Отчётность FutureFuel
FF
FutureFuel Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
72.409
100
63.752
88
8.657
12
0.916
1.3
2.29
3.2
3.206
4.4
5.451
7.5
1.487
2.1
2.639
3.6
9.577
13.2
0.006
0.008
9.571
13.2
0.219
43.763
58.281
100
53.274
91.4
5.007
8.6
0.906
1.6
1.903
3.3
2.809
4.8
2.198
3.8
2.765
4.7
-0.001
-0.002
4.962
8.5
0.632
1.1
4.33
7.4
0.099
43.763
92.009
100
67.931
73.8
24.078
26.2
1.156
1.3
2.519
2.7
3.675
4
20.403
22.2
2.947
3.2
0.001
0.001
23.351
25.4
-0.033
-0.04
23.384
25.4
0.534
43.763
116.8
100
112.9
96.7
3.9
3.3
1.2
1
2.4
2.1
3.6
3.1
0.3
0.3
2.5
2.1
—
0
2.8
2.4
—
0
2.8
2.4
0.06
43.8
85.3
100
93.9
110.1
-8.6
-10.08
1
1.2
2
2.3
3
3.5
-11.6
-13.6
1.7
2
—
0
-9.8
-11.5
—
0
-9.9
-11.6
-0.23
43.8
74.2
100
52.6
70.9
21.6
29.1
1.1
1.5
2.3
3.1
3.3
4.4
18.3
24.7
2.8
3.8
—
0
21.1
28.4
—
0
21.1
28.4
0.48
43.8
117.8
100
102.6
87.1
15.2
12.9
1
0.8
2.4
2
3.4
2.9
11.8
10
1.6
1.4
—
0
13.4
11.4
-1.5
-1.3
14.9
12.6
0.34
43.8
118.1
100
98.2
83.1
20
16.9
1
0.8
2.1
1.8
3.1
2.6
16.9
14.3
0.6
0.5
—
0
17.5
14.8
1.7
1.4
15.8
13.4
0.36
43.8
117.8
100
116.8
99.2
1
0.8
0.8
0.7
1.7
1.4
2.5
2.1
-1.5
-1.3
-2.5
-2.1
—
0
-4
-3.4
-0.9
-0.8
-3.1
-2.6
-0.07
43.8
42.3
100
49.4
116.8
-7.2
-17.02
0.7
1.7
1.8
4.3
2.5
5.9
-9.6
-22.7
-3.5
-8.3
—
0
-13.1
-31
-0.7
-1.7
-12.4
-29.3
-0.28
43.8
107.1
100
80.9
75.5
26.1
24.4
1.1
1
3.2
3
4.4
4.1
21.8
20.4
0.8
0.7
1.5
1.4
24.1
22.5
1.7
1.6
22.3
20.8
0.51
43.8
98.7
100
90.5
91.7
8.2
8.3
0.8
0.8
1.2
1.2
2
2
6.1
6.2
-0.1
-0.1
—
0
6
6.1
-3.2
-3.2
9.2
9.3
0.21
43.8
74.1
100
74.2
100.1
—
0
0.8
1.1
0.7
0.9
0.6
0.8
-0.7
-0.9
2.4
3.2
-1.4
-1.9
-1
-1.3
-4.5
-6.07
3.5
4.7
0.08
43.8
41.5
100
52.3
126
-10.7
-25.8
0.8
1.9
1.5
3.6
2.3
5.5
-13.1
-31.6
-0.1
-0.2
—
0
-13.2
-31.8
-4.4
-10.6
-8.8
-21.2
-0.2
43.7
49.9
100
42.3
84.8
7.6
15.2
0.6
1.2
1.3
2.6
1.9
3.8
5.7
11.4
4
8
—
0
9.6
19.2
4.1
8.2
5.5
11
0.13
43.7
54.1
100
47.7
88.2
6.4
11.8
0.8
1.5
1.9
3.5
2.6
4.8
3.8
7
2.3
4.3
—
0
6.1
11.3
-0.8
-1.5
6.9
12.8
0.16
43.7
47.4
100
46.5
98.1
0.9
1.9
0.8
1.7
1.3
2.7
2.1
4.4
-1.1
-2.3
3.1
6.5
8.3
17.5
10.3
21.7
-4.9
-10.3
15.2
32.1
0.35
43.7
53.1
100
36.7
69.1
16.4
30.9
0.8
1.5
1.6
3
2.4
4.5
14
26.4
-8.1
-15.3
—
0
5.8
10.9
-13.2
-24.9
19
