Отчётность Ciwen
00
Ciwen Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2.883
100
1.641
56.9
1.242
43.1
—
0
8.429
292.3
6.169
214
-4.927
-170.9
4.737
164.3
-0.061
-2.1
-0.251
-8.7
1.392
48.3
-1.855
-64.4
-0.004
474.95
201.97
100
188.95
93.6
13.017
6.4
—
0
-14.917
-7.4
-1.817
-0.9
14.834
7.3
1.909
0.9
0.775
0.4
17.517
8.7
3.167
1.6
13.381
6.6
0.028
474.95
237.96
100
230.03
96.7
7.934
3.3
—
0
6.912
2.9
-8.119
-3.4
16.053
6.7
1.958
0.8
-0.138
-0.06
17.873
7.5
4.923
2.1
12.513
5.3
0.026
474.95
69.627
100
58.428
83.9
11.199
16.1
0.015
0.02
-4.853
-7
50.231
72.1
-39.032
-56.06
0.655
0.9
31.94
45.9
-6.469
-9.3
3.803
5.5
-6.175
-8.9
-0.013
474.95
2.145
100
-6.592
-307.3
8.737
407.3
0.003
0.2
-33.315
-1553.1
-18.4
-857.8
27.137
1265.1
3.115
145.2
-14.751
-687.7
15.502
722.7
3.056
142.5
11.913
555.4
0.025
474.95
19.352
100
6.387
33
12.965
67
0.021
0.1
11.335
58.6
9.889
51.1
3.076
15.9
-3.972
-20.5
0.005
0.02
-1.176
-6.08
0.058
0.3
-1.33
-6.9
-0.003
468.52
375.31
100
302.83
80.7
72.477
19.3
—
0
9.323
2.5
5.504
1.5
66.973
17.8
-1.519
-0.4
-0.001
-0.0002
65.453
17.4
11.753
3.1
44.826
11.9
0.09
498.07
5.579
100
-7.309
-131.002
12.888
231
0.017
0.3
176.62
3165.9
309.92
5555.1
-297.03
-5324.1
-3.767
-67.5
-5.084
-91.1
-305.88
-5482.7
-49.97
-895.7
-242.07
-4339
-0.499
485.11
9.144
100
5.826
63.7
3.318
36.3
0.226
2.5
6.087
66.6
6.068
66.4
-2.75
-30.07
-2.768
-30.3
—
0
-5.517
-60.3
1.044
11.4
-6.037
-66.02
-0.013
474.95
378.34
100
319.44
84.4
58.901
15.6
0.192
0.05
20.529
5.4
26.277
6.9
32.624
8.6
-2.786
-0.7
-0.024
-0.006
29.814
7.9
-0.626
-0.2
30.613
8.1
0.064
474.95
12.2
100
9.1
74.6
3.1
25.4
0.3
2.5
13.2
108.2
13.7
112.3
-10.6
-86.9
-6.4
-52.5
—
0
-17
-139.3
-0.1
-0.8
-16.5
-135.2
-0.03
549.2
336.2
100
428.6
127.5
-92.5
-27.5
0.3
0.09
-1.1
-0.3
239
71.1
-331.4
-98.6
1.5
0.4
0.1
0.03
-329.9
-98.1
5.5
1.6
-333.4
-99.2
-0.7
476
278.4
100
248.6
89.3
29.8
10.7
0.2
0.07
33.5
12
33.2
11.9
-3.5
-1.3
-9.7
-3.5
—
0
-13.2
-4.7
-0.3
-0.1
-12.1
-4.3
-0.03
474.9
58.2
100
11.9
20.4
46.3
79.6
0.2
0.3
42.6
73.2
44
75.6
2.3
4
—
0
0.1
0.2
2.4
4.1
-3.2
-5.5
9.2
15.8
0.02
474.9
1.4
100
0.5
35.7
0.9
64.3
0.2
14.3
17.5
1250
13.3
950
-12.4
-885.7
-2.9
-207.1
-0.1
-7.1
-15.3
-1092.9
0.6
42.9
-15.4
-1100.0000000000002
-0.03
474.9
320.5
100
207.4
64.7
113.1
35.3
—
0
32.8
10.2
31.9
10
81.2
25.3
-2.5
-0.8
0.2
