Отчётность YOUZU
00
YOUZU Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
366.59
100
240.11
65.5
126.48
34.5
40.11
10.9
86.6
23.6
120.2
32.8
6.274
1.7
-5.1
-1.4
-4.381
-1.2
-7.224
-2
5.344
1.5
-12.582
-3.4
-0.013
947.48
446.62
100
154.46
34.6
292.16
65.4
23.776
5.3
118
26.4
142.52
31.9
149.64
33.5
-92.916
-20.8
5.706
1.3
69.158
15.5
-11.764
-2.6
80.921
18.1
0.091
884.34
333.34
134.4
198.94
55.29
103.96
156.25
42.689
17.86
1.653
61.415
-1.072
62.486
0.071
884.34
371.57
211.49
160.07
94.19
151.43
244.32
-84.243
-6.329
0.019
-90.574
4.318
-94.892
-0.107
884.34
473.87
100
287.16
60.6
186.71
39.4
68.773
14.5
110.78
23.4
170.03
35.9
16.678
3.5
27.201
5.7
-0.046
-0.01
43.833
9.3
0.983
0.2
42.85
9
0.047
915.87
519.03
100
398.38
76.8
120.65
23.2
111.45
21.5
197.83
38.1
331.97
64
-211.32
-40.7
-233.48
-45
-13.199
-2.5
-715.4
-137.8
-11.444
-2.2
-708.86
-136.6
-0.944
750.61
437.76
100
258.73
59.1
179.04
40.9
71.487
16.3
116.77
26.7
182.86
41.8
-3.823
-0.9
2.794
0.6
0.796
0.2
-0.213
-0.05
-3.3
-0.8
3.091
0.7
0.003
1 007.54
479.05
100
234.72
49
244.33
51
61.137
12.8
113.98
23.8
170.84
35.7
73.492
15.3
-76.227
-15.9
1.221
0.3
-1.784
-0.4
7.214
1.5
-8.996
-1.9
-0.01
884.34
544.7
100
302.31
55.5
242.39
44.5
58.858
10.8
124.78
22.9
171.35
31.5
71.045
13
10.534
1.9
0.112
0.02
81.574
15
1.638
0.3
79.937
14.7
0.09
888.19
690.04
100
414.75
60.1
275.29
39.9
88.894
12.9
281.3
40.8
351.5
50.9
-76.203
-11.04
200.18
29
-5.614
-0.8
-171.82
-24.9
16.5
2.4
-186.37
-27.009
-0.23
809.24
747.23
100
436.99
58.5
310.24
41.5
95.534
12.8
184.88
24.7
273.6
36.6
36.641
4.9
51.267
6.9
0.398
0.05
89.618
12
-1.735
-0.2
91.349
12.2
0.1
911.89
822.91
100
526.39
64
296.52
36
129.68
15.8
166.73
20.3
285.61
34.7
10.917
1.3
66.172
8
-1.778
-0.2
74.346
9
-0.813
-0.1
75.431
9.2
0.082
915.09
944.2
100
579.4
61.4
364.8
38.6
94.7
10
187.6
19.9
264.7
28
100.1
10.6
89.9
9.5
—
0
190.1
20.1
2.8
0.3
187.5
19.9
0.21
892.7
978.9
100
926.6
94.7
52.3
5.3
208.8
21.3
358.4
36.6
563.2
57.5
-510.8
-52.2
-95.4
-9.7
-1.8
-0.2
-607.3
-62.04
141.2
14.4
-748
-76.4
-0.9
828.1
1 207.4
100
775.2
64.2
432.2
35.8
93.3
7.7
311.9
25.8
381.7
31.6
50.5
4.2
29.2
2.4
-0.6
-0.05
79.7
6.6
14.2
1.2
65.5
5.4
0.07
915.8
1 305.4
100
893.1
68.4
412.3
31.6
77.1
5.9
229.4
17.6
293.7
22.5
118.6
9.1
24
1.8
-3.4
-0.3
139.3
10.7
6.3
0.5
131.7
10.1
0.14
914.3
1 211.3
100
653.1
53.9
558.3
46.1
63.6
5.3
184.4
15.2
235.6
19.5
322.7
26.6
41.5
3.4
-0.4
-0.03
364.2
30.1
1.2
0.1
363.1
30
0.41
888.5
578.3
100
1 012.6
175.1
-434.3
-75.1
76.1
13.2
