Отчётность Flotek
FT
Flotek Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
40.374
100
31.553
78.2
8.821
21.8
0.406
1
6.084
15.1
6.71
16.6
2.111
5.2
-0.278
-0.7
-0.026
-0.06
1.804
4.5
0.242
0.6
1.562
3.9
0.052
30.316
42.188
100
32.758
77.6
9.43
22.4
0.255
0.6
6.57
15.6
7.029
16.7
2.401
5.7
-0.32
-0.8
0.056
0.1
2.155
5.1
0.051
0.1
2.104
5
0.071
29.447
47.268
100
38.221
80.9
9.047
19.1
0.757
1.6
6.526
13.8
7.464
15.8
1.583
3.3
-0.16
-0.3
-0.091
-0.2
1.368
2.9
0.081
0.2
1.287
2.7
0.042
30.688
50.6
100
46.7
92.3
3.9
7.7
0.9
1.8
8.4
16.6
5.5
10.9
-1.6
-3.2
-0.7
-1.4
—
0
—
0
—
0
—
0
—
23.9
48
100
46.1
96
1.9
4
0.6
1.3
6.5
13.5
-18.8
-39.2
20.7
43.1
-1.7
-3.5
—
0
21.4
44.6
—
0
21.3
44.4
0.81
26.4
48.2
100
50.3
104.4
-2.1
-4.4
0.9
1.9
5.8
12
15.8
32.8
-17.9
-37.1
-2.5
-5.2
0.2
0.4
-19.2
-39.8
-0.1
-0.2
-19
-39.4
-1.51
12.6
45.6
100
47.5
104.2
-1.8
-3.9
1
2.2
9
19.7
14.4
31.6
-16.3
-35.7
-2.3
-5.04
-0.2
-0.4
-18.8
-41.2
—
0
-18.8
-41.2
-1.5
12.6
29.4
100
31.7
107.8
-2.3
-7.8
1.1
3.7
7.4
25.2
-8.5
-28.9
6.1
20.7
-1.6
-5.4
-0.1
-0.3
6.3
21.4
0.1
0.3
6.2
21.1
0.3
20.7
12.9
100
13.4
103.9
-0.5
-3.9
1.4
10.9
4.9
38
10.4
80.6
-10.9
-84.5
-0.7
-5.4
0.2
1.6
-10.7
-82.9
—
0
-10.7
-82.9
-0.87
12.3
12.2
100
8.7
71.3
3.5
28.7
1.3
10.7
10.2
83.6
11.7
95.9
-8.3
-68.03
—
0
0.1
0.8
-16.3
-133.6
-0.1
-0.8
-16.2
-132.8
-1.11
14.6
10.2
100
4
39.2
6.2
60.8
1.2
11.8
4.1
40.2
5.5
53.9
0.6
5.9
—
0
-0.1
-1
0.5
4.9
—
0
0.5
4.9
0.04
11.7
9.2
100
12.1
131.5
-2.9
-31.5
1.5
16.3
2.9
31.5
4.6
50
-7.6
-82.6
—
0
0.1
1.1
-6.5
-70.7
—
0
-6.5
-70.7
-0.56
11.6
11.8
100
12.1
102.5
-0.3
-2.5
1.5
12.7
6.1
51.7
7.9
66.9
-8.2
-69.5
—
0
—
0
-8.3
-70.3
—
0
-8.3
-70.3
-0.73
11.4
12.1
100
24.3
200.8
-12.2
-100.8
1.5
12.4
3.7
30.6
5.5
45.5
-17.7
-146.3
—
0
0.2
1.7
-17.6
-145.5
0.1
0.8
-17.7
-146.3
-1.54
11.5
12.7
100
29.5
232.3
-16.7
-131.5
1.5
11.8
2.7
21.3
4.6
36.2
-21.4
-168.5
—
0
0.3
2.4
-45.3
-356.7
-0.1
-0.8
-45.2
-355.9
-3.98
11.4
8.9
100
11.6
130.3
-2.8
-31.5
1.6
18
5.4
60.7
7.5
84.3
-10.3
-115.7
—
0
0.1
1.1
-9.6
-107.9
—
0
-9.6
-107.9
-0.87
11
19.4
100
22.8
117.5
-3.4
-17.5
2.6
13.4
4.5
23.2
9.3
47.9
-12.7
-65.5
—
0
—
0
-70.1
-361.3
-6.2
-32
-64
-329.9
-6.41
10
19.5
100
42.4
217.4
-22.9
-117.4
2.2
11.3
9
46.2
13.1
67.2
-36
-184.6
—
0
0.5
2.6
-35.9
-184.1
1
5.1
-39.3
-201.5
-3.96
9.9
21.9
100
23.6
107.8
-1.7
-7.8
2.3
10.5
5.7
26
10.1
46.1
-11.8
-53.9
—
0
0.4
1.8
-11.4
-52.05
-0.2
-0.9
-11
-50.2
-1.14
9.8
34.7
100
38.1
109.8
-3.4
-9.8
2.1
6.1
6.1
17.6
10.3
29.7
-13.7
-39.5
—
0
0.7
2
-13
-37.5
-0.2
-0.6
-14.4
-41.5
-1.46
9.8
43.3
100
44
101.6
-0.7
-1.6
2.3
5.3
7.3
16.9
11.8
27.3
-12.5
-28.9
-2
-4.6
0.1
0.2
-15.5
-35.8
-0.3
-0.7
30.9
71.4
3.18
