Отчётность Dinglong
00
Dinglong Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
197.11
100
164.12
83.3
32.995
16.7
1.547
0.8
28.094
14.3
28.575
14.5
4.42
2.2
-1.027
-0.5
-0.326
-0.2
3.067
1.6
2.412
1.2
-0.966
-0.5
-0.001
857.99
94.518
100
64.832
68.6
29.687
31.4
2.046
2.2
-55.844
-59.08
-51.084
-54.05
80.771
85.5
-1.282
-1.4
0.428
0.5
79.813
84.4
-0.978
-1.03
60.957
64.5
0.071
857.99
101.08
100
74.372
73.6
26.712
26.4
0.433
0.4
34.302
33.9
35.094
34.7
-8.382
-8.3
0.189
0.2
-0.283
-0.3
-8.456
-8.4
1.344
1.3
-9.439
-9.3
-0.011
857.99
357.99
100
321.77
89.9
36.226
10.1
9.492
2.7
253.47
70.8
283.46
79.2
-247.23
-69.06
-2.569
-0.7
-4.788
-1.3
-254.54
-71.1
10.115
2.8
-241.49
-67.5
-0.262
919.99
52.927
100
55.832
105.5
-2.905
-5.5
2.231
4.2
3.376
6.4
6.644
12.6
-9.549
-18.04
-0.93
-1.8
-5.052
-9.5
-15.531
-29.3
0.094
0.2
-17.949
-33.9
-0.02
919.99
102.49
100
84.35
82.3
18.142
17.7
1.508
1.5
65.162
63.6
73.247
71.5
-55.106
-53.8
0.029
0.03
-0.227
-0.2
-55.304
-54
5.562
5.4
-49.215
-48.02
-0.062
796.56
129.68
100
85.567
66
44.112
34
3.525
2.7
44.119
34
47.214
36.4
-3.102
-2.4
-0.717
-0.6
0
-0.00008
-3.831
-3
0.036
0.03
-11.208
-8.6
-0.012
919.99
268.47
100
215.3
80.2
53.168
19.8
5.336
2
106.3
39.6
112.71
42
-59.539
-22.2
25.399
9.5
54.574
20.3
20.443
7.6
-10.755
-4.006
25.428
9.5
0.023
1 105.99
159.45
100
105.95
66.4
53.506
33.6
3.985
2.5
62.632
39.3
66.016
41.4
-12.51
-7.8
-0.535
-0.3
2.68
1.7
-10.24
-6.4
6.983
4.4
-21.64
-13.6
-0.025
857.99
110.7
100
76.829
69.4
33.87
30.6
2.71
2.4
25.323
22.9
27.438
24.8
6.432
5.8
-0.949
-0.9
0.544
0.5
6.027
5.4
-1.351
-1.2
2.097
1.9
0.002
857.99
115.2
100
96.6
83.9
18.7
16.2
3
2.6
21
18.2
23.5
20.4
-4.8
-4.2
0.3
0.3
1.5
1.3
-3.1
-2.7
0.9
0.8
-1.6
-1.4
—
858
105.8
100
63.6
60.1
42.2
39.9
3.7
3.5
27.5
26
30.9
29.2
11.3
10.7
1.8
1.7
3.3
3.1
16.4
15.5
3
2.8
6
5.7
0.01
858
67.9
100
41.8
61.6
26.1
38.4
4.9
7.2
23.8
35.1
28.7
42.3
-2.6
-3.8
-1
-1.5
5.2
7.7
1.7
2.5
—
0
0.9
1.3
—
858
68.5
100
49.2
71.8
19.3
28.2
5.3
7.7
12.3
18
16.4
23.9
2.9
4.2
-0.1
-0.1
-0.1
-0.1
2.7
3.9
—
0
3.4
5
—
859.8
202.4
100
168.9
83.4
33.4
16.5
5
2.5
5.9
2.9
10.3
5.1
23.1
11.4
-0.2
-0.1
—
0
22.9
11.3
—
0
23.3
11.5
0.03
859.8
271.4
100
379.1
139.7
-107.7
-39.7
7.5
2.8
112.6
41.5
299.1
110.2
-406.7
-149.9
-3.4
-1.3
30.6
11.3
-379.6
