Отчётность Sunwave
00
Sunwave Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
3 370.1
100
3 205.33
95.1
164.77
4.9
40.336
1.2
89.227
2.6
118.82
3.5
45.951
1.4
0.324
0.01
4.765
0.1
51.02
1.5
7.101
0.2
39.805
1.2
0.049
810.99
3 177.79
100
3 033.3
95.5
144.49
4.5
42.334
1.3
83.651
2.6
110.03
3.5
34.458
1.1
21.525
0.7
-2.089
-0.07
53.975
1.7
12.725
0.4
34.993
1.1
0.043
810.99
3 394.24
100
3 258.87
96
135.37
4
36.143
1.1
73.729
2.2
91.314
2.7
44.055
1.3
-8.091
-0.2
-0.028
-0.0008
35.949
1.1
6.298
0.2
20.325
0.6
0.025
810.99
2 876.67
100
2 692.77
93.6
183.9
6.4
44.979
1.6
109.86
3.8
157.36
5.5
26.535
0.9
16.117
0.6
-5.254
-0.2
37.246
1.3
0.895
0.03
46.909
1.6
0.058
812.01
2 536.95
100
2 425.32
95.6
111.63
4.4
36.659
1.4
70.136
2.8
79.933
3.2
31.697
1.2
22.221
0.9
-0.781
-0.03
53.295
2.1
10.483
0.4
38.816
1.5
0.048
810.07
2 449.59
100
2 323.45
94.9
126.15
5.1
35.708
1.5
67.455
2.8
83.499
3.4
42.647
1.7
4.034
0.2
-0.587
-0.02
46.092
1.9
9.313
0.4
33.24
1.4
0.041
819.24
2 432.86
100
2 330.06
95.8
102.79
4.2
27.949
1.1
58.708
2.4
76.601
3.1
26.191
1.1
0.162
0.007
-0.224
-0.009
26.113
1.1
7.865
0.3
16.344
0.7
0.02
817.18
2 509.87
100
2 370.7
94.5
139.17
5.5
32.531
1.3
94.592
3.8
919.34
36.6
-780.18
-31.08
1.041
0.04
-2.561
-0.1
-780.64
-31.1
-9.998
-0.4
-764.32
-30.5
-1.018
751.01
2 537.97
100
2 423.41
95.5
114.56
4.5
22.825
0.9
65.507
2.6
75.138
3
39.419
1.6
-3.346
-0.1
0.024
0.0009
36.972
1.5
15.779
0.6
24.838
1
0.035
716.96
2 531.2
100
2 435.38
96.2
95.814
3.8
24.607
1
45.98
1.8
53.617
2.1
42.197
1.7
-6.155
-0.2
-5.088
-0.2
30.956
1.2
20.88
0.8
16.344
0.6
0.023
716.96
2 684.7
100
2 580.8
96.1
103.9
3.9
21.6
0.8
66.4
2.5
72.2
2.7
31.6
1.2
-3.9
-0.1
-0.6
-0.02
27.2
1
10.4
0.4
18.9
0.7
0.03
717
2 523.1
100
2 440.5
96.7
82.6
3.3
10.9
0.4
76.6
3
60.7
2.4
21.9
0.9
-17.9
-0.7
1.3
0.05
6.9
0.3
15.9
0.6
0.1
0.004
—
722
2 288.8
100
2 167.6
94.7
121.2
5.3
21.7
0.9
62.2
2.7
61
2.7
60.2
2.6
-9.9
-0.4
-1.1
-0.05
58.6
2.6
17.2
0.8
40.6
1.8
0.06
717
2 030.7
100
1 930.1
95
100.6
5
17.2
0.8
51.4
2.5
57.5
2.8
43.1
2.1
-7.4
-0.4
-2.4
-0.1
33.4
1.6
12.3
0.6
21.9
1.1
0.03
719.2
1 895.4
100
1 833.2
96.7
62.2
3.3
25.6
1.4
55.3
2.9
77.2
4.1
-15
-0.8
-29.9
-1.6
-0.1
-0.005
-45
-2.4
5.8
0.3
-45
-2.4
-0.06
719.2
2 059.8
100
1 939.5
94.2
120.3
5.8
36.8
1.8
52.6
2.6
81.8
4
38.6
