Отчётность Haima
00
Haima Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
240.66
229.6
11.06
48.736
89.438
121.07
-110.01
-9.332
12.617
-103.83
3.379
-85.855
-0.052
1 644.64
662.74
562.62
100.12
51.701
111.41
158.79
-58.669
26.956
8.882
-23.217
1.41
-11.544
-0.007
1 644.64
1 036.03
100
965.71
93.2
70.311
6.8
52.392
5.1
112.02
10.8
103.39
10
-33.078
-3.2
-2.037
-0.2
2.911
0.3
-31.066
-3
2.631
0.3
-52.101
-5.03
-0.032
1 644.64
656.24
100
772.65
117.7
-116.41
-17.7
70.498
10.7
-49.828
-7.6
834.69
127.2
-951.1
-144.9
-15.318
-2.3
6.079
0.9
-960.64
-146.4
397.55
60.6
-1 379.43
-210.2
-0.839
1 644.64
473.32
100
430.73
91
42.594
9
57.921
12.2
109.36
23.1
159.8
33.8
-117.21
-24.8
-3.677
-0.8
9.866
2.1
-111
-23.5
-12.064
-2.5
-97.199
-20.5
-0.059
1 644.64
562.69
100
500.88
89
61.805
11
52.83
9.4
102.16
18.2
99.911
17.8
-38.105
-6.8
0.399
0.07
3.691
0.7
-34.071
-6.06
-4.039
-0.7
-36.855
-6.5
-0.022
1 644.64
716.88
100
581.37
81.1
135.51
18.9
53.828
7.5
153.36
21.4
201.9
28.2
-66.393
-9.3
1.467
0.2
1.098
0.2
-63.831
-8.9
24.351
3.4
-60.925
-8.5
-0.037
1 644.64
624
100
536.72
86
87.289
14
92.225
14.8
137.59
22.1
315.19
50.5
-227.9
-36.5
433.51
69.5
106.27
17
312.8
50.1
6.911
1.1
282.71
45.3
0.172
1 644.64
235.35
100
184.85
78.5
50.494
21.5
38.833
16.5
147.44
62.6
170.88
72.6
-120.39
-51.2
20.898
8.9
12.416
5.3
-86.742
-36.9
12.913
5.5
-87.996
-37.4
-0.053
1 644.64
616.28
100
526.53
85.4
89.748
14.6
53.3
8.6
103.08
16.7
115.77
18.8
-26.019
-4.2
-4.201
-0.7
9.575
1.6
-20.623
-3.3
-9.34
-1.5
-20.165
-3.3
-0.012
1 644.64
336.1
100
280.9
83.6
55.2
16.4
61.5
18.3
81.9
24.4
129.2
38.4
-74
-22.02
-1.6
-0.5
0.6
0.2
-75
-22.3
-15
-4.5
-62.9
-18.7
-0.04
1 644.6
-306.2
100
-396.4
129.5
90.3
-29.5
151.1
-49.3
286.3
-93.5
1 072.6
-350.3
-982.3
320.8
46.7
-15.3
-11.4
3.7
-948.7
309.8
117.8
-38.5
-1 100.6
359.4
-0.67
1 680.5
644.1
100
569
88.3
75.2
11.7
45.2
7
120.5
18.7
143.9
22.3
-68.8
-10.7
-2.7
-0.4
0.7
0.1
-60.3
-9.4
0.8
0.1
-61.7
-9.6
-0.04
1 644.6
887.2
100
801.2
90.3
86.1
9.7
45.3
5.1
140.1
15.8
153.5
17.3
-67.4
-7.6
-4.1
-0.5
4.8
0.5
-59.5
-6.7
-6.4
-0.7
-73.6
-8.3
-0.04
1 644.6
223
100
192.9
86.5
30
13.5
24.5
11
138.3
62
150.3
67.4
-120.3
-53.9
-10.1
-4.5
1.4
0.6
-121
-54.3
-19.4
-8.7
-99.2
-44.5
-0.06
1 644.9
1 281.2
100
1 122
87.6
159.2
12.4
65.9
5.1
263
20.5
426.4
33.3
-267.2
-20.9
550.6
43
11.4
0.9
317.4
24.8
71.5
5.6
286.7
22.4
0.17
1 644.6
1 146.4
100
1 025.1
89.4
121.3
10.6
59
5.1
252.5
22
252.7
22
-131.4
-11.5
61.9
5.4
-0.4
-0.03
-30.6
-2.7
-15.2
-1.3
-23.2
-2.02
