Отчётность Lecron Industrial
30
Lecron Industrial Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
243.19
199.01
44.181
11.763
22.211
33.425
10.756
3.387
0.02
12.757
7.511
6.597
0.006
1 138.87
250.09
100
224.66
89.8
25.431
10.2
14.47
5.8
12.683
5.1
26.05
10.4
-0.62
-0.2
13.247
5.3
0.045
0.02
12.188
4.9
-3.347
-1.3
14.38
5.8
0.013
1 138.28
231.3
100
178.02
77
53.286
23
12.238
5.3
30.904
13.4
41.699
18
11.587
5
-2.298
-1
0.142
0.06
9.373
4.1
-0.038
-0.02
9.383
4.1
0.008
1 139.47
291.64
100
246.09
84.4
45.557
15.6
22.1
7.6
156.23
53.6
184.26
63.2
-138.7
-47.6
2.622
0.9
-10.4
-3.6
-138.68
-47.6
-2.912
-1
-129.44
-44.4
-0.114
1 138.78
577.4
100
228.71
39.6
348.68
60.4
23.365
4
25.567
4.4
47.817
8.3
300.87
52.1
-1.544
-0.3
-0.079
-0.01
293.39
50.8
39.402
6.8
229.79
39.8
0.2
1 150.18
582.38
100
212.2
36.4
370.18
63.6
22.848
3.9
26.447
4.5
48.048
8.3
322.13
55.3
-2.924
-0.5
124.85
21.4
443.04
76.1
50.914
8.7
365.55
62.8
0.322
1 133.72
611.24
100
173.31
28.4
437.93
71.6
19.657
3.2
25.435
4.2
44.022
7.2
393.91
64.4
-3.069
-0.5
-1.461
-0.2
388.65
63.6
47.42
7.8
307.85
50.4
0.268
1 148.99
598.57
100
242.23
40.5
356.35
59.5
27.314
4.6
209.02
34.9
235.33
39.3
121.02
20.2
20.001
3.3
0.582
0.1
144.27
24.1
5.905
1
124.85
20.9
0.11
1 130.91
504.31
100
290.45
57.6
213.86
42.4
20.997
4.2
36.628
7.3
53.361
10.6
160.5
31.8
-2.233
-0.4
-0.099
-0.02
156.28
31
15.311
3
115.64
22.9
0.1
1 157.59
399.84
100
300.31
75.1
99.532
24.9
10.318
2.6
37.626
9.4
56.866
14.2
42.667
10.7
10
2.5
-0.389
-0.1
50.25
12.6
9.291
2.3
33.899
8.5
0.029
1 157.59
332.4
100
288.4
86.8
43.9
13.2
8.7
2.6
20.4
6.1
28
8.4
16
4.8
-0.7
-0.2
0.1
0.03
15.1
4.5
-0.2
-0.06
13.3
4
0.01
1 157.6
366.8
100
383.1
104.4
-16.3
-4.4
7.6
2.1
337.2
91.9
344.1
93.8
-360.4
-98.3
29.2
8
207.4
56.5
-124.3
-33.9
-12.9
-3.5
-108.9
-29.7
-0.1
1 105
424.4
100
375.4
88.5
49
11.5
10.6
2.5
41.2
9.7
50
11.8
-1
-0.2
82.9
19.5
3.8
0.9
85.8
20.2
5.2
1.2
80.1
18.9
0.07
1 175.1
528.6
100
489.2
92.5
39.3
7.4
12.1
2.3
61.8
11.7
69.3
13.1
-29.9
-5.7
-4.9
-0.9
4.5
0.9
-30.1
-5.7
0.8
0.2
-28.7
-5.4
-0.02
1 175.1
418.6
100
376.7
90
41.9
10
10.7
2.6
65
15.5
72.8
17.4
-30.9
-7.4
-5.4
-1.3
—
0
-36.3
-8.7
-2
-0.5
-29.8
-7.1
-0.03
1 175.1
743
100
776.8
104.5
-33.8
-4.5
19.3
2.6
300.6
40.5
1 556.3
209.5
-1 590.1
-214.01
-5.2
-0.7
-8.8
-1.2
-1 605.8
-216.1
-6.1
-0.8
-1 602.3
-215.7
-1.46
1 098.3
1 073.9
100
927.6
86.4
146.3
13.6
20.4
1.9
89
8.3
104
9.7
42.3
3.9
-3.8
-0.4
2.6
0.2
40.7
3.8
4.9
0.5
38.3
3.6
0.03
1 181.4
861
100
743.4
86.3
117.6
13.7
10.6
1.2
69.5
8.1
73.7
8.6
43.9
5.1
1.1
0.1
8.8
1
53.6
6.2
1.2
0.1
53.2
6.2
0.04
1 201.1
835.8
100
698.8
83.6
137
16.4
5.5
0.7
74.6
8.9
80.8
9.7
56.2
6.7