0.06
78.7
24.6
7.1
2.2
74.8
23.3
0.16
474.9
23.9
100
14.1
59
9.8
41
0.3
1.3
0.7
2.9
1
4.2
8.8
36.8
-4.3
-18
0.3
1.3
4.8
20.1
-0.1
-0.4
4.9
20.5
0.01
473.1
672.5
100
540.6
80.4
131.9
19.6
0.4
0.06
29.8
4.4
42
6.2
89.9
13.4
-7.4
-1.1
—
0
82.6
12.3
7.7
1.1
78.7
11.7
0.23
342.8
154.4
100
130.9
84.8
23.5
15.2
1.6
1
20.1
13
7.6
4.9
15.9
10.3
-7.4
-4.8
0.8
0.5
9.3
6
3.9
2.5
6.2
4
0.01
601.6
105
100
245.7
234
-140.7
-134
0.7
0.7
230.9
219.9
1 222.1
1163.9
-1 362.8
-1297.9
-3.9
-3.7
-10
-9.5
-1 376.7
-1311.1
-23.2
-22.1
-1 339.8
-1276
-2.23
601.6
572.5
100
446.2
77.9
126.3
22.1
1.1
0.2
36.3
6.3
44.3
7.7
82.1
14.3
-10.2
-1.8
—
0
71.9
12.6
15.2
2.7
52.4
9.2
0.09
601.6
471.3
100
374.8
79.5
96.5
20.5
—
0
23.1
4.9
-50.8
-10.8
147.3
31.3
-13.3
-2.8
—
0
133.9
28.4
24.7
5.2
105.7
22.4
0.18
601.6
286.3
100
231.9
81
54.4
19
—
0
19.8
6.9
-59.7
-20.9
114.1
39.9
-11.3
-3.9
—
0
102.8
35.9
15.5
5.4
87.3
30.5
0.18
474.9
1 103.4
625.6
477.8
2.5
59.4
207.3
270.5
-29.3
0.4
241.5
-17.2
258.9
0.56
464.8
229.1
101.5
127.6
1.2
52.3
34
93.5
-9.5
0.4
84.4
9.7
73.3
0.17
440.3
222.1
139.9
82.2
—
26.5
11.8
70.4
-10.7
—
59.7
10.4
47.6
0.11
440.3
111
61.8
49.2
—
23.3
4.2
45
-12.2
0.1
34
5.1
28.6
0.06
440.3
973.5
640.4
333.1
—
33.7
120.4
212.7
-15.4
3.6
200.8
39.7
144.1
0.33
440.3
423.7
309.1
114.6
—
28.3
39.2
75.4
-12.5
6.8
69.6
18.8
53.6
0.12
440.3
304.4
193.2
111.2
—
27
14.3
96.9
-4.7
2.1
94.3
22.4
71.9
0.16
440.3
124.6
75.9
48.7
—
17.8
17.2
31.5
-5.8
0.9
26.7
6.5
20.5
0.05
440.3
562.1
280.6
281.5
—
55.3
87.2
194.3
-9.4
9.5
194.4
42.6
153
0.35
440.3
276.3
144.9
131.4
—
11.7
24.6
106.7
-5.2
4.1
105.6
24.4
76
0.22
347.9
14.2
9.7
4.5
—
20.9
20.9
-16.4
-8
4
-20.4
0.2
-19.9
-0.41
48.6
3.5
2
1.5
—
8.7
8.7
-7.2
-3.1
0.3
-10
0.1
-9.8
-0.04
277.4
344
189.6
154.5
—
25.7
46.5
107.9
-3.6
17.9
122.1
37.3
87
0.31
277.4
67.5
37.8
29.6
—
9.9
7.7
22
-2.3
2.4
22
1.7
20.3
0.07
277.4
-239.8
-217.8
-22
—
-29.9
-35.3
13.3
-9.4
4.6
8.4
5
6.4
0.02
280.4
322.5
264.6
57.9
—
47.6
52.7
5.2
5.5
0.8
11.5
1.4
7.8
0.03
277.4
392.5
328.2
64.3
—
57.7
52
12.3
3
0.5
15.4
4.8
7.1
0.03
277.4
390.6
325.4
65.2
—
53.9
56.6
8.6
4.8
1
14.3
2.9
8.4
0.03
277.4
379.6
287.4
92.3
—
49.2
59.5
32.7
7.5
1.7
41.9
6.6
26
0.09
277.4
296.2
238.3
57.9
—
43.1
44.6
13.3
2.4
-0.2
15.6
2.2
10.8
0.04
277.4
356
292.2
63.8
—
48.9
51.7
12.1
2.1
8.7
22.9
2.6
16.4
0.06
277.4