-0.01
1 644.6
1 651.1
100
1 663.8
100.8
-12.7
-0.8
56
3.4
64
3.9
106.4
6.4
-119.2
-7.2
-8.8
-0.5
2.9
0.2
-125.1
-7.6
-39.5
-2.4
-134.3
-8.1
-0.08
1 644.6
753.5
100
737.2
97.8
16.4
2.2
22.1
2.9
134
17.8
151.7
20.1
-135.4
-18
75.3
10
1.3
0.2
-58.7
-7.8
-11.5
-1.5
-44
-5.8
-0.03
1 644.6
1 050.4
100
865
82.3
185.4
17.7
334.5
31.8
241.8
23
1 872.6
178.3
-1 687.2
-160.6
-7.7
-0.7
3.8
0.4
-1 697.5
-161.6
11.2
1.1
-1 159.9
-110.4
-0.71
1 644.6
1 380.3
100
1 320.9
95.7
59.4
4.3
29.6
2.1
282.7
20.5
351.3
25.5
-291.8
-21.1
16.8
1.2
2.5
0.2
-272.2
-19.7
-35.6
-2.6
-202.2
-14.6
-0.12
1 644.6
1 172.1
100
1 151.3
98.2
20.8
1.8
—
0
313.6
26.8
308.3
26.3
-287.5
-24.5
30.7
2.6
0.2
0.02
-256.5
-21.9
-23.6
-2.01
-188.8
-16.1
-0.11
1 644.6
1 695.3
100
1 537.9
90.7
157.5
9.3
—
0
260.4
15.4
257.9
15.2
-100.5
-5.9
-1.3
-0.08
5
0.3
-97
-5.7
-1.7
-0.1
-86.4
-5.1
-0.05
1 644.6
2 864
2 802.5
61.5
397.7
544
1 404.2
-1 342.7
-3.5
-45.8
-1 392
-62.1
-931.6
-0.57
1 644.6
1 905.9
1 731.1
174.8
35
261.4
292.9
-118
-8.3
22.1
-103.6
3.9
-87.2
-0.05
1 644.6
1 930.2
1 690
240.2
—
291.5
281.4
-41.2
-19.8
25.4
-36.3
9.7
-26.1
-0.02
1 644.6
3 379
2 959.5
419.5
—
333.9
336.5
83
-7.1
7.4
83.2
15
50.5
0.03
1 644.6
4 718
4 125.3
592.7
—
589.4
671.1
-78.4
-28.9
14.5
-93.8
-9
21.2
0.01
1 644.6
2 793.5
2 517.5
276.1
—
301
309
-33
5.5
35.9
9.3
24
34.4
0.02
1 644.6
2 841.1
2 512.6
328.5
—
277.5
274.8
53.7
1.1
35
89.1
20.2
90.9
0.06
1 644.6
3 886.7
3 493.8
392.9
—
322
338.7
54.1
-4.6
8.4
57.6
13.9
83.7
0.05
1 644.6
4 317.3
3 887.4
429.9
—
428.1
471.3
-41.4
-9.5
47.6
-4.7
-1
51.8
0.03
1 644.6
1 858.8
1 708.9
150
—
268.8
276.5
-126.5
-11.5
9.8
-128.5
-18.8
-82.9
-0.05
1 644.6
2 395.6
2 063.2
332.4
—
256.4
260
72.4
8
6.7
87
15.1
64
0.04
1 644.6
3 609.2
3 162.6
446.7
—
274.8
279.9
166.7
0.5
5.5
171.9
28.5
129.5
0.08
1 644.6
3 883.4
3 418.6
464.9
—
352.1
360.8
104.1
-31.5
22.3
94.9
8.9
55.3
0.03
1 644.6
2 833.9
2 528.9
305
—
270.7
289.7
15.3
5.6
12.9
33.7
12.2
33.2
0.02
1 644.6
2 974.6
2 673.1
301.5
—
228.1
232.6
68.9
22.4
6.3
97.6
31.2
65.9
0.04
1 644.6
2 660.1
2 358.8
301.3
—
206.5
210.5
90.8
4.9
5.5
100.6
5.8
58.9
0.04
1 644.6
3 146.1
2 721.8
424.3
—
251.6
266.7
157.7
12.9
48.8
218.7
40.7
99.8
0.06
1 644.6
2 173.1
1 903.6
269.5
—
174.2
182.8
86.8
22.5
23.6
132.6
8.9
77.2
0.05
1 644.6
2 648.6
2 296.8
351.8
—
153.9
160.2
191.6
-3.4
6.2
194.3
30.8
91.7
0.06
1 644.6
2 267.4
2 049.2
218.1
—
167
171.5
46.6
6.7
39
92.2
-3.9
29.7
0.02
1 644.6
2 542.2
2 230
312.3
—
219.5
178.9
133.3
0.3
41.2
174.8
-13.7
103
0.06
1 644.6