-4.4
-0.5
1.8
0.2
53.4
6.4
17.7
2.1
36.9
4.4
0.03
1 161.7
1 055.6
100
913.2
86.5
142.5
13.5
4.8
0.5
136
12.9
2 239.8
212.2
-2 097.3
-198.7
-1.4
-0.1
-4.2
-0.4
-2 102.4
-199.2
-2.3
-0.2
-2 114.2
-200.3
-1.99
1 062.9
960.7
100
805.4
83.8
155.3
16.2
6.9
0.7
63.2
6.6
74.1
7.7
81.2
8.5
-1.8
-0.2
12.3
1.3
91.7
9.5
16.9
1.8
61.6
6.4
0.06
1 063.1
997.7
100
827.9
83
169.8
17
—
0
45.4
4.6
73.6
7.4
96.2
9.6
-1.9
-0.2
6.9
0.7
101.3
10.2
15.2
1.5
70.2
7
0.07
1 074.8
585.4
100
482.3
82.4
103.1
17.6
—
0
52.2
8.9
48.4
8.3
54.7
9.3
-3.9
-0.7
1.8
0.3
51.7
8.8
10.1
1.7
28.6
4.9
0.03
1 063.1
1 063.4
100
781.9
73.5
281.5
26.5
7.3
0.7
86.8
8.2
83.7
7.9
197.8
18.6
-1.9
-0.2
2.3
0.2
194.5
18.3
30.4
2.9
142.8
13.4
0.13
1 063.1
671.6
100
504.1
75.1
167.6
25
3.2
0.5
43.4
6.5
49.8
7.4
117.8
17.5
0.8
0.1
1.3
0.2
119.9
17.9
21.5
3.2
98.4
14.7
0.09
1 063.1
628.4
100
494.7
78.7
133.7
21.3
—
0
34.9
5.6
32.4
5.2
101.3
16.1
8.3
1.3
12.1
1.9
121.7
19.4
14.6
2.3
107.1
17
0.1
1 074.8
404.2
100
337.2
83.4
66.9
16.6
—
0
42.9
10.6
39.9
9.9
27
6.7
0.3
0.07
5.5
1.4
32.8
8.1
9.6
2.4
23.3
5.8
0.02
1 063.1
808
100
654.2
81
153.8
19
—
0
70.3
8.7
98.8
12.2
55
6.8
11
1.4
-1.1
-0.1
66.5
8.2
29
3.6
40.4
5
0.04
1 007.4
652
100
501.3
76.9
150.7
23.1
—
0
44.8
6.9
48.3
7.4
102.4
15.7
0.3
0.05
1.8
0.3
104.5
16
28
4.3
76.5
11.7
0.07
1 063
602.2
100
457.7
76
144.5
24
—
0
48.9
8.1
64
10.6
80.4
13.4
2.4
0.4
12.1
2
95
15.8
22.8
3.8
71.1
11.8
0.07
1 021.8
268.7
100
227.9
84.8
40.9
15.2
—
0
21.8
8.1
21.3
7.9
19.5
7.3
-2.1
-0.8
2.2
0.8
19.6
7.3
7.2
2.7
13.4
5
0.02
833.7
338.9
100
290.4
85.7
48.4
14.3
—
0
41.3
12.2
41.7
12.3
6.8
2
-6.8
-2.006
1.4
0.4
1.3
0.4
6.3
1.9
-2.9
-0.9
—
684.4
312.1
100
250.7
80.3
61.4
19.7
—
0
29.9
9.6
26.7
8.6
34.7
11.1
0.3
0.1
3.8
1.2
38.7
12.4
10.1
3.2
30.6
9.8
0.04
833.7
187.9
100
167.5
89.1
20.4
10.9
—
0
12.9
6.9
15.7
8.4
4.7
2.5
-2.1
-1.1
1
0.5
3.6
1.9
0.4
0.2
2.7
1.4
—
533
125.7
100
114.9
91.4
10.8
8.6
—
0
10.7
8.5
9.8
7.8
1
0.8
-1.6
-1.3
1.3
1
0.7
0.6
0.1
0.08
0.5
0.4
—
533
235.8
100
215.5
91.4
20.3
8.6
—
0
20.8
8.8
25
10.6
-4.7
-2
-2.4
-1.02
1.1
0.5
-6.1
-2.6
0.3
0.1
-6.7
-2.8
-0.01
533
205.4
100
179.5
87.4
25.9
12.6
—
0
13.9
6.8
14.2
6.9
11.7
5.7
-3.1
-1.5
0.4
0.2
9
4.4
1.1
0.5
6.6
3.2
0.01
533
273
100
243.5
89.2
29.5
10.8
—
0
13.5
4.9
17.6
6.4
11.9
4.4
-2.3
-0.8
0.1
0.04
9.7
3.6
2.4
0.9
4.7
1.7
0.01
533
118.4
100
107.6
90.9
10.8
9.1
—
0
6.9
5.8
6.3
5.3
4.5
3.8
-0.8
-0.7
0.4
0.3
4
3.4
1.2
1
1.7
1.4
—
533
123.8
100
100.5
81.2
23.2
18.7
—
0
10.7
8.6
12.3
9.9
11
8.9
-0.7
-0.6
16.9
13.7
27.1
21.9
4.6
3.7
22.3
18
0.04
533
165.5
100
136.9
82.7
28.5
17.2
—
0
9.6
5.8
10.1
6.1
18.5
11.2
-0.1
-0.06
0.4
0.2
18.8
11.4
2.3
1.4
16.7
10.1
0.03
533