1.9
-33.1
-1.6
-1
-0.05
3.7
0.2
-1
-0.05
5
0.2
0.01
719.2
1 412.2
100
1 273.8
90.2
138.4
9.8
30.7
2.2
50
3.5
73.5
5.2
65
4.6
57.4
4.1
0.3
0.02
124
8.8
28.2
2
92
6.5
0.13
717.9
1 086.2
100
986.5
90.8
99.7
9.2
25.9
2.4
50
4.6
64.4
5.9
35.3
3.2
14.4
1.3
-0.3
-0.03
50.1
4.6
14
1.3
37.5
3.5
0.05
719.7
1 000.7
100
862.6
86.2
138.1
13.8
28.5
2.8
43.2
4.3
78.9
7.9
59.1
5.9
-15.2
-1.5
2.6
0.3
45.3
4.5
9.4
0.9
24
2.4
0.03
719.6
1 172.3
100
1 022
87.2
150.3
12.8
38.7
3.3
62.3
5.3
100.6
8.6
49.7
4.2
-10.6
-0.9
-4.2
-0.4
61.8
5.3
5.5
0.5
47.5
4.1
0.07
719.6
952.5
100
826.6
86.8
125.9
13.2
33
3.5
55.5
5.8
90.4
9.5
35.6
3.7
-0.3
-0.03
—
0
114.7
12
10
1
97.9
10.3
0.14
720.1
908.9
100
788.8
86.8
120.1
13.2
—
0
62.3
6.9
70.4
7.7
49.6
5.5
4.7
0.5
-0.4
-0.04
54.1
6
6.6
0.7
47.6
5.2
0.07
720.1
519.9
100
442.1
85
77.8
15
—
0
63
12.1
65.1
12.5
12.7
2.4
13.4
2.6
-2.1
-0.4
24
4.6
4
0.8
21.7
4.2
0.03
720.1
454
334.1
120
28.4
65.2
99
20.9
-0.6
0.1
20.7
-3
26.2
0.04
654.4
276
204.6
71.4
—
8.9
61.6
9.8
-6.9
—
3
1
4.1
0.01
539.1
234.5
164.8
69.7
—
49.1
49.6
20
14.1
-0.5
33.6
0.7
26.2
0.05
533.9
216.9
176.3
40.6
—
52.8
53
-12.3
-5
3.1
-12
0.7
-9.2
-0.02
533.9
397.7
279.7
118
—
67.4
78.2
39.8
4.9
4.6
49.1
1.6
48.2
0.09
533.9
213.5
157.5
56
—
50.4
52.7
3.3
-2.8
2
2.3
—
3.4
0.01
533.9
200.4
151.6
48.8
—
52.5
55.1
-6.3
-5.4
1.6
-10.2
-0.7
-9.1
-0.02
533.9
177.2
143.8
33.3
—
46.7
48.1
-14.7
-4.2
3.6
-15.4
-0.2
-14.9
-0.03
533.9
266.2
191
75.2
—
69
79.5
-4.3
6.3
6.2
8.2
0.2
7.2
0.01
533.9
203.1
151.4
51.7
—
46.7
47.5
4.2
-1.2
2
4.5
-0.4
4.9
0.01
533.9
253.6
164.9
88.7
—
63.9
63
25.7
-5.3
1.5
22.2
0.4
22.1
0.04
533.9
142.2
104.1
38.1
—
51.6
51.8
-13.7
-4.4
2.7
-15.9
-0.5
-15.2
-0.03
533.9
385.7
287.5
98.2
—
57.7
64.8
33.4
-1.4
6
37.6
-0.1
36.9
0.07
533.9
183
125.7
57.3
—
42.6
46.7
10.6
-5.1
2.3
6.4
1.1
5.5
0.01
533.9
204.8
147.3
57.6
—
51.7
55.7
1.8
-5.4
2
-1.7
-0.1
-1.9
—
533.9
131.1
96.6
34.4
—
55.1
59.5
-25
-7.7
2.3
-30.4
-3.9
-26.5
-0.05
533.9
226.3
212.9
13.4
—
77.3
131.1
-117.7
-6
3.6
-118.7
6.3
-118.3
-0.22
533.9
215.4
171.6
43.8
—
68.8
71.1
-27.3
-7.2
3.6
-32.4
-3.1
-27.4
-0.05
533.9
179.2
116.6
62.6
—
59.3
61.2
1.4
-6.5
3.9
-1.1
-0.5
0.4
—
533.9
170.6
113.4
57.2
—
47.7
50.4
6.8
-3
7.6
11.4
1.5
10.1
0.02
533.9
329.5
229
100.6
—
91.5
82.2
18.3
-1.7
9
25.6
2.6
21.3
0.04
533.9