225.2
38.9
309.9
53.6
-744.1
-128.7
184.2
31.9
-1.4
-0.2
-561.3
-97.06
-112.6
-19.5
-448.7
-77.6
-0.56
808.4
912.3
100
409.3
44.9
503
55.1
83.2
9.1
197.7
21.7
259.8
28.5
243.3
26.7
62.8
6.9
0.1
0.01
306.2
33.6
8.1
0.9
298.2
32.7
0.34
877.1
897
100
438.3
48.9
458.7
51.1
94.1
10.5
245.2
27.3
286.1
31.9
172.6
19.2
67.5
7.5
-0.9
-0.1
239.2
26.7
5
0.6
234.3
26.1
0.28
843.7
832.8
100
385.8
46.3
447
53.7
65.6
7.9
197.4
23.7
260.4
31.3
186.7
22.4
-6.8
-0.8
1
0.1
180.9
21.7
8.2
1
172.8
20.7
0.19
888.5
958.3
100
403.3
42.1
555
57.9
140
14.6
173.9
18.1
284.8
29.7
270.2
28.2
77.7
8.1
-5.4
-0.6
342.5
35.7
15.5
1.6
326.3
34
0.37
888.5
836.2
100
423.4
50.6
412.8
49.4
52.8
6.3
198.5
23.7
211.3
25.3
201.5
24.1
-10.3
-1.2
5.4
0.6
196.6
23.5
7
0.8
189.8
22.7
0.21
888.5
919
100
456.9
49.7
462
50.3
—
0
363.3
39.5
291.8
31.8
170.3
18.5
108.4
11.8
2.1
0.2
280.7
30.5
9.2
1
270.9
29.5
0.3
888.5
867.8
100
313.9
36.2
553.9
63.8
—
0
302.6
34.9
293.4
33.8
260.5
30
-28.2
-3.2
3.9
0.4
236.3
27.2
13.1
1.5
222.1
25.6
0.25
888.5
802.3
314.6
487.7
—
313.2
343.5
144.2
46
15.1
205.4
3.5
196.5
0.23
868.1
753.7
353.5
400.2
—
267
243.2
157
-42.3
6.9
121.7
-1.8
119.9
0.14
861.3
791.9
401.7
390.2
—
205.5
146.5
243.7
-75.8
-24.8
143.2
9.4
133.6
0.16
861.3
887.8
497.9
389.9
—
187.7
200.8
189.1
-15.7
29.8
203.2
-1.7
205.9
0.24
861.3
780.3
388.9
391.3
—
202.5
213.8
177.5
14.3
31.6
223.4
-10.1
227
0.26
861.3
733.9
454.3
279.6
—
165
176.6
103.1
3.6
21.7
128.4
-1.2
126.4
0.15
861.3
574.3
294.4
279.9
—
146.4
149.2
130.7
-10.9
1.3
120.7
-0.4
124.1
0.14
861.3
441.6
204.5
237.1
—
110.1
119.7
117.5
-7.7
3
112.7
-0.1
110.3
0.13
861.3
495
240.5
254.5
—
148.2
154.3
100.2
7.8
36.5
144.5
-27.7
174.8
0.2
861.3
388.3
166.3
222
—
100.3
101.6
120.3
-3.7
10.8
127.5
6.8
123.1
0.15
827.1
348.7
134.8
213.9
—
105.9
109.6
104.3
-4.4
13.9
113.8
4.3
113.4
0.14
827.1
302.7
112.6
190
—
80.1
82.5
107.5
-1.8
2.9
108.6
5.8
104.3
0.13
827.1
266
67.3
198.7
—
61.7
64.3
134.4
-1.5
12.7
145.6
-11.8
160.1
0.19
827.1
179.4
34.2
145.1
—
70.4
70.3
74.8
0.8
12.7
88.3
-0.2
91
0.11
827.1
338
118.5
219.5
—
82.9
84.1
135.4
5.3
30.4
171.1
1.3
170.4
0.21
827.1
225.5
93
132.4
—
43.6
44.2
88.3
0.5
3.9
92.7
2.9
91.1
0.11
827.1
209.6
78.4
131.2
—
45.4
46.4
84.8
0.2
24.3
109.2
14.6
95.5
0.17
578.3
173.1
46.7
126.4
—
28
28.5
97.9
0.1
9.7
107.7
8
100.5
0.12
827.1
29
-141.3
170.3
—
42.1
44.3
126
2
-9.9
118.1
17.5
101
0.41
248.8
251.5
240.3
11.2
—
11.7
11.6
-0.4
-2
0.8
-1.6
0.4
-1.5
-0.01
248.8
268.3
245.1
23.2
—
17.5
16
7.2
-2.9
0.6
4.9
1.6
3
0.01
248.8