Отчётность LSB
LX
LSB Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
140.07
100
112.66
80.4
27.415
19.6
—
0
11.547
8.2
13.012
9.3
14.403
10.3
-8.385
-6
2.908
2.1
10.805
7.7
1.25
0.9
9.555
6.8
0.133
72.03
138.2
100
115.93
83.9
22.278
16.1
—
0
10.294
7.4
11.018
8
11.26
8.1
-9.729
-7.04
3.561
2.6
6.226
4.5
0.603
0.4
5.623
4.1
0.077
73.173
132.61
100
120.6
90.9
12.009
9.1
—
0
8.765
6.6
8.764
6.6
3.245
2.4
-9.923
-7.5
3.682
2.8
-2.996
-2.3
2.351
1.8
-5.347
-4.03
-0.073
73.306
114.29
100
117.67
103
-3.386
-3
—
0
8.512
7.4
6.113
5.3
-9.499
-8.3
-7.165
-6.3
3.689
3.2
-12.975
-11.4
-5.249
-4.6
-7.726
-6.8
-0.104
73.992
165.84
100
129.81
78.3
36.032
21.7
—
0
9.636
5.8
8.736
5.3
27.296
16.5
-11.836
-7.1
3.764
2.3
28.068
16.9
2.973
1.8
25.095
15.1
0.332
75.661
180.96
100
139.36
77
41.605
23
—
0
7.467
4.1
8.67
4.8
32.935
18.2
-12.212
-6.7
3.476
1.9
21.799
12
5.898
3.3
15.901
8.8
0.208
76.311
233.65
100
141.07
60.4
92.584
39.6
—
0
9.717
4.2
9.901
4.2
82.683
35.4
-12.372
-5.3
2.456
1.1
72.767
31.1
6.897
3
65.87
28.2
0.831
79.257
184.27
100
162.14
88
22.129
12
—
0
8.738
4.7
8.663
4.7
13.466
7.3
-12.193
-6.6
2.219
1.2
3.092
1.7
0.78
0.4
2.312
1.3
0.027
85.515
284.8
100
141.88
49.8
142.92
50.2
—
0
9.638
3.4
10.266
3.6
132.66
46.6
-12.307
-4.3
3.43
1.2
123.78
43.5
20.382
7.2
103.4
36.3
1.154
89.564
198.98
100
108.25
54.4
90.73
45.6
—
0
8.735
4.4
8.559
4.3
82.171
41.3
-9.955
-5.003
-0.135
-0.07
69.881
35.1
11.115
5.6
58.766
29.5
0.655
89.766
190.23
100
111.76
58.8
78.464
41.2
—
0
9.09
4.8
8.776
4.6
69.688
36.6
-11.76
-6.2
0.044
0.02
37.713
19.8
-4.369
-2.3
42.009
22.1
0.485
86.595
127.2
100
109.75
86.3
17.447
13.7
—
0
11.6
9.1
12.074
9.5
5.373
4.2
-12.956
-10.2
-1.326
-1.04
-8.909
-7.004
0.019
0.01
-251.5
-197.7
-6.391
39.352
140.7
100
105.69
75.1
35.008
24.9
—
0
8.545
6.1
8.551
6.1
26.457
18.8
-12.29
-8.7
-0.745
-0.5
23.422
16.6
-0.248
-0.2
12.646
9
0.323
39.187
98.1
100
90.1
91.8
8.1
8.3
—
0
8.8
9
8.5
8.7
-0.5
-0.5
-12.4
-12.6
-0.4
-0.4
-13.2
-13.5
—
0
-23.4
-23.9
-0.82
28.3
88.9
100
92.4
103.9
-3.5
-3.9
—
0
6.5
7.3
6.7
7.5
-10.2
-11.5
-12.6
-14.2
-0.6
-0.7
-23.4
-26.3
-1.7
-1.9
-31.6
-35.5
-1.12
28.2
74
100
75
101.4
-1.1
-1.5
—
0
7.1
9.6
8
10.8
-9
-12.2
-12.6
-17.03
-0.2
-0.3
-21.8
-29.5
-1.4
-1.9
-29.9
-40.4
-1.06
28.2
105
100
86
81.9
19
18.1
—
0
8.5
8.1
8.3
7.9
10.7
10.2
-12.5
-11.9
0.1
0.1
-1.7
-1.6
-1.3
-1.2
-9.6
-9.1
-0.34
28.2
83.4
100
80.9
97
2.6
3.1
—
0
10
12
9.5
11.4
-7
