.03
103.6
182.4
93.6
88.8
5.9
74.4
60.1
28.7
-49.1
33.5
13.2
7.6
-6
-0.058
103.6