Отчётность Ipsos
IP
Ipsos Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 138.54
100
358.43
31.5
780.1
68.5
—
0
657.32
57.7
664.08
58.3
116.02
10.2
-6.658
-0.6
3.001
0.3
111.46
9.8
28.98
2.5
77.954
6.8
1.787
43.633
1 302.68
100
426
32.7
876.68
67.3
—
0
648.02
49.7
706.45
50.8
170.23
16.5
-10.551
-0.5
-0.882
-0.4
157.51
12.1
52.061
4
103.37
7.9
2.33
44.374
1 087.13
100
351
32.3
736.12
67.7
—
0
632.14
58.1
645.45
59.4
90.676
8.3
-8.815
-0.8
-0.403
-0.04
80.948
7.4
20.868
1.9
56.351
5.2
1.26
44.562
1 283.59
100
429.18
33.4
854.41
66.6
-0.45
-0.04
659.64
51.4
666.98
52
187.43
14.6
-10.712
-0.8
0.147
0.01
176.84
13.8
43.343
3.4
129.67
10.1
2.86
45.405
1 121.72
100
382.06
34.1
739.66
65.9
-1.405
-0.1
611.16
54.5
615.86
54.9
123.81
11
-6.666
-0.6
-0.39
-0.03
116.54
10.4
29.462
2.6
85.489
7.6
1.88
45.38
1 153.41
100
406.89
35.3
746.52
64.7
-2.288
-0.2
562.2
48.7
587.33
50.9
159.19
13.8
-6.117
-0.5
0.596
0.05
153.97
13.3
39.739
3.4
111.94
9.7
2.44
45.846
993.32
100
350.5
35.3
642.82
64.7
-3.097
-0.3
529.38
53.3
533.03
53.7
109.78
11.1
-10.557
-1.06
-0.502
-0.05
96.069
9.7
23.172
2.3
71.987
7.2
1.59
45.3
1 051.43
100
382.95
36.4
668.48
63.6
-3.927
-0.4
502.44
47.8
502.31
47.8
166.17
15.8
-13.317
-1.3
-0.233
-0.02
149.49
14.2
39.076
3.7
108.22
10.3
2.4
45.11
785.99
100
273.95
34.9
512.05
65.1
-4.957
-0.6
504.64
64.2
484.9
61.7
27.141
3.5
-15.504
-2
-0.364
-0.05
-0.618
-0.08
-0.157
-0.02
1.276
0.2
0.03
44.828
1 099.9
100
394.41
35.9
705.49
64.1
-5.438
-0.5
554.74
50.4
553.73
50.3
151.76
13.8
-17.627
-1.6
0.205
0.02
117.29
10.7
30.303
2.8
86.041
7.8
1.9
45.315
903.36
100
320.38
35.5
582.98
64.5
-6.411
-0.7
534.03
59.1
530.61
58.7
52.368
5.8
-17.022
-1.9
-0.136
-0.02
25.288
2.8
6.575
0.7
18.744
2.1
0.42
44.833
963.49
100
337.82
35.1
625.67
64.9
-7.25
-0.8
505.07
52.4
494.02
51.3
131.64
13.7
-13.81
-1.4
6.619
0.7
113.54
11.8
29.886
3.1
82.801
8.6
1.78
46.43
786
100
273.29
34.8
512.71
65.2
-7.559
-1
464.81
59.1
463.62
59
49.088
6.2
-8.341
-1.06
-0.182
-0.02
33.511
4.3
8.612
1.1
24.719
3.1
0.57
43.114
946.66
334.2
612.46
—
477.32
484.01
128.44
-9.1
0.317
114.12
6.706
106.95
2.43
44.028
833.79
289.58
544.21
—
491.14
496.98
47.231
-10.537
-0.21
29.591
7.93
21.558
0.5
43.41
949.09
333.65
615.44
—
490.77
492.67
122.77
-8.375
-1.504
105.48
31.9
71.718
1.6
45.008
833.6
288.59
545.01
—
498.08
501.18
43.826
-10.757
-0.696
48.621
12.447