-8.4
-13.5
-16.2
0.7
0.8
-19.8
-23.7
-0.3
-0.4
-28.3
-33.9
-1.01
28.2
73.9
100
86.2
116.6
-12.3
-16.6
—
0
9.5
12.9
19
25.7
-31.3
-42.4
-12.1
-16.4
0.5
0.7
-42.8
-57.9
-15.1
-20.4
-36.4
-49.3
-1.3
28.1
75.5
100
85.2
112.8
-9.7
-12.8
—
0
9.1
12.1
9.5
12.6
-19.2
-25.4
-12
-15.9
—
0
-31.3
-41.5
-0.5
-0.7
-39.1
-51.8
-1.39
28.1
121.5
100
101.9
83.9
19.7
16.2
—
0
8.4
6.9
8.3
6.8
11.3
9.3
-11.3
-9.3
0.9
0.7
0.9
0.7
-5.7
-4.7
-1.5
-1.2
-0.05
28.1
94.2
100
86.8
92.1
7.3
7.7
—
0
7.2
7.6
7.3
7.7
0.1
0.1
-11
-11.7
-0.2
-0.2
-11.1
-11.8
0.4
0.4
-19.4
-20.6
-0.69
28
94.7
100
82.3
86.9
12.4
13.1
—
0
15
15.8
14.6
15.4
-2.2
-2.3
-10
-10.6
-0.1
-0.1
-12.3
-13
0.8
0.8
-20.7
-21.9
-0.75
27.5
79.8
100
89.5
112.2
-9.7
-12.2
—
0
9.1
11.4
6.8
8.5
-16.6
-20.8
-12.1
-15.2
0.2
0.3
-28.5
-35.7
-2.4
-3.008
-33.4
-41.9
-1.22
27.5
103.2
100
100.1
97
3.1
3
—
0
8.4
8.1
9
8.7
-5.9
-5.7
-11.3
-10.9
0.1
0.1
-23.2
-22.5
4.3
4.2
-35
-33.9
-1.27
27.5
100.5
100
90.4
90
10.1
10
—
0
8.3
8.3
8.2
8.2
1.9
1.9
-8.5
-8.5
0.1
0.1
-6.5
-6.5
-0.9
-0.9
-13.6
-13.5
-0.49
27.5
88.9
99.1
-10.2
—
8.2
10.3
-20.5
-9.9
0.1
-30.2
-7
-7
-0.25
27.3
92.4
99.7
-7.3
—
8
8.1
-15.4
-8.6
0.1
-23.8
-6.7
-24.7
-0.91
27.2
122.9
111.5
11.3
—
8.2
11.5
-0.1
-9.8
0.1
-9.8
-2.8
-14.5
-0.53
27.2
123.3
111.7
11.6
—
10.5
9.3
2.3
-9.6
0.1
-7.3
-1.3
-13.2
-0.48
27.2
85.4
94.3
-8.9
—
8.4
7.6
-16.5
-9.8
0.2
-36.4
-11.2
-28
-1.03
27
80.3
116.6
-36.4
—
10
9.3
-45.6
-16.1
—
-61.7
-22.2
112
4.13
27.1
110
107.9
2.1
—
10.9
10.7
-8.6
-2.8
—
-11.4
-3.7
5.3
0.18
29.4
99
105.1
-6.2
—
10.9
11.2
-17.3
-3.9
0.6
-20.6
-4.9
-24.6
-1.07
22.9
20.9
47.6
-26.6
—
-5.3
-2.3
-24.4
-0.9
-0.2
-25.5
-11.8
-11
-0.47
23.2
157.7
144.4
13.3
—
29.4
27.6
-14.3
-1.8
—
-55.7
-22
-33.8
-1.48
22.8
125.5
112.9
12.6
—
14.5
14.2
-1.6
-2.2
—
-3.8
-0.9
0.4
0.01
22.7
133.6
112.8
20.8
—
11.2
11
9.8
-3.4
—
6.4
2.2
6.3
0.27
22.8
-55.3
1.2
-56.5
—
-38.4
-37.6
-19
-4.6
0.5
-22
-8
0.7
0.03
20.9
171
146.7
24.4
—
25.2
25.1
-0.8
-5
—
-6.2
-2.4
-3.8
-0.17
22.6
201.7
152.8
48.9
—
24.5
24.4
24.5
-5.6
—
18.2
7
11.1
0.47
23.7
178.5
129.8
48.7
—
27.7
27.7
21.1
-7
0.1
19.2
7.7
11.3
0.49
23.6
149
118.5
30.6
—
26
25.6
5
-7.2
—
62.9
25.5
37.3
1.59
23.6
177.4
128.4
48.9
—
25.1
24.7
24.2
-5.3
—
16.5
6.3
10.3
0.43
23.6
202.2
163.6
38.7
—
25.1
25.7
12.9
-0.5
—
11.7
4.4
7.4
0.33
22.9
150.7
125.3
25.4
—
24.5
24.7
0.7
-0.7
—
-1
-0.7
-0.4
-0.02
22.4
177.1
136.8
40.4
—
24
24.4
15.9
-0.2
0.2
17.9
6.5
11.6
0.492
23.6