9.7
43.4
100
42
96.8
1.5
3.5
2.3
5.3
6.8
15.7
11.4
26.3
-10
-23.04
-1
-2.3
-2.4
-5.5
-12.8
-29.5
-22.7
-52.3
8.6
19.8
0.86
10
53.7
100
45.6
84.9
8.1
15.1
2.4
4.5
7.5
14
12.1
22.5
-4
-7.4
-0.7
-1.3
—
0
-5.2
-9.7
-0.3
-0.6
-3.9
-7.3
-0.4
9.7
39.5
100
35.5
89.9
4
10.1
2.9
7.3
8.7
22
14
35.4
-9.9
-25.06
-0.6
-1.5
-2.5
-6.3
-52.9
-133.9
16.1
40.8
-75
-189.9
-7.81
9.6
41.1
100
36.7
89.3
4.4
10.7
2.8
6.8
8.5
20.7
13.5
32.8
-9.1
-22.1
-0.5
-1.2
-0.1
-0.2
-9.9
-24.09
-0.3
-0.7
0.1
0.2
0.01
9.5
-1.5
100
19.7
-1313.3
-21.2
1413.3
3.2
-213.3
-21.3
1420
-15.7
1046.7
-5.4
360
-0.5
33.3
0.4
-26.7
-5.4
360
-0.4
26.7
-8.5
566.7
-0.87
9.7
79.5
100
57.7
72.6
21.7
27.3
2.7
3.4
19.6
24.7
24.9
31.3
-3.1
-3.9
-0.6
-0.8
0.3
0.4
-3.4
-4.3
—
0
-3.1
-3.9
-0.32
9.6
85.2
100
59.1
69.4
26.1
30.6
4.1
4.8
20.5
24.1
27.1
31.8
-1.1
-1.3
-0.5
-0.6
0.2
0.2
-1.6
-1.9
-0.4
-0.5
-3.8
-4.5
-0.39
9.6
80
100
52.2
65.3
27.7
34.6
3.1
3.9
22.6
28.3
28.2
35.2
-0.4
-0.5
-0.6
-0.8
0.2
0.3
-1.1
-1.4
-0.3
-0.4
-12
-15
-1.25
9.6
70.6
100
47.8
67.7
22.8
32.3
3
4.2
22.9
32.4
28.3
40.1
-5.5
-7.8
-0.4
-0.6
-0.2
-0.3
6.5
9.2
2.6
3.7
-13.9
-19.7
-1.41
9.8
64.3
100
42
65.3
22.4
34.8
2.3
3.6
20.1
31.3
24.6
38.3
-2.3
-3.6
-0.5
-0.8
—
0
-2.8
-4.4
-0.9
-1.4
-2.7
-4.2
-0.28
9.5
64.1
100
42.4
66.1
21.7
33.9
2
3.1
17.6
27.5
21.5
33.5
0.2
0.3
-0.6
-0.9
—
0
-0.5
-0.8
-0.4
-0.6
-2.3
-3.6
-0.25
9.2
63.8
100
40
62.7
23.8
37.3
1.9
3
19.6
30.7
23.4
36.7
0.4
0.6
-0.4
-0.6
—
0
—
0
—
0
-30.2
-47.3
-3.31
9.1
12.6
100
3.3
26.2
9.3
73.8
1.4
11.1
0.1
0.8
0.3
2.4
9
71.4
-0.2
-1.6
—
0
29.2
231.7
10
79.4
-1.4
-11.1
-0.15
9.3
87.9
100
56.7
64.5
31.2
35.5
2
2.3
23.6
26.8
28.5
32.4
2.8
3.2
-0.5
-0.6
0.1
0.1
2.4
2.7
0.4
0.5
2
2.3
0.22
9.2
87
100
57.8
66.4
29.3
33.7
1.7
2
23
26.4
27.4
31.5
1.8
2.1
-0.4
-0.5
—
0
-19
-21.8
-6.5
-7.5
-12.5
-14.4
-1.39
9
82.4
100
55.8
67.7
26.5
32.2
1.6
1.9
23.6
28.6
27.9
33.9
-1.3
-1.6
-0.4
-0.5
-0.2
-0.2
-1.9
-2.3
-0.4
-0.5
-1.5
-1.8
-0.17
9.1
-4.8
100
-3.5
72.9
-1.3
27.1
1.2
-25
-2.7
56.3
-2.6
54.2
1.3
-27.08
-0.1
2.1
-0.1
2.1
1.1
-22.9
-1.2
25
16.3
-339.6
1.71
9.5
116.8
100
70.7
60.5
46.1
39.5
1.3
1.1
21.5
18.4
25.2
21.6
20.8
17.8
-0.4
-0.3
-0.1
-0.09
20.3
17.4
6.1
5.2
14.3
12.2
1.54
9.3
105.3
100
63
59.8
42.3
40.2
1.3
1.2
20.9
19.8
24.6
23.4
17.7
16.8
-0.4
-0.4
-0.3
-0.3
17
16.1
6
5.7
11
10.4
1.19
9.3
102.6
100
58.9
57.4
43.7
42.6
1
1
21.6
21.1
24.9
24.3
18.8
18.3
-0.5
-0.5
0.1
0.1
18.4
17.9
6.4
6.2
12
11.7
1.3
9.2
100.8
100
61
60.5
39.8
39.5
1.1
1.1
19.6
19.4
22.7
22.5
17.2
17.1
-0.3
-0.3
-0.1
-0.1
17.2
17.1
6.2
6.2
11
10.9
1.2
9.2
98.4
100
60.9
61.9
37.5
38.1
0.8
0.8
19.5
19.8
22.4
22.8
15.1
15.3
-0.5
-0.5
0.1
0.1
14.6
14.8
5.6
5.7
9
9.1
0.97
9.2