35.179
0.77
45.596
952.35
338.97
613.38
—
481.64
484.5
128.88
-9.857
-1.063
111.86
29.313
80.129
1.74
45.914
832.92
296.57
536.36
—
490.83
491.56
44.799
-14.131
-1.024
17.879
4.505
12.864
0.28
45.672
913.46
326.89
586.57
—
453.96
455.66
130.91
-7.015
-1.265
114.12
29.869
79.612
1.74
45.668
756.01
270.39
485.63
—
445.43
447.86
37.768
-12.201
0.36
17.073
4.217
10.104
0.22
46.066
891.28
329.56
561.71
—
449.95
453.07
108.64
-13.264
-0.864
86.329
22.84
58.051
1.28
45.314
803.78
291.75
512.02
—
538.14
538.56
-26.539
-15.183
0.062
-52.461
5.38
-60.159
-1.33
45.295
952.56
335.76
616.8
—
485.63
489.33
127.47
-14.004
-1.384
88.778
22.157
61.463
1.34
46.003
836.96
306.58
530.38
—
483.42
484.96
45.417
-11.509
-0.749
20.465
5.117
12.607
0.28
45.36
804.7
294.21
510.48
—
396.71
413.86
96.623
-2.393
1.449
85.069
23.485
56.475
1.34
41.949
558.2
196.4
361.8
—
310.04
315.79
46.014
-5.864
0.017
39.716
10.923
27.572
0.8
34.46
611.97
222.27
389.7
—
309.03
314.79
74.91
-6.127
-4.203
64.58
17.707
42.822
1.15
37.093
528.85
195.82
333.03
—
286.15
291.61
41.421
-4.278
-1.667
35.759
9.833
23.413
0.65
36.213
495.88
186.16
309.72
—
243.7
250.07
59.646
-5.288
-0.612
53.126
11.355
38.416
1.07
35.781
447.8
168.14
279.66
—
244.11
251.92
27.739
-4.322
0.304
23.703
7.043
14.296
0.41
34.925
516.47
198.97
317.51
—
261.4
261.21
56.299
-6.939
-0.898
47.204
14.05
29.742
0.85
34.827
462.82
177.86
284.96
—
243.03
243.98
40.987
-5.255
-1.091
34.529
10.051
21.741
0.63
34.77
484.15
188.32
295.83
—
243.38
245.4
50.431
-5.602
-1.814
42.61
12.231
27.086
0.77
34.99
443.07
177.38
265.69
—
226.51
228.28
37.414
-5.649
1.374
32.932
11.159
19.39
0.55
35.193
449.58
179.55
270.03
—
222.01
225.71
44.322
-5.433
0.961
39.85
14.026
24.683
0.7
35.261
407.73
164.69
243.04
—
208.86
210.63
32.418
-5.751
-1.293
25.374
8.318
14.266
0.41
34.751
396.22
155.56
240.66
—
203.23
202.05
38.612
-2.509
-4.248
32.288
9.912
19.927
0.66
30.216
321.76
131.72
190.04
—
164.27
166.01
24.025
2.52
-4.021
20.321
7.525
10.443
0.37
28.256
318.71
129.22
189.49
—
159.34
159.62
29.873
—
-4.175
23.345
7.854
14.034
0.46
30.216
285.92
119.96
165.96
—
144.56
144.9
21.061
—
-3.976
15.617
5.125
8.674
0.29
30.216
305.44
124.78
180.66
—
106.12
158
22.661
—
-3.97
15.986
4.47
9.259
0.33
27.745
264.3
109.3
155
—
91.3
144.6
10.4
—
-3.1
9
5.8
2.8
0.08
32.9
296.5
135.7
160.8
—
156.8
142.5
18.4
—
-2.5
15.3
6.6
6.2
0.19
32.9