35.8
0.44
43.7
20.2
100
-42
-207.9
62.1
307.4
0.9
4.5
1.6
7.9
2.5
12.4
59.6
295
1.6
7.9
-0.2
-1
61.1
302.5
-11.3
-55.9
72.4
358.4
1.65
43.7
65.7
100
60.2
91.6
5.5
8.4
0.8
1.2
1.4
2.1
2.2
3.3
3.3
5
4.1
6.2
0.3
0.5
7.6
11.6
1
1.5
6.6
10
0.15
43.7
70.9
100
67.6
95.3
3.3
4.7
0.8
1.1
1.3
1.8
2.1
3
1.2
1.7
3.5
4.9
-0.1
-0.1
4.6
6.5
0.9
1.3
3.7
5.2
0.08
43.7
48.5
100
45.2
93.2
3.3
6.8
0.7
1.4
1.3
2.7
2.1
4.3
1.2
2.5
5.2
10.7
—
0
6.5
13.4
1
2.1
5.5
11.3
0.13
43.7
65.5
100
50.5
77.1
15
22.9
0.7
1.1
1.5
2.3
2.2
3.4
12.8
19.5
-6.3
-9.6
—
0
6.5
9.9
4.7
7.2
1.8
2.7
0.04
43.7
81.4
100
68.8
84.5
12.7
15.6
0.9
1.1
1.5
1.8
2.4
2.9
10.2
12.5
3.3
4.1
-0.1
-0.1
13.5
16.6
4
4.9
9.4
11.5
0.22
43.7
88.3
100
80.1
90.7
8.3
9.4
0.8
0.9
1.6
1.8
2.4
2.7
5.8
6.6
2.4
2.7
-0.2
-0.2
8.1
9.2
2
2.3
6.1
6.9
0.14
43.7
55.7
100
18.2
32.7
37.5
67.3
1.2
2.2
1.8
3.2
3
5.4
34.6
62.1
-2.4
-4.3
—
0
32.1
57.6
-3.7
-6.6
35.8
64.3
0.82
43.7
75.3
68.5
6.8
1.1
1.8
2.9
3.8
1.9
-0.1
5.7
-10.2
15.9
0.37
43.7
77.6
72.1
5.5
0.9
1.4
2.3
3.2
1.9
-0.1
5.1
1.7
3.3
0.08
43.7
68
66.3
1.8
0.8
1.6
2.4
-0.6
1.5
—
0.9
—
0.8
0.02
43.7
54.1
48
6.1
0.8
1.9
2.6
3.5
1.5
—
5
1.6
3.4
0.08
43.6
69.4
51.9
17.5
0.6
2.1
2.7
14.8
1.1
—
15.8
-2.9
18.7
0.43
43.6
69.3
59
10.3
0.7
1.8
2.5
7.8
1.3
-0.1
9
-3.9
12.9
0.3
43.6
67.9
59.9
8
0.7
1.9
2.6
5.4
2
-0.1
7.3
-6.9
14.2
0.33
43.5
46.6
35.6
11.1
0.7
1.8
2.5
8.5
0.3
-0.1
8.7
-1.9
10.6
0.24
43.5
33.9
4.4
29.5
0.6
1.8
2.4
27.1
—
—
27
-2.6
29.6
0.68
43.5
107.1
98.4
8.7
0.7
2
2.7
5.9
1
—
6.9
2.1
4.9
0.11
43.5
104.6
99.1
5.5
0.7
1.7
2.3
3.2
1.8
-0.1
4.9
1.1
3.8
0.09
43.4
54.1
40.8
13.3
0.7
1.8
2.5
10.8
2.3
—
13
4.9
8.1
0.19
43.4
88.5
59.5
28.9
0.9
1.7
2.6
26.3
2.9
-0.1
29.1
-1
30.1
0.69
43.4
103.1
82.3
20.9
0.7
2
2.7
18.2
1.4
—
19.6
8.1
11.5
0.26
43.4
68
61.5
6.6
0.9
1.5
2.4
4.2
4.5
-0.1
8.6
3.3
5.3
0.12
43.6
82.2
72.6
9.6
0.7
1.4
2.1
7.5
2.3
0.2
10
3.7
6.3
0.14
43.4
125.6
100.4
25.1
0.9
1.5
2.4
22.8
1.4
-0.3
23.9
-2.6
26.5
0.61
43.4
121.1
95.1
26
0.9
1.6
2.5
23.5
1.2
—
24.6
9.3
15.3
0.35
43.4
106.1
78.4
27.6
0.8
1.9
2.7
25
3.7
—
28.7
10.5
18.2
0.42
43.3
92.2
70.8
21.4
0.9
1.5
2.4
19
1.2
—
20.2
6.1
14.1
0.33
42.9
74.6
66.5
8.1
0.8
2.5
3.3
4.8
5
—
9.7
3.6
6.2
0.149
41.6