-139.9
-6.3
-2.3
-372.9
-137.4
-0.43
859.8
318.5
100
338.8
106.4
-20.3
-6.4
4.3
1.4
15.3
4.8
445.2
139.8
-465.5
-146.2
1.4
0.4
—
0
-464.2
-145.7
0.3
0.09
-464.1
-145.7
-0.54
859.8
400.5
100
353.9
88.4
46.6
11.6
4.4
1.1
22.2
5.5
26.3
6.6
20.3
5.1
0.3
0.07
0.1
0.02
20.6
5.1
-0.4
-0.1
21.5
5.4
0.03
859.8
73.1
100
45.7
62.5
27.3
37.3
4.3
5.9
48.3
66.1
52.3
71.5
-25
-34.2
0.6
0.8
0.3
0.4
-24.1
-33
—
0
-23.7
-32.4
-0.03
859.8
622.5
100
478.3
76.8
144.2
23.2
9.8
1.6
58.2
9.3
1 465.6
235.4
-1 321.4
-212.3
9.2
1.5
0.8
0.1
-1 308.9
-210.3
0.1
0.02
-1 310.3
-210.5
-1.52
859.8
54.4
100
14
25.7
40.5
74.4
8.5
15.6
30
55.1
41.2
75.7
-0.7
-1.3
3.2
5.9
0.2
0.4
-0.4
-0.7
-0.4
-0.7
0.4
0.7
—
859.8
44.3
100
9.1
20.5
35.2
79.5
—
0
31.2
70.4
21.7
49
13.5
30.5
10.7
24.2
—
0
24.2
54.6
-0.5
-1.1
26.8
60.5
0.03
859.8
30.6
100
3.8
12.4
26.8
87.6
—
0
22.2
72.5
23
75.2
3.8
12.4
0.1
0.3
1.2
3.9
5.1
16.7
-0.6
-2
6.2
20.3
0.01
859.8
100.5
19.1
81.4
—
48.8
39.8
41.6
127.7
-8.4
160.9
23.5
136.3
0.16
859.8
239.7
140.3
99.3
—
27.7
38.7
60.7
15.2
3.2
79.1
2.8
76.4
0.09
859.8
167.2
83.4
83.8
—
22.9
24.4
59.4
10.8
-1.6
68.5
1.8
62.3
0.07
859.8
219.7
119.1
100.6
—
23.1
19.2
81.4
7.9
7.5
96.8
6.3
90.3
0.1
859.8
242.9
103.4
139.5
—
59.6
66
73.5
86.7
6.4
166.6
13.2
145.9
0.17
883.6
214
94.6
119.4
—
40.7
46.9
72.5
9.1
12.1
93.7
3.6
68.4
0.08
859.8
179.9
81.7
98.3
—
37.5
43
55.3
2.7
-1.5
56.5
-0.9
58.2
0.07
859.8
175.4
99.6
75.8
—
38.5
39.8
36
0.7
2.1
38.8
7.8
30.6
0.04
859.8
234.9
107.6
127.3
—
55.1
72
55.4
8.9
2
66.3
-6.3
72.6
0.05
1 346.6
191
121.7
69.3
—
44.3
44.3
24.9
8.4
-7.5
25.8
1.3
23.9
0.04
681.8
108.9
52.6
56.3
—
35.9
37.1
19.2
2.4
0.2
21.8
3.1
17.8
0.02
1 022.1
55.4
37
18.4
—
18.3
18.3
0.1
7.2
1.5
8.8
1
7.4
0.01
697.6
119.6
92.1
27.5
—
32.1
33.1
-5.6
11.4
0.1
5.9
-0.7
7
0.01
563.2
177.7
137.7
40
—
26.5
26.6
13.4
4.4
-0.9
17
2.4
14.8
0.03
563.2
119.4
90.6
28.8
—
24.6
24.8
4
6.3
—
10.3
1.1
9
0.02
569.4
60.1
45.3
14.8
—
18.9
18.9
-4.1
7.4
0.5
3.9
0.5
3.6
0.01
563.2
107.1
82.4
24.7
—
23.3
24
0.7
1.6
-0.1
2.1
-0.1
1.9
—
563.2
171
128.4
42.6
—
21.7
21.7
20.9
0.3
-1.2
20
3.5
16.6
0.03
563.2
116.6
87.9
28.6
—
16.3
17.3
11.3
0.2
0.4
12
2.1
9.9
0.02
563.2
54.5
40
14.5
—
13.1
13
1.5
2.8
-0.2
4.1
0.7
3.5
0.01
563.2
100.3
78.3
21.9
—
24
25
-3
0.8
0.4
-1.8
-0.5
-0